{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00263001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00263001","name":"Obec Mníšek","short_name":"Mníšek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564231},"amounts":{"revenue_approved":50497970,"revenue_adjusted":76731876.55,"revenue_actual":74521178.49,"expense_approved":58175470,"expense_adjusted":86897989.86,"expense_actual":74217818.94,"tax_revenue":43537504.9,"nontax_revenue":4198537.52,"capital_revenue":24830,"transfer_revenue":26760306.07,"current_expense":35671987.51,"capital_expense":38545831.43,"budget_balance":303359.55,"cash_current":17402175.99,"cash_previous":17022337.17},"ratios":{"revenue_execution":0.97118931,"expense_execution":0.85407981,"balance_to_revenue":0.00407078,"cash_to_expense":0.23447437,"cash_yoy":0.02231414,"capital_expense_share":0.51936088,"transfer_revenue_share":0.35909666},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00263001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00263001"},"seo":{"slug":"mnisek","path":"/cz/municipalities/mnisek/"},"population":{"value":1827,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":50497970,"expenditure_czk":58175470,"financing_czk":7677500,"balance_czk":-7677500},{"stage":"revised","revenue_czk":76731876.55,"expenditure_czk":86897989.86,"financing_czk":10166113.31,"balance_czk":-10166113.31},{"stage":"actual","revenue_czk":74521178.49,"expenditure_czk":74217818.94,"financing_czk":-303359.55,"balance_czk":303359.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17211050],["5171",11692000],["5169",11089500],["5331",3000000],["5011",2900000],["5023",2350000],["5139",2204000],["5154",1382000],["5031",1212000],["5032",570000],["6122",552220],["5329",537270],["5137",473500],["6123",400000],["5323",384200],["5021",346000],["5229",271000],["5499",220000],["5156",191000],["5175",165000],["5153",152000],["5166",150000],["5903",130000],["5365",128730],["5162",95000],["5164",67000],["5168",60000],["5163",42000],["5138",30000],["5151",28000],["5321",25000],["5909",25000],["5141",23000],["5179",17000],["5161",16000],["5132",15000],["5038",12000],["5194",7000],["5136",2000]],"economic_expenditure_total_czk":58175470,"economic_financing":[["8115",7677500]],"economic_financing_total_czk":7677500,"economic_revenue":[["1211",19000000],["1121",10000000],["1111",6000000],["4216",4000000],["4116",2905000],["4211",2000000],["1345",1550000],["1511",1450000],["1113",1220000],["2132",611400],["1112",460000],["4112",414200],["2324",235500],["2111",150000],["1122",128730],["1342",70000],["1381",70000],["2321",50000],["1341",45000],["1343",40000],["3111",38600],["1361",30000],["1334",15000],["2131",11000],["2329",3500],["1382",20],["2141",20]],"economic_revenue_total_czk":50497970,"purpose_expenditure":[["2212",12683270],["2321",8321000],["6171",7900000],["2219",4651000],["3631",3700000],["6112",3200000],["3722",3110000],["3119",3000000],["5512",2870000],["3419",1630000],["3319",1300000],["3113",1000000],["3745",935000],["3111",723000],["6409",720000],["3613",640000],["2292",384200],["3639",372000],["6320",310000],["3316",170000],["3612",145000],["5213",130000],["3326",100000],["3749",50000],["3719",41000],["3399",37000],["3543",26000],["6310",15000],["3632",12000]],"purpose_expenditure_total_czk":58175470},"revised":{"economic_expenditure":[["6121",39113237.65],["5171",12178384.7],["5169",11372935.57],["5331",4029258],["5011",3388784.88],["5139",2570104.27],["5023",2440700],["5154",1396760.5],["5031",1352850],["6122",1251870],["5336",1235100.79],["5137",916050],["5032",613100],["5329",515370],["5138",508000],["6123",422710],["5021",418076],["5323",384200],["5499",359625],["5229",328750],["6130",258000],["5156",257872],["5909",194200],["5153",189900],["5175",173494],["5166",150000],["5903",130000],["5365",128730],["5162",110750],["5164",105270],["5168",55700],["5364",42355.5],["5163",42100],["5131",39000],["5151",29000],["5321",25000],["5179",24000],["5141",23000],["5132",21000],["5161",16711],["5167",16500],["5362",16440],["5019",15000],["5038",13500],["5194",7000],["5136",5500],["5192",5100