{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263125","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263125","name":"Obec Příšovice","short_name":"Příšovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564354},"amounts":{"revenue_approved":43443900,"revenue_adjusted":59396089.01,"revenue_actual":51898609.99,"expense_approved":46964186,"expense_adjusted":48896112.4,"expense_actual":32850032.93,"tax_revenue":31406886.93,"nontax_revenue":6117632.05,"capital_revenue":0,"transfer_revenue":14374091.01,"current_expense":31398869.59,"capital_expense":1451163.34,"budget_balance":19048577.06,"cash_current":28289300.81,"cash_previous":14149028.05},"ratios":{"revenue_execution":0.8737715,"expense_execution":0.67183323,"balance_to_revenue":0.36703444,"cash_to_expense":0.86116507,"cash_yoy":0.99938121,"capital_expense_share":0.0441754,"transfer_revenue_share":0.27696486},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263125/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263125"},"seo":{"slug":"prisovice","path":"/cz/municipalities/prisovice/"},"population":{"value":1350,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43443900,"expenditure_czk":46964186,"financing_czk":3520286,"balance_czk":-3520286},{"stage":"revised","revenue_czk":59396089.01,"expenditure_czk":48896112.4,"financing_czk":-10499976.61,"balance_czk":10499976.61},{"stage":"actual","revenue_czk":51898609.99,"expenditure_czk":32850032.93,"financing_czk":-19048577.06,"balance_czk":19048577.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9785000],["5169",8632000],["6122",7500000],["6121",6500000],["5011",4500000],["5331",2100000],["5023",1500000],["5031",1255000],["5154",835000],["5021",532000],["5032",515000],["6123",500000],["5365",400000],["5139",294000],["5323",261200],["5151",230000],["5163",201000],["5903",200000],["5137",180000],["5168",150000],["5362",150000],["5156",135000],["5161",84000],["5222",70000],["5162",68000],["5492",50000],["5167",45000],["5173",45000],["5175",40000],["5194",40000],["5321",36886],["5134",32000],["5019",30000],["5329",25000],["5038",20000],["5136",19000],["5165",4100]],"economic_expenditure_total_czk":46964186,"economic_financing":[["8115",3520286]],"economic_financing_total_czk":3520286,"economic_revenue":[["1211",11000000],["4222",10000000],["1121",6500000],["1111",5000000],["2111",2407000],["2132",1971000],["1511",1500000],["4112",1036900],["1113",1000000],["1345",750000],["1122",400000],["2324",400000],["1361",350000],["1112",300000],["2131",250000],["1386",200000],["2141",200000],["1387",70000],["1334",50000],["1346",30000],["1341",20000],["2142",8000],["1343",1000]],"economic_revenue_total_czk":43443900,"purpose_expenditure":[["2219",9650000],["2212",7580000],["3113",7220000],["6171",5861100],["3612",3350000],["3619",2095000],["3722",2060000],["6112",1850000],["3613",1060000],["2223",970000],["3319",905000],["3639",680000],["3111",640000],["6399",550000],["5512",505000],["3745",490000],["3631",400000],["3419",325000],["2292",261200],["5213",200000],["6320",151000],["6409",81886],["6310",50000],["3314",20000],["3632",5000],["3341",4000]],"purpose_expenditure_total_czk":46964186},"revised":{"economic_expenditure":[["5171",12705000],["5169",9601000],["6122",5627000],["6121",5300000],["5011",4755000],["5331",2100000],["5023",1480000],["5031",1341000],["5154",762000],["5021",579000],["5032",532000],["5365",479430],["5139",411000],["5336",329864],["5151",278000],["5323",261200],["5163",250000],["6349",245101.4],["5137",240000],["5362",215000],["5903",200000],["5222",157000],["5329