{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263192","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263192","name":"Obec Světlá pod Ještědem","short_name":"Světlá pod Ještědem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564427},"amounts":{"revenue_approved":22209600,"revenue_adjusted":24521378.14,"revenue_actual":30300463.04,"expense_approved":45593300,"expense_adjusted":47901864.53,"expense_actual":35107796.89,"tax_revenue":22523026.93,"nontax_revenue":6685467.97,"capital_revenue":40950,"transfer_revenue":1051018.14,"current_expense":17852350.99,"capital_expense":17255445.9,"budget_balance":-4807333.85,"cash_current":47172604.07,"cash_previous":51979937.92},"ratios":{"revenue_execution":1.23567537,"expense_execution":0.73291086,"balance_to_revenue":-0.15865546,"cash_to_expense":1.34365036,"cash_yoy":-0.09248441,"capital_expense_share":0.49149897,"transfer_revenue_share":0.03468654},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263192/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263192"},"seo":{"slug":"svetla-pod-jestedem","path":"/cz/municipalities/svetla-pod-jestedem/"},"population":{"value":978,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22209600,"expenditure_czk":45593300,"financing_czk":23383700,"balance_czk":-23383700},{"stage":"revised","revenue_czk":24521378.14,"expenditure_czk":47901864.53,"financing_czk":23380486.39,"balance_czk":-23380486.39},{"stage":"actual","revenue_czk":30300463.04,"expenditure_czk":35107796.89,"financing_czk":4807333.85,"balance_czk":-4807333.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16500000],["5171",8310000],["6122",5032000],["5169",4215000],["5011",2118000],["5023",1266000],["5331",1250000],["5159",1030000],["5031",842000],["5154",775000],["6130",700000],["5139",525000],["5032",304000],["5362",300000],["5903",300000],["5137",230000],["5222",200000],["5323",195800],["5156",185000],["5229",180000],["5132",160000],["5168",150000],["5499",150000],["5163",148000],["5021",106500],["5151",100000],["5194",60000],["5162",50000],["5492",50000],["5164",35000],["5166",30000],["5175",28000],["5179",25000],["5136",15000],["5167",15000],["5038",9000],["5161",4000]],"economic_expenditure_total_czk":45593300,"economic_financing":[["8115",23383700]],"economic_financing_total_czk":23383700,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2600000],["2111",1400000],["2131",1000000],["2420",930000],["1345",800000],["2141",800000],["2132",774000],["1113",600000],["1511",600000],["4112",230600],["1112",150000],["2324",120000],["1386",100000],["1387",50000],["2139",20000],["1341",15000],["1334",5000],["1335",5000],["1342",5000],["1361",5000]],"economic_revenue_total_czk":22209600,"purpose_expenditure":[["3613",6800000],["2219",6000000],["6171",3800000],["3639",3000000],["2212",2600000],["3111",2500000],["3612",2500000],["2321",2300000],["6112",1700000],["2310",1500000],["3722",1300000],["3119",1250000],["2221",1000000],["2223",1000000],["3117",1000000],["3412",1000000],["5512",1000000],["3631",900000],["2411",600000],["3632",600000],["3745",500000],["3329",400000],["3314",300000],["3392",300000],["3723",300000],["5213",300000],["3319",206500],["3721",200000],["2292",195800],["4349",150000],["3399",120000],["3421",100000],["6320",100000],["3900",30000],["6409",25000],["6310",16000]],"purpose_expenditure_total_czk":45593300},"revised":{"economic_expenditure":[["6121",17920000],["5171",8410000],["5169",4823000],["6122",3385918.14],["5011",2118000],["5023",1266000],["5331",1250000],["5159",1030000],["5365",948360],["5031",842000],["5154",775000],["6130",700000],["5362",600000],["5229",580000],["5139",545000],["5032",304000],["5903",300000],["5137",239000],["5163",202000],["5222",200000],["5323",195800],["5156",185000],["5132",160000],["5168",