],["5039",5000],["5363",2000]],"economic_expenditure_total_czk":86897989.86,"economic_financing":[["8115",10166113.31]],"economic_financing_total_czk":10166113.31,"economic_revenue":[["1211",19748315.95],["4213",16368760.28],["1121",10575960.91],["1111",7221749.04],["4216",4198000],["2132",3596074],["4122",2277540],["1345",1621835],["1511",1540974.2],["1113",1397684.53],["4116",1339805.79],["2329",1112584],["2324",1075221.78],["4222",1006200],["1112",689323.46],["2229",603503],["4112",414200],["2111",389971],["1386",385308.99],["2321",191000],["1387",151012.47],["2310",146300],["1122",128730],["1342",77000],["2212",75000],["1381",70000],["4113",52300],["1341",51649],["1343",45000],["3111",38600],["1361",35110],["4111",32500],["1701",20122.33],["2328",12721.49],["3121",12500],["2131",11500],["1334",8000],["2322",6906],["2139",2751],["1335",122.33],["1382",20],["2141",20]],"economic_revenue_total_czk":76731876.55,"purpose_expenditure":[["2219",18748295.07],["2212",13457889.7],["2321",10231500],["6171",9763707.95],["3119",5264358.79],["5512",4183610],["2115",4127473.12],["3631",3965500],["6112",3301000],["3722",3144050],["3319",1577950],["3113",1547100],["3419",1370365.46],["3745",1347300],["3111",1234399.15],["6409",874300],["3613",593500],["3639",432000],["2292",384200],["6320",250000],["3326",203600],["3316",185900],["3612",171000],["5213",130000],["3399",60100],["3749",56300],["3543",45000],["3632",44200],["3719",43000],["6402",42355.5],["6114",38815.12],["6310",33000],["1039",24920],["1031",19000],["3635",1300],["3712",1000]],"purpose_expenditure_total_czk":86897989.86},"actual":{"economic_expenditure":[["6121",36615342.15],["5171",8095120.3],["5169",7176991.28],["5331",4029258],["5011",3378987],["5023",2440679],["5139",1560483.92],["5031",1352711],["6122",1249903.81],["5336",1235100.79],["5154",1028533.01],["5137",827594.6],["5032",522273],["5329",515281.36],["5138",477600],["6123",422707.47],["5021",417766],["5323",384200],["5499",339925],["6130",257878],["5156",223393.45],["5341",220000],["5229",194438],["5909",194180.69],["5153",180025.55],["5175",167299.59],["5166",148410],["5162",110142.32],["5164",100078.59],["5168",44517.11],["5364",42355.5],["5131",38952.63],["5163",31934.2],["5179",23140],["5141",21990.83],["5132",20407.89],["5151",20300],["5321",18000],["5167",16495.9],["5362",16440],["5019",14663],["5038",13296],["5161",11204],["5136",5156],["5192",5059],["5039",4956],["5363",1757],["5194",890]],"economic_expenditure_total_czk":74217818.94,"economic_financing":[["8115",-307790.55],["8901",4431]],"economic_financing_total_czk":-303359.55,"economic_revenue":[["1211",19748315.95],["4213",16368760.28],["1121",10575960.91],["1111",7221749.04],["4216",4198000],["4122",2277540],["1345",1621835],["1511",1540974.2],["1113",1397684.53],["4116",1339805.79],["2329",1100894],["2324",1074721.78],["4131",1071000],["4222",1006200],["2132",689974],["1112",689323.46],["2229",603503],["4112",414200],["1386",385308.99],["2111",285232.51],["2321",191000],["1387",151012.47],["2310",146300],["2212",75000],["1342",64550],["4113",52300],["1341",51649],["1343",45000],["1361",35110],["4111",32500],["2328",12721.49],["3121",12500],["3111",12330],["2131",9530],["2322",6906],["1334",5854.7],["1381",3054.32],["2139",2751],["1335",122.33],["2141",3.74]],"economic_revenue_total_czk":74521178.49,"purpose_expenditure":[["2219",17869958.51],["2321",10231017.85],["6171",9043281.08],["2212",8579128.11],["3119",5264358.79],["2115",3960523.12],["5512",3740299.53],["6112",3190443],["3722",3034276.98],["3319",1466855.92],["3113",1359255.51],["3111",1077325.87],["3631",1071787.26],["3745",869780.55],["6409",744291.05],["3419",665556.8],["2292",384200],["3639",230555.22],["6320",222155],["6330",220000],["3326",203517],["3316",181302.88],["3613",168691.62],["3612",93500.86],["3399",51560.11],["3543",45000],["6402",42355.5],["3719",41277],["6114",38815.12],["3632",37159],["6310",32518.2],["1039",24920],["1031",18742],["3749",11292],["3635",1210],["3712",907.5]],"purpose_expenditure_total_czk":74217818.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}