{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263346","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263346","name":"Obec Bechlín","short_name":"Bechlín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564575},"amounts":{"revenue_approved":30989800,"revenue_adjusted":32744072.49,"revenue_actual":34893868.75,"expense_approved":37534800,"expense_adjusted":50804167,"expense_actual":25942063.51,"tax_revenue":31641419.19,"nontax_revenue":1568945.63,"capital_revenue":0,"transfer_revenue":1683503.93,"current_expense":24666437.56,"capital_expense":1275625.95,"budget_balance":8951805.24,"cash_current":27077260.75,"cash_previous":18125455.51},"ratios":{"revenue_execution":1.06565452,"expense_execution":0.51062866,"balance_to_revenue":0.25654379,"cash_to_expense":1.04375894,"cash_yoy":0.49388029,"capital_expense_share":0.04917211,"transfer_revenue_share":0.04824641},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263346/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263346"},"seo":{"slug":"bechlin","path":"/cz/municipalities/bechlin/"},"population":{"value":1345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30989800,"expenditure_czk":37534800,"financing_czk":6545000,"balance_czk":-6545000},{"stage":"revised","revenue_czk":32744072.49,"expenditure_czk":50804167,"financing_czk":18060094.51,"balance_czk":-18060094.51},{"stage":"actual","revenue_czk":34893868.75,"expenditure_czk":25942063.51,"financing_czk":-8951805.24,"balance_czk":8951805.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8625000],["5331",7624000],["5011",3824000],["5169",3106800],["5023",2496000],["5171",2270000],["5154",1342000],["5031",1196000],["5139",1089680],["6122",1000000],["5137",736000],["5153",614000],["5032",522000],["5222",458670],["5021",378600],["5156",216000],["5168",187000],["5163",165000],["5172",154000],["6119",150000],["5194",143000],["5167",132000],["5162",117000],["5365",103000],["5166",100000],["5175",92720],["5151",80000],["5019",77000],["5903",77000],["5494",55000],["5520",55000],["5329",37830],["5132",33000],["5321",33000],["6130",30000],["5492",29000],["5039",28000],["5136",27000],["5134",26000],["5029",22000],["5038",21200],["5123",16000],["5229",14000],["5133",11000],["5161",11000],["5041",4000],["5179",3000],["5191",2000],["5164",300]],"economic_expenditure_total_czk":37534800,"economic_financing":[["8115",6545000]],"economic_financing_total_czk":6545000,"economic_revenue":[["1211",13405000],["1121",6973000],["1111",4908000],["1511",1960000],["1113",889000],["2111",684000],["2324",450000],["1112",422000],["4112",315800],["2141",221000],["1386",150000],["1381",100000],["4111",96000],["1387",70000],["2139",65000],["2132",61000],["1356",55000],["2131",30000],["1341",25000],["3111",25000],["1122",20000],["1334",20000],["2321",20000],["2119",12000],["1335",10000],["1361",2000],["2112",1000]],"economic_revenue_total_czk":30989800,"purpose_expenditure":[["3113",14624000],["6171",5219030],["3745",3014000],["6112",2989000],["3631",1386000],["3725",1345800],["2223",1130000],["3392",1110000],["2212",1070000],["3722",820000],["3421",773000],["3632",642300],["5512",536000],["3399",492000],["6409",458670],["3412",273000],["3749",250000],["2219",165000],["6320",154000],["3635",150000],["3612",134000],["3639",134000],["2221",116000],["6221",110000],["5213",100000],["6114",96000],["6399",75000],["3341",56000],["3314",52000],["3319",21000],["3599",11000],["3721",11000],["6310",11000],["2310",6000]],"purpose_expenditure_total_czk":37534800},"revised":{"economic_expenditure":[["6121",18159094.51],["5331",7624000],["5011",3920000],["5169",3341319.03],["5171",2644500],["5023",2496000],["5901",1428300],["5154",1326000],["5031",1224500],["5139",1164351.97],["5137",904374.47],["5336",881457.49],["6122",787000],["5222",658670],["5153",580000],["5032",531000],["5021",391200],["6119",240000],["5156",221200],["5365",191000],["5168",190500],["5194",169900],["5163",165000],["5151",161000],["5175",151720],["5167",135000],["5162",