{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263265","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263265","name":"Obec Višňová","short_name":"Višňová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564494},"amounts":{"revenue_approved":52298925,"revenue_adjusted":55714815,"revenue_actual":53774180.23,"expense_approved":74838834.83,"expense_adjusted":86872594.39,"expense_actual":72154393.02,"tax_revenue":33691662.76,"nontax_revenue":8251723.47,"capital_revenue":2209521,"transfer_revenue":9621273,"current_expense":57249433.95,"capital_expense":14904959.07,"budget_balance":-18380212.79,"cash_current":29105392.32,"cash_previous":47468073.11},"ratios":{"revenue_execution":0.96516842,"expense_execution":0.83057716,"balance_to_revenue":-0.34180368,"cash_to_expense":0.40337658,"cash_yoy":-0.38684277,"capital_expense_share":0.20657036,"transfer_revenue_share":0.17891994},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263265/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263265"},"seo":{"slug":"visnova-00263265","path":"/cz/municipalities/visnova-00263265/"},"population":{"value":1344,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":52298925,"expenditure_czk":74838834.83,"financing_czk":22539909.83,"balance_czk":-22539909.83},{"stage":"revised","revenue_czk":55714815,"expenditure_czk":86872594.39,"financing_czk":31157779.39,"balance_czk":-31157779.39},{"stage":"actual","revenue_czk":53774180.23,"expenditure_czk":72154393.02,"financing_czk":18380212.79,"balance_czk":-18380212.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",20505000],["6121",17530000],["5169",5401000],["5011",4850000],["6122",2470000],["5154",2260000],["5137",2042000],["5139",1997000],["5331",1986000],["5023",1800000],["5031",1445200],["5155",1330000],["5649",1187000],["5362",1025000],["6130",1000000],["5329",700000],["5166",620000],["5032",607000],["5212",530000],["5151",513000],["6123",500000],["5021",475000],["5222",439500],["5168",420000],["5163",390000],["5903",300000],["6460",300000],["5323",274000],["5156",267000],["5175",157000],["5192",155000],["5901",155000],["6312",150000],["5132",145000],["5162",110000],["5194",110000],["6119",100000],["6125",100000],["5364",90134.83],["5321",70000],["5167",65000],["5492",50000],["5134",30000],["5179",30000],["5038",25000],["5136",21000],["5173",20000],["5161",18000],["5221",15000],["5138",10000],["5164",10000],["5172",10000],["5365",10000],["5229",7000],["5019",5000],["5909",5000],["5039",2000]],"economic_expenditure_total_czk":74838834.83,"economic_financing":[["8115",22539909.83]],"economic_financing_total_czk":22539909.83,"economic_revenue":[["1211",14000000],["4216",7814221],["1121",7000000],["1111",5000000],["2132",2550000],["2111",2425000],["3111",2400000],["1511",2000000],["1345",1600000],["3112",1200000],["2141",1020000],["2321",980000],["1113",900000],["4113",800000],["2329",441600],["1112",400000],["2324",360000],["4112",316000],["2131",225000],["2460",165000],["4111",155000],["2119",150000],["1386",130000],["1381",70000],["1387",70000],["1337",30000],["1361",30000],["4116",22104],["1341",15000],["1334",10000],["2112",10000],["3122",10000]],"economic_revenue_total_czk":52298925,"purpose_expenditure":[["3639",14773000],["2212",9240000],["6171",8688200],["3612",5587000],["3113",5436000],["3392",4297000],["3632",2700000],["5512",2534500],["2219",2500000],["3412",2314000],["6112",2276000],["3722",2200000],["3329",1525000],["2321",1085000],["4350",1000000],["6399",1000000],["3111",990000],["3141",775000],["3631",710000],["1032",500000],["3399",498000],["3745",460000],["3511",410000],["5212",370000],["2310",315000],["5213",300000],["2295",274000],["3314",265000],["6320",220000],["2341",210000],["2141",200000],["3429",175000],["6114",155000],["2143",120000],["3315",101000],["3635",100000],["6402",90134.83],["3391",85000],["3900",80000],["3319",60000],["3721",60000],["3143",50000],["3636",50000],["6310",40000],["3728",20000]],"purpose_expenditure_total_czk":74838834.83},"revised":{"economic_expenditure":[["5171",28854848],["6121",14676000],["5169",6538900.4],["5011",5345409],["5137",3067000],["6123",2425000],["5139",2289799.4],["5154",2139000],["6122",2001000],["5331",1986000],["5023",1800000],["5031",1631665],["5155",1390000],["5365",1279670],["5649",1187000],["5362",1037000],["5329",777119],["5032",687368],["5336",675564],["5168",653988],["5166",598000],["5021",574097],["5212",537000],["5151",524000],["5222",489500],["5163",399000],["5903",300000],["6460",300000],["5156",287000],["6119",280000],["5323",274000],["5321",184460.56],["5194",175000],["5175",173337],["6312",150000],["6125",130000],["5162",125000],["6130",120000],["5192",115000],["5364",90134