{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262978","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262978","name":"STATUTÁRNÍ MĚSTO LIBEREC","short_name":"Liberec","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":563889},"amounts":{"revenue_approved":3566672142,"revenue_adjusted":4000528683.88,"revenue_actual":3948429182.98,"expense_approved":4993651617,"expense_adjusted":6085989661.7,"expense_actual":4457056576.58,"tax_revenue":3017869135.84,"nontax_revenue":362011310.46,"capital_revenue":10995416,"transfer_revenue":557553320.68,"current_expense":3224518691.19,"capital_expense":1232537885.39,"budget_balance":-508627393.6,"cash_current":470225791.43,"cash_previous":1006651062.25},"ratios":{"revenue_execution":0.98697685,"expense_execution":0.73234705,"balance_to_revenue":-0.12881766,"cash_to_expense":0.10550142,"cash_yoy":-0.53288105,"capital_expense_share":0.27653629,"transfer_revenue_share":0.14120889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262978/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262978"},"seo":{"slug":"liberec","path":"/cz/municipalities/liberec/"},"population":{"value":107702,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3566672142,"expenditure_czk":4993651617,"financing_czk":1426979475,"balance_czk":-1426979475},{"stage":"revised","revenue_czk":4000528683.88,"expenditure_czk":6085989661.7,"financing_czk":2085460977.82,"balance_czk":-2085460977.82},{"stage":"actual","revenue_czk":3948429182.98,"expenditure_czk":4457056576.58,"financing_czk":508627393.6,"balance_czk":-508627393.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1543669081],["5331",798650537],["5213",549077000],["5011",444490000],["5169",376241600],["5171",213421439],["5031",112214000],["5365",102500000],["5164",73704500],["5168",61087250],["5141",58768028],["6122",50766456],["5222",49982500],["5154",49457700],["5901",47319290],["5032",41399400],["6359",36800000],["5137",28934000],["6119",26622500],["5499",22842000],["5023",22350000],["5323",21557800],["5163",20111300],["5336",19000000],["5166",17943000],["6201",16500000],["5152",15546600],["5139",14888700],["5221",14499430],["6125",14250000],["5151",13820744],["5021",12491080],["6901",10000000],["6123",9800000],["5161",8197000],["5167",6528000],["5153",5596100],["5364",5500000],["5162",4527700],["5339",4300000],["6130",4300000],["5172",4040000],["5156",3887000],["5362",3785000],["6111",3181150],["5179",3040300],["5194",2403000],["5178",2000000],["5038",1832500],["5175",1795500],["5134",1754000],["5651",1692000],["5024",1400000],["5492",1350000],["5173",1287300],["5132",1071600],["5909",1000000],["5192",998500],["5138",979000],["5903",800000],["5136",794932],["5212",750000],["6313",620000],["6371",500000],["5223",420000],["5195",400000],["5042",360000],["5229",314000],["5319",300000],["5363",264000],["5123",235000],["5176",167000],["5133",155000],["5493",90000],["5131",53000],["5019",51000],["5122",50000],["5189",50000],["5542",50000],["5191",35200],["5041",30000],["5157",10900]],"economic_expenditure_total_czk":4993651617,"economic_financing":[["8905",1172990775],["8115",353988700],["8124",-100000000]],"economic_financing_total_czk":1426979475,"economic_revenue":[["1211",1185000000],["1121",598000000],["1111",463601900],["1511",293000000],["1122",102500000],["4112",102299000],["4122",85248000],["2111",81169650],["1113",77300000],["1345",75000000],["2122",63177069],["4222",50000000],["2329",36181000],["1112",35602000],["1361",32650000],["1387",29000000],["2212",28887000],["4216",25200000],["3122",25000000],["4116",23800000],["4131",23669000],["2132",18124420],["2141",15314291],["2142",15000000],["3111",10500000],["3129",10000000],["1386",9500000],["1342",8030000],["1343",7300000],["2119",6100000],["2131",5902700],["1385",5000000],["4121",3950000],["2148",3409112],["1341",2950000],["4111",2830000],["1353",1500000],["1381",1200000],["2322",1000000],["3112",1000000],["3113",500000],["2139",450000],["1334",250000],["1335",200000],["2112",150000],["2324",145000],["1356",50000],["2133",30000],["1349",1000],["2229",1000]],