117000],["5178",102000],["5166",100000],["5364",82280.97],["5903",77000],["5172",72000],["5520",55000],["5492",49000],["5132",43000],["5329",37830],["5019",37000],["5321",34293.56],["6130",30000],["5136",29500],["5494",29500],["5179",28000],["5038",23200],["5131",20500],["5122",20275],["5039",18000],["5123",16000],["5134",14000],["5229",13400],["5029",12000],["5173",12000],["5133",11000],["5161",11000],["5362",6000],["5042",5000],["5192",5000],["5041",3000],["5191",2000],["5363",1000],["5164",300]],"economic_expenditure_total_czk":50804167,"economic_financing":[["8115",18060094.51]],"economic_financing_total_czk":18060094.51,"economic_revenue":[["1211",13547000],["1121",6973000],["1111",4908000],["1511",1960000],["1113",889000],["4116",881457.49],["1345",520000],["2324",450000],["1112",422000],["4122",372540],["4112",315800],["1386",250000],["2141",221000],["2111",184000],["2321",160000],["1122",108000],["1381",100000],["4111",96000],["1387",70000],["2139",65000],["2132",61000],["1356",55000],["2131",30000],["1341",25000],["3111",25000],["1334",20000],["2119",12000],["2322",10275],["1335",10000],["1361",2000],["2112",1000]],"economic_revenue_total_czk":32744072.49,"purpose_expenditure":[["3113",25020552],["6171",6959030],["3745",3014000],["6112",2989000],["3631",1386000],["3725",1363619.03],["3392",1232000],["2223",1130000],["2212",980000],["3722",820000],["3421",773000],["3399",732000],["5512",708440],["6409",658670],["3632",642300],["3635",340000],["3412",273000],["3749",250000],["2219",185275],["6399",163000],["6320",154000],["3612",134000],["3639",134000],["2221",116000],["6221",110000],["5213",100000],["6114",96000],["6402",82280.97],["3314",62000],["3341",56000],["2321",50000],["3319",41000],["3721",21000],["3599",11000],["6310",11000],["2310",6000]],"purpose_expenditure_total_czk":50804167},"actual":{"economic_expenditure":[["5331",7624000],["5011",3619780],["5169",2286736.85],["5171",1918419.37],["5023",1852479],["5031",1127915],["5336",881457.49],["5154",792785.49],["5222",658668],["6121",617579.2],["6122",575161.75],["5153",550550.29],["5139",545007.58],["5032",491443],["5137",486777.36],["5021",287613],["5168",183562.57],["5156",180342.64],["5151",124061],["5175",115633.89],["5167",110668.13],["5163",108288],["5365",102060],["5178",100783.32],["5194",100278.84],["6119",82885],["5364",82280.97],["5162",79751.53],["5132",29595],["5321",27500],["5494",25959.82],["5179",20000],["5492",20000],["5019",18177],["5136",17652],["5038",14693],["5329",13470],["5131",13089],["5229",12300],["5161",8581],["5122",8470],["5172",6389],["5039",6147],["5173",5680],["5041",2777.92],["5362",2440],["5192",1000],["5363",750],["5042",423.5]],"economic_expenditure_total_czk":25942063.51,"economic_financing":[["8115",-8951805.24]],"economic_financing_total_czk":-8951805.24,"economic_revenue":[["1211",13995506.95],["1121",7503433.62],["1111",5093465.37],["1511",2557208.5],["1113",990905.8],["4116",881457.49],["1112",488914.47],["2324",472175.5],["1345",435999],["4122",421246.44],["2119",334750],["4112",315800],["2141",313967.93],["1386",273323.95],["2111",169081.2],["2321",131500],["1387",107130.18],["1122",102060],["2139",70241],["4111",65000],["1356",53643.61],["2132",52322],["1341",22560],["2131",14633],["1334",12857.2],["2322",10275],["1361",2300],["1381",2110.54]],"economic_revenue_total_czk":34893868.75,"purpose_expenditure":[["3113",8533869.33],["6171",4681600.78],["3745",2534450.72],["6112",2303296.66],["3392",1182514.85],["3725",1072283.93],["2212",824660.05],["3631",737073.51],["6409",658668],["3722",630400],["3399",621873.47],["5512",580791.56],["3421",544780],["3632",186148.68],["6399",102060],["6320",97650],["2221",88353],["2223",86258.98],["3635",82885],["6402",82280.97],["3412",56927.3],["2219",56292],["3314",50841],["2321",41438.94],["3319",31571],["6114",25774],["3721",17051.78],["3749",15800],["6310",10638],["3612",3830]],"purpose_expenditure_total_czk":25942063.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}