.83],["5167",87000],["5132",55000],["5134",55000],["5172",55000],["5492",50000],["5909",41000],["5901",35433.2],["5179",30000],["5363",30000],["5038",25000],["5136",25000],["5138",25000],["5173",21560],["5164",15000],["5221",15000],["5811",13356],["5161",9335],["5019",7532],["5229",7000],["5039",2518]],"economic_expenditure_total_czk":86872594.39,"economic_financing":[["8115",31157779.39],["8117",20000000],["8118",-20000000]],"economic_financing_total_czk":31157779.39,"economic_revenue":[["1211",13937000],["1121",7470000],["4216",6614221],["1111",5130000],["2111",3102000],["2132",2549700],["1511",2503000],["4116",2118552],["3112",1512000],["1345",1488000],["1122",1265670],["3111",1205000],["2321",1023548],["2141",1020000],["1113",987000],["2324",607274],["1112",490000],["3129",441600],["4112",316000],["2460",285000],["1386",273000],["4122",270000],["2131",231000],["2322",175152],["4111",162500],["2119",160000],["4222",140000],["1387",107000],["1361",27000],["2112",25000],["3122",19000],["2329",15598],["1341",15000],["2229",10000],["1334",5000],["1337",5000],["1343",5000],["1381",3000],["1335",1000]],"economic_revenue_total_czk":55714815,"purpose_expenditure":[["3639",15184701],["2212",11640000],["6171",9615800],["3113",6761564],["2219",5764460.56],["3392",5097000],["3612",4877000],["5512",3402500],["3632",2713356],["4350",2500000],["3412",2380908],["6112",2276000],["6399",2265670],["3722",2200000],["3329",1525000],["2321",1204000],["3141",775000],["3631",710000],["1032",700000],["3399",498000],["3745",470000],["3511",410000],["5212",370000],["3111",360000],["3314",326000],["2310",315000],["5213",300000],["2341",275000],["2295",274000],["6320",220000],["2141",200000],["3429",182000],["6114",162500],["3900",130000],["2143",120000],["3315",101000],["3635",100000],["6402",90134.83],["3391",85000],["3143",61000],["3319",60000],["3721",60000],["3636",50000],["6310",40000],["3728",20000]],"purpose_expenditure_total_czk":86872594.39},"actual":{"economic_expenditure":[["5171",24816149.69],["6121",11028136.58],["5169",6049065.77],["5011",5260035],["5137",2557222.58],["6123",2424790],["5331",1986000],["5139",1909515.52],["5023",1734671],["5154",1614283.39],["5031",1521117],["5365",1277970],["5155",1189954.61],["6122",905713.49],["5362",803790.6],["5329",759506.48],["5336",675564],["5032",632674],["5168",622750.98],["5021",499980],["5222",456909],["5151",451763.22],["5163",381425.74],["5323",274000],["5156",251576.16],["6460",200000],["6119",175450],["5194",151710.56],["5166",150772],["5321",149460.56],["6125",129869],["5212",127000],["5162",123957.28],["5175",118002],["5192",110464],["5364",90134.83],["5167",84551.77],["5172",54381.4],["5134",51951.27],["5132",44474.64],["5492",44000],["6130",41000],["5909",35420],["5363",30000],["5179",28615.5],["5138",24793.8],["5136",24137],["5038",22091],["5173",18200.6],["5164",12091],["5221",7585],["5019",7124],["5161",5183],["5229",5000],["5039",2408]],"economic_expenditure_total_czk":72154393.02,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",18390062.79],["8901",-9850]],"economic_financing_total_czk":18380212.79,"economic_revenue":[["1211",13936470.42],["1121",7469538.84],["4216",6614221],["1111",5128646.76],["2111",2771410.12],["1511",2502813.71],["2132",2217884.44],["4116",2118552],["3112",1511111],["1345",1487524],["1122",1265670],["2321",1021481],["2141",1001988.83],["1113",986624.61],["3111",680200],["2324",586377.68],["1112",486745.48],["4112",316000],["1386",272101.44],["4122",270000],["2460",266084.65],["2322",175152],["4111",162500],["4222",140000],["2131",139789.25],["1387",106648.98],["2112",24488],["2119",21719.5],["1361",20080],["3122",18210],["2329",15348],["1341",12105],["2229",10000],["1343",5000],["1337",4786],["1334",4591.2],["1381",2116.22],["1335",200.1]],"economic_revenue_total_czk":53774180.23,"purpose_expenditure":[["2212",11317466.31],["3639",10504115.38],["6171",9363781.7],["3113",6671781.8],["3612",4409953.33],["2219",4301783.47],["3392",3798184.08],["5512",3224928.04],["4350",2401340.88],["6112",2184393],["3412",2124043.56],["3722",2087599.64],["6399",2037518],["3632",1452480.77],["2321",941965.61],["3329",721795.44],["1032",587235.2],["3745",467784],["3399",465808.2],["3141",374775.31],["3631",340949.69],["3314",279381.86],["2295",274000],["5212",221909.16],["6320",203899],["3111",178730.1],["2141",169987.2],["3429",165420],["2310",150387.28],["6114",127066.8],["2341",124664],["3900",106585],["6402",90134.83],["2143",63652],["3721",59974.56],["3315",41098.06],["6310",39176.74],["3143",32675.5],["3319",19030],["3391",16759],["3728",10178.52]],"purpose_expenditure_total_czk":72154393.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}