{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263443","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263443","name":"Obec Ctiněves","short_name":"Ctiněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564672},"amounts":{"revenue_approved":7870900,"revenue_adjusted":8412784,"revenue_actual":8253646.68,"expense_approved":6975500,"expense_adjusted":7673387,"expense_actual":7063424.01,"tax_revenue":7716738.48,"nontax_revenue":295824.2,"capital_revenue":33000,"transfer_revenue":208084,"current_expense":6802134.01,"capital_expense":261290,"budget_balance":1190222.67,"cash_current":8917410.44,"cash_previous":7727187.77},"ratios":{"revenue_execution":0.98108387,"expense_execution":0.92050929,"balance_to_revenue":0.14420567,"cash_to_expense":1.26247701,"cash_yoy":0.15403051,"capital_expense_share":0.03699197,"transfer_revenue_share":0.02521116},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263443/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263443"},"seo":{"slug":"ctineves","path":"/cz/municipalities/ctineves/"},"population":{"value":389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7870900,"expenditure_czk":6975500,"financing_czk":-895400,"balance_czk":895400},{"stage":"revised","revenue_czk":8412784,"expenditure_czk":7673387,"financing_czk":-739397,"balance_czk":739397},{"stage":"actual","revenue_czk":8253646.68,"expenditure_czk":7063424.01,"financing_czk":-1190222.67,"balance_czk":1190222.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1600000],["5023",850000],["5011",830000],["5171",735000],["6121",500000],["5154",405000],["5139",400000],["5032",280000],["5031",220000],["5021",200000],["5153",180000],["5321",85000],["5168",80000],["5362",80000],["5151",72000],["5137",70000],["5175",70000],["5222",60000],["5162",52000],["5156",50000],["5364",50000],["5163",42000],["5329",25000],["5229",17000],["5038",6000],["5134",5000],["5903",5000],["5161",3500],["5339",3000]],"economic_expenditure_total_czk":6975500,"economic_financing":[["8115",-895400]],"economic_financing_total_czk":-895400,"economic_revenue":[["1211",3313000],["1121",1872000],["1111",1146000],["1511",649000],["1113",280000],["2324",130000],["2132",115000],["4112",90400],["1122",80000],["1112",77000],["2111",51000],["1386",42000],["1387",24000],["1361",1000],["2141",500]],"economic_revenue_total_czk":7870900,"purpose_expenditure":[["3745",1336000],["6171",1079500],["6112",1000000],["2212",550000],["2115",500000],["3399",370000],["3722",355000],["3725",300000],["3392",255000],["3631",255000],["5512",195000],["3723",140000],["3639",107000],["6399",80000],["3412",74000],["3613",50000],["6402",50000],["3113",40000],["2219",35000],["2321",30000],["3341",30000],["3419",30000],["3429",30000],["3111",20000],["3721",20000],["3421",15000],["3529",10000],["1014",5000],["5213",5000],["3632",4000],["3314",3000],["6310",2000]],"purpose_expenditure_total_czk":6975500},"revised":{"economic_expenditure":[["5169",1993970],["5011",1049891],["5023",1048100],["5171",672580],["6121",415170],["5154",371043],["5139",289640],["5031",280100],["5032",210100],["5137",175635],["5021",171393],["5153",142745],["5163",129607],["5321",102000],["5222",100000],["5362",92400],["5151",82220],["5168",80693],["5175",65500],["5162",37493],["5364",37387],["5156",34100],["5339",23000],["5194",22300],["5229",15500],["5019",9900],["5329",5860],["5903",5000],["5038",4400],["5365",4000],["5173",600],["5132",560],["5161",500]],"economic_expenditure_total_czk":7673387,"economic_financing":[["8115",-739397]],"economic_financing_total_czk":-739397,"economic_revenue":[["1211",3443800],["1121",1872000],["1111",1247800],["1511",649000],["1113",280000],["2324",130000],["1112",120300],["2132",118800],["1122",92400],["4112",90400],["4216",85184],["1386",68000],["2111",63900],["2131",50000],["3111",33000],["4111",32500],["1387",26400],["2321",6000],["1361",1300],["2112",700],["2141",700],["1381",600]],"economic_revenue_total_czk":8412784,"purpose_expenditure":[["3745",1525600],["6171",1172700],["6112",1142000],["3722",570000],["2212",550000],["3399",370000],["5512",291600],["3392",255000],["3631",255000],["3613",252000],["3639",208600],["3723",170000],["2115",153700],["3725",150000],["6399",92400],["2219",85200],["3412",74000],["3429",70000],["3113",40000],["6402",37387],["6114",32500],["2321",30000],["3341",30000],["3419",30000],["3111",20000],["3721",20000],["3421",15000],["3529",10000],["1014",5000],["5213",5000],["3632",4000],["6310",3700],["3314",3000]],"purpose_expenditure_total_czk":7673387},"actual":{"economic_expenditure":[["5169",1761044.55],["5011",1049767],["5023",1039072.39],["5171",619351.33],["5154",346804.19],["5031",280021],["5139",266579.87],["6121",261290],["5032",209839],["5137",175224.85],["5021",158435.61],["5163",129500.4],["5153",124210],["5222",100000],["5362",92400],["5321",86500],["5168",80682.04],["5151",62614],["5364",37387],["5162",36590.23],["5175",36304.32],["5156",34094],["5339",21945],["5229",15407.23],["5194",12850],["5019",9856],["5329",5790],["5038",4322],["5365",4000],["5132",560],["5173",519],["5161",463]],"economic_expenditure_total_czk":7063424.01,"economic_financing":[["8115",-1190222.67]],"economic_financing_total_czk":-1190222.67,"economic_revenue":[["1211",3443708.41],["1121",1845576.61],["1111",1247772.54],["1511",627867.7],["1113",243788.63],["1112",120267.91],["2324",109427.5],["2132",101439],["1122",92400],["4112",90400],["4216",85184],["1386",67231.74],["2131",49962],["3111",33000],["4111",32500],["2111",27690.66],["1387",26351.06],["2321",6000],["1361",1250],["2141",658.04],["2112",647],["1381",523.88]],"economic_revenue_total_czk":8253646.68,"purpose_expenditure":[["3745",1525102.86],["6171",1172414.19],["6112",1132773.55],["3722",565179.31],["2212",533562.48],["3399",318780.73],["5512",291519.47],["3631",249805.61],["3613",242758],["3639",208292.23],["3723",140271.71],["3392",117641],["6399",92400],["3725",91938.95],["2219",85195],["3429",70000],["3412",55869.5],["6402",37387],["3419",30000],["3113",24500],["3111",20000],["6114",19028],["3341",15624.52],["3529",10000],["3721",3932.5],["6310",3612.4],["1014",3000],["3314",1945],["3632",890]],"purpose_expenditure_total_czk":7063424.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}