150000],["5499",150000],["5021",125800],["5151",100000],["5194",60000],["5162",50000],["5492",50000],["5142",47000],["5136",35000],["5164",35000],["5166",30000],["5175",29255],["5179",25000],["5167",15000],["5038",9000],["5364",6786.39],["5161",4945]],"economic_expenditure_total_czk":47901864.53,"economic_financing":[["8115",23380486.39]],"economic_financing_total_czk":23380486.39,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2600000],["2111",1810000],["2131",1000000],["1122",948360],["2420",930000],["1345",800000],["2141",800000],["2132",774000],["1113",600000],["1511",600000],["4122",444489],["4222",343429.14],["2324",253000],["4112",230600],["1112",150000],["1386",100000],["1387",50000],["4111",32500],["2139",20000],["1341",15000],["1334",5000],["1335",5000],["1342",5000],["1361",5000]],"economic_revenue_total_czk":24521378.14,"purpose_expenditure":[["2219",6000000],["3613",5520000],["6171",4100000],["3117",3400000],["3639",3176121.14],["2321",3000000],["2212",2600000],["3612",2500000],["2310",2100000],["6112",1700000],["3722",1500000],["3119",1250000],["2223",1000000],["5512",1000000],["6399",948360],["3631",900000],["3412",877797],["3111",800000],["3632",600000],["2411",556000],["3723",500000],["3745",500000],["3900",430000],["3329",400000],["3314",320000],["3392",300000],["5213",300000],["3635",250000],["3319",206500],["3721",200000],["2292",195800],["4349",150000],["6320",150000],["3399",140000],["2221",100000],["3421",100000],["6310",67000],["6114",32500],["6409",25000],["6402",6786.39]],"purpose_expenditure_total_czk":47901864.53},"actual":{"economic_expenditure":[["6121",15602755.19],["5169",2798651.69],["5171",2769393.87],["5011",1857993],["5137",1622601.62],["6122",1536640.71],["5023",1259281],["5331",1250000],["5365",949160],["5159",864000],["5031",664880],["5362",642284],["5154",625490.1],["5139",408536.77],["5229",387605],["5032",278539],["5168",200082.45],["5323",195800],["5163",169620.6],["5021",158925],["5156",129235.17],["6130",116050],["5151",106333],["5136",99544],["5162",62534.38],["5194",60815],["5492",50000],["5164",48128],["5142",47469.94],["5499",41800],["5175",25184.3],["5132",22330.98],["5179",19767.23],["5321",15045],["5038",7418],["5364",6786.39],["5167",4658.5],["5161",2457]],"economic_expenditure_total_czk":35107796.89,"economic_financing":[["8118",-32000000],["8117",24000000],["8115",12807333.85]],"economic_financing_total_czk":4807333.85,"economic_revenue":[["1211",9713161.13],["1121",5203688.5],["1111",3529017.04],["2111",2111647.28],["2131",1212243.17],["2132",1039586.35],["1122",948360],["2420",930000],["1345",853261],["1511",818215.75],["2141",814800.04],["1113",687534.79],["2324",501918.48],["4122",444489],["4222",343429.14],["1112",339133.69],["4112",230600],["1386",189573.07],["1334",113450.94],["1387",74300.29],["3111",40950],["2119",40232.69],["4111",32500],["2139",29040],["1342",19740],["1341",19035],["1361",9080],["2212",3999.96],["1335",3986],["2321",2000],["1381",1489.73]],"economic_revenue_total_czk":30300463.04,"purpose_expenditure":[["2219",4763487.82],["3613",4500548.31],["6171",3374144.45],["3117",3164647.71],["2321",2862613.37],["3639",2386774.76],["2310",1987624.7],["6112",1581858],["3612",1468883.74],["3722",1260936.28],["3119",1250000],["6399",892828],["2212",852580.28],["5512",800957.51],["3631",628339.49],["3111",419695.87],["3900",387605],["3723",361667.77],["3314",308802.75],["3635",250000],["3392",230910.38],["2292",195800],["3319",177320.74],["3412",152458.8],["6320",149672],["3745",148529.63],["2411",134640.39],["3399",129724.8],["3421",77465.98],["3632",74894.05],["6310",66070.54],["6114",30440.15],["6409",19767.23],["3329",9320],["6402",6786.39]],"purpose_expenditure_total_czk":35107796.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}