",150011.6],["5168",150000],["5156",114000],["5161",84000],["5162",78000],["5167",67000],["5492",55000],["6123",54000],["5173",50500],["5194",49000],["5175",48000],["5321",40630],["5134",32000],["5038",20000],["5136",19000],["6130",12000],["5221",9256],["5019",6000],["5192",5000],["5165",4100],["5364",19.4]],"economic_expenditure_total_czk":48896112.4,"economic_financing":[["8115",-10499976.61]],"economic_financing_total_czk":-10499976.61,"economic_revenue":[["1211",17700000],["4216",11728467.31],["1121",7270000],["1111",5000000],["1511",4400000],["2111",2858900],["2132",2496000],["4116",1152992.7],["4112",1036900],["1113",1000000],["1345",770000],["1361",550000],["1112",530000],["1122",479430],["4122",419231],["2324",400000],["2141",394668],["2131",310000],["1386",300000],["2322",244000],["1387",120000],["2119",90000],["1334",50000],["4111",32500],["1346",30000],["1341",20000],["2142",8000],["4222",4000],["1343",1000]],"economic_revenue_total_czk":59396089.01,"purpose_expenditure":[["2219",9650000],["2212",7580000],["3113",6496864],["6171",5555100],["3612",3730113],["3619",2595000],["3722",2085000],["6112",1850000],["3613",1360000],["3319",1205000],["5512",1116000],["2223",970000],["3111",963000],["3639",870000],["6399",694430],["3745",490000],["3631",456000],["3419",325000],["2292",261200],["5213",200000],["6320",200000],["6409",131886],["6310",50000],["6114",32500],["3314",20000],["3632",5000],["3341",4000],["6402",19.4]],"purpose_expenditure_total_czk":48896112.4},"actual":{"economic_expenditure":[["5171",10326940.99],["5169",6332793.6],["5011",4749099],["5331",2100000],["5023",1472915],["5031",1322527],["6121",764033.3],["5154",692108.11],["5032",528949],["5021",487073],["5365",479430],["6122",430978.64],["5139",382686.55],["5336",329864],["5323",261200],["5151",249238],["6349",245101.4],["5163",235629.6],["5362",210063],["5137",189683.36],["5329",150011.6],["5168",139995.69],["5222",135042],["5156",111505.66],["5162",67025.52],["5161",62030],["5167",59602],["5492",54912.89],["5194",48911.62],["5182",45703],["5175",45076],["5321",40630],["5173",32169],["5038",18084],["5136",11756],["6130",11050],["5134",10057],["5221",6725],["5019",5321],["5165",4092],["5364",19.4]],"economic_expenditure_total_czk":32850032.93,"economic_financing":[["8118",-12000000],["8128",-9954007.3],["8117",5000000],["8115",-2143349.76],["8901",48780]],"economic_financing_total_czk":-19048577.06,"economic_revenue":[["1211",12646760],["4216",11728467.31],["1121",6775239.74],["1111",4940703.29],["1511",3564446.85],["2111",2701341.26],["2132",2168206.52],["4116",1152992.7],["4112",1036900],["1113",895182.44],["1345",759848],["1361",480070],["1122",479430],["1112",441555.96],["4122",419231],["2324",392640.17],["2131",303665.5],["2141",287731.6],["1386",246825.94],["2322",200853],["1387",96739.61],["2119",59828],["1334",35419.9],["4111",32500],["1346",23900],["1341",18825],["4222",4000],["2142",3366],["1381",1940.2]],"economic_revenue_total_czk":51898609.99,"purpose_expenditure":[["2212",5912340.55],["6171",4664032.37],["3612",3317572.74],["3619",2546708.6],["2219",2459128.61],["3113",2279238.7],["3722",2081523.36],["6112",1840086],["3613",1339190.17],["5512",1086567.22],["3319",1061280.39],["3111",942512],["3639",860773.63],["6399",689493],["3745",415317.73],["3631",368120.22],["2223",270397.64],["2292",261200],["6320",198241],["6409",128897],["3419",45500],["6310",37388.6],["6114",29721],["3314",11449],["3341",3334],["6402",19.4]],"purpose_expenditure_total_czk":32850032.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}