{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263486","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263486","name":"Obec Čížkovice","short_name":"Čížkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564711},"amounts":{"revenue_approved":76309065,"revenue_adjusted":84840382.64,"revenue_actual":81454101.67,"expense_approved":86835840,"expense_adjusted":87792473.93,"expense_actual":56427902.07,"tax_revenue":49317681.5,"nontax_revenue":11025688.46,"capital_revenue":66650,"transfer_revenue":21044081.71,"current_expense":38814074.64,"capital_expense":17613827.43,"budget_balance":25026199.6,"cash_current":130924474.39,"cash_previous":105843738.77},"ratios":{"revenue_execution":0.96008645,"expense_execution":0.64274191,"balance_to_revenue":0.30724296,"cash_to_expense":2.32020808,"cash_yoy":0.23696003,"capital_expense_share":0.31214748,"transfer_revenue_share":0.25835509},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263486/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263486"},"seo":{"slug":"cizkovice","path":"/cz/municipalities/cizkovice/"},"population":{"value":1515,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":76309065,"expenditure_czk":86835840,"financing_czk":10526775,"balance_czk":-10526775},{"stage":"revised","revenue_czk":84840382.64,"expenditure_czk":87792473.93,"financing_czk":2952091.29,"balance_czk":-2952091.29},{"stage":"actual","revenue_czk":81454101.67,"expenditure_czk":56427902.07,"financing_czk":-25026199.6,"balance_czk":25026199.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31650000],["5169",11334000],["5011",9180000],["5171",8460000],["5331",3600000],["5023",3200000],["5031",2774000],["5154",2023000],["5365",1743930],["5153",1498000],["5139",1306000],["5032",1137500],["6130",1000000],["6901",970000],["5499",893400],["5137",677000],["5222",635000],["6122",620000],["5151",602000],["5163",398000],["5156",370000],["5168",262000],["5194",245000],["6119",245000],["5138",200000],["5167",170000],["5021",166500],["5166",160000],["5175",153000],["5136",152000],["5164",130000],["5162",120000],["6371",100000],["5362",85810],["6129",60000],["5041",55000],["5134",55000],["5132",49000],["5038",48700],["5329",45000],["5024",42000],["5172",42000],["5042",30000],["5192",30000],["5339",28000],["5161",20000],["5019",15000],["5321",10000],["5179",7000],["5133",6000],["5131",5000],["5223",5000],["5660",5000],["5901",5000],["5903",5000],["5173",4000],["5229",3000]],"economic_expenditure_total_czk":86835840,"economic_financing":[["8115",10526775]],"economic_financing_total_czk":10526775,"economic_revenue":[["4213",19912365],["1333",18500000],["1211",13000000],["1121",7000000],["1111",5000000],["2141",3000000],["1511",1810000],["1122",1800000],["2132",1715000],["2111",1237500],["4112",956700],["1113",900000],["2324",700000],["1112",300000],["1356",135000],["1334",100000],["1386",100000],["1387",50000],["1341",35000],["2131",20000],["1361",14000],["2212",8000],["2119",5000],["2139",5000],["4121",5000],["2112",500]],"economic_revenue_total_czk":76309065,"purpose_expenditure":[["2321",13107000],["3639",10424800],["5512",10423000],["6171",9992800],["3113",5058000],["2212",4210000],["6112",4044600],["3412",3862600],["3612",3305000],["3745",3065000],["4351",2736100],["6399",1808240],["3399",1693000],["2219",1650000],["3723",1557000],["3421",1375000],["3392",1345000],["3722",1270000],["3631",1060000],["3725",1010000],["3419",970000],["5311",926700],["3613",755000],["3314",241000],["3635",200000],["2223",190000],["3632",137000],["3721",100000],["3341",90000],["2341",68000],["2221",35000],["3429",35000],["4359",25000],["6310",20000],["3525",15000],["1014",11000],["3900",10000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":86835840},"revised":{"economic_expenditure":[["6121",32411143],["5169",11266105.29],["5011",8903800],["5171",7191293.02],["5331",3940000],["5023",3199310],["5031",2695500],["5154",2351360.48],["5365",1739730],["5153",1486529.84],["5139",1484892.19],["5032",1150900],["6901",970000],["5499",899100],["5137",879230.6],["5336",733415.2],["6122",675000],["5151",655179],["5222",633500],["5163",435158],["6130",373000],["5156",345500],["5194",343370],["5164",275637.4],["5168",264500],["6119",245000],["5321",225000],["5021",214500],["5166",185410],["5138",180000],["5167",170035],["5175",169560],["5136",167628],["5162",116100],["5123",97889.91],["5362",85810],["5192",74600],["6129",60000],["5132",57500],["5172",50692],["5038",48400],["5041",46000],["5329",45110],["5134",44836],["6371",38000],["5042",30000],["5339",28000],["5364",21615],["5019",20186],["5161",20000],["5179",9541],["5660",7500],["5133",5500],["5131",5000],["5223",5000],["5901",5000],["5903",5000],["5173",4000],["5039",667],["5191",240]],"economic_expenditure_total_czk":87792473.93,"economic_financing":[["8115",2952091.29]],"economic_financing_total_czk":2952091.29,"economic_revenue":[["4213",16527993.08],["1333",16326500],["1211",14050000],["1121",7529200],["3112",6076318],["1111",5389000],["2141",3000000],["1511",1925000],["2111",1812166],["2132",1767392],["1122",1736040],["2324",1171972],["4216",1086960.61],["1113",994600],["4112",959700],["2122",940000],["4116",733415.2],["4113",578479.75],["4222",500000],["1112",490700],["2321",300000],["1386",274300],["1356",135000],["1387",107510],["1334",100000],["2322",85595],["3111",66650],["1341",35000],["4111",32500],["2131",26000],["2119",22239],["2229",17891],["1361",14000],["2139",10204],["2212",8000],["2112",7217],["1381",2150],["2310",690]],"economic_revenue_total_czk":84840382.64,"purpose_expenditure":[["2321",13561289.29],["3639",10764800],["5512",10441100],["6171",9805185],["3113",6465915.2],["6112",4049600],["3612",3494000],["2212",3265610.04],["3745",3222500],["3412",3182600],["4351",2813900],["6399",1808240],["3723",1800088.19],["3399",1693000],["2219",1627857],["3631",1415000],["3421",1375990],["3722",1301253],["3392",1022100],["3419",969010],["3725",947158.81],["3613",655000],["5311",609800],["2223",210000],["3635",200000],["3314",191000],["4359",176400],["3721",144400],["3632",137000],["3341",93600],["2341",72000],["1014",45000],["6114",39500],["2221",35000],["3429",35000],["6402",21615],["6310",20000],["3133",15500],["3525",15000],["3729",12100],["3900",10000],["4350",10000],["5212",5000],["5213",5000],["2143",4162.4],["1019",3000],["4349",1200]],"purpose_expenditure_total_czk":87792473.93},"actual":{"economic_expenditure":[["6121",16557873.43],["5011",7645663],["5169",7318333.41],["5331",3940000],["5023",2620901],["5031",2346939],["5171",2310542.97],["5154",2148912.85],["5365",1735653],["5153",1219428.62],["5139",997466.26],["5032",956738],["5336",733415.2],["5499",672800],["6122",668354],["5137",513112.77],["5151",510745],["5222",492990],["6130",372600],["5163",360076.14],["5156",274640.94],["5194",265024.29],["5168",201036.19],["5164",200832.74],["5021",177585],["5166",168410],["5136",136098.6],["5321",130000],["5175",119197.45],["5167",101543.42],["5123",97288.34],["5162",75672.11],["5192",44587],["5132",39751.84],["5172",38692],["5329",37730],["5041",32539.41],["5362",30751.39],["5038",30555],["5339",27680],["5364",21615],["6119",15000],["5161",11487],["5179",9541],["5223",5000],["5134",4751.7],["5133",3010],["5019",2659],["5131",1531],["5039",667],["5173",240],["5191",240]],"economic_expenditure_total_czk":56427902.07,"economic_financing":[["8118",-145000000],["8117",110000000],["8127",20000000],["8115",-10080063.62],["8901",53864.02]],"economic_financing_total_czk":-25026199.6,"economic_revenue":[["4213",16527993.08],["1333",16141293.58],["1211",14049797.01],["1121",7529154.26],["1111",5388495.34],["2141",5101504.07],["1511",2726090.11],["2111",1788177.82],["2132",1745705.7],["4216",1711993.68],["1122",1432200],["1113",994596.72],["2324",978319.53],["4112",959700],["2122",940000],["4116",733415.2],["4113",578479.75],["4222",500000],["1112",490650.09],["2321",300000],["1386",274279.2],["1356",133366.33],["1387",107501.53],["2322",85595],["3111",66650],["4111",32500],["1341",30065],["2131",25986],["2119",22239],["2229",17890.34],["1361",12550],["2139",9864],["2112",6717],["1334",5501.6],["2212",3000],["1381",2140.73],["2310",690]],"economic_revenue_total_czk":81454101.67,"purpose_expenditure":[["3639",9684761.72],["2321",7569404.71],["6171",6968814.02],["3113",5361251.96],["6112",3398111.98],["5512",2761114.5],["4351",2549829.96],["3612",2229695.88],["3412",2010989.61],["6399",1752924.39],["3723",1574451.85],["3399",1196782.1],["3722",1194426.5],["3631",1155855.98],["3745",1130790.59],["3725",867188.05],["3419",827037.55],["2219",737434.19],["2212",676283],["3392",658588.5],["3613",483651.42],["5311",471212.47],["3421",319171.77],["4359",167959.79],["2223",159249.03],["3721",144313.75],["3314",85814.24],["1014",36466],["3341",36225.81],["3429",32000],["6114",28967],["6402",21615],["2341",19075.22],["3133",15500],["3632",15314.99],["3525",15000],["3635",15000],["6310",13483.14],["3729",12100],["3900",10000],["4350",10000],["2143",4162.4],["1019",3000],["2221",1683],["4349",1200]],"purpose_expenditure_total_czk":56427902.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}