"economic_revenue_total_czk":3566672142,"purpose_expenditure":[["6171",763888476],["3412",713714192],["3113",539408194],["2295",500477800],["3639",411716100],["2212",249722740],["3311",228363239],["3111",128282534],["3722",112180000],["6399",102650000],["5311",94931947],["2115",87990162],["4350",70448000],["3723",69704000],["6310",63923328],["3313",62990000],["3419",56985000],["2294",55448000],["6409",49279190],["3631",45700000],["2219",42946000],["4359",40754000],["3429",39735000],["3636",37834000],["3745",33875000],["3114",32254188],["3319",28723000],["6112",28051000],["3741",25000000],["3632",22886800],["4339",20000000],["3612",17975500],["4399",16230930],["5512",15668000],["6320",15280000],["4357",14100000],["3421",13796221],["3635",12806500],["3314",12359000],["4351",12025000],["2292",11100000],["3721",10500000],["3141",7500000],["3326",6130000],["6402",5500000],["1032",5477972],["3231",5108124],["2271",5000000],["2221",4319500],["1014",4300000],["4378",3999080],["2229",3500000],["3349",3340000],["3729",3065000],["6114",2838000],["2143",2612000],["3611",2500000],["3613",1800000],["3792",1700000],["3744",1282000],["5212",1249000],["3399",1165000],["3322",1030000],["3799",1000000],["2333",950000],["6223",920400],["3312",850000],["5213",800000],["2321",770000],["3725",690000],["3315",682500],["3724",500000],["2310",300000],["5599",300000],["3699",170000],["3726",110000],["4329",108000],["2169",84000],["3728",60000],["3525",50000],["4343",50000],["3742",40000],["1039",35000],["4379",24000],["4349",15000],["3316",10000],["3769",10000],["3599",4000]],"purpose_expenditure_total_czk":4993651617},"revised":{"economic_expenditure":[["6121",2120987312],["5331",839326041],["5213",552937507],["5011",456540440],["5169",369776033],["5171",239749917],["5336",143878904.7],["5031",122985926],["5901",103555927],["5365",87898430],["5164",80062792],["5168",69047876],["6122",67185003],["5222",63189608],["5154",61961494],["5141",58159666],["6351",49844592],["5032",45616533],["5137",44312334],["6202",34653050],["6125",32595450],["5499",31837422],["5021",26359206],["5166",25963253],["6342",25000000],["5221",22817510],["5163",22599952],["5023",22380000],["5323",21830050],["6201",19071615],["6130",17135000],["6313",16220000],["5139",15873945],["5152",13287467],["6119",12679020],["5151",12212228],["6123",11706613],["6901",10000000],["5339",8481000],["5161",7886464],["5167",7885150],["5364",7291904],["6315",7000000],["5162",5998689],["5153",5237100],["6356",4997244],["5909",4002000],["6359",3809203],["5362",3628169],["5156",3566409],["5194",2970927],["5179",2953250],["5175",2718143],["5134",2533481],["6111",2447407],["5172",2178000],["5132",2129804],["5038",1994000],["5138",1979000],["5173",1968432],["5493",1836499],["5191",1788670],["5651",1692000],["5492",1645840],["6322",1600000],["5024",1310000],["5223",1267601],["6422",1250000],["5212",1136600],["5192",1133299],["5136",844904],["5903",800000],["5225",666500],["5147",608362],["6127",510500],["6371",500000],["5229",372500],["5042",360000],["5311",300000],["5041",293400],["5363",264000],["5123",235000],["5176",177800],["5133",127999],["5332",64624],["5019",57825],["5189",50000],["5904",43125],["5131",43000],["5542",40032],["5122",40000],["5157",23789],["5366",6900],["5333",5000]],"economic_expenditure_total_czk":6085989661.7,"economic_financing":[["8905",1273203533],["8115",912257444.82],["8117",200000000],["8118",-200000000],["8124",-100000000]],"economic_financing_total_czk":2085460977.82,"economic_revenue":[["1211",1195000000],["1121",606200000],["1111",478601900],["1511",323000000],["4122",145899592],["4116",143352537.7],["4112",97077200],["1122",87898230],["2111",83825010],["1113",82300000],["4222",79064660],["1345",75000000],["4216",72019193],["2122",64192961],["3111",58137000],["2229",50943620],["1112",40602000],["1361",32700000],["2212",31487000],["1387",29500000],["4132",28000000],["4131",27020065.56],["2324",20838870],["2132",20744420],["2142",15000000],["2141",14134391],["1386",10000000],["3122",10000000],["4152",9796269],["2119",9269869],["1342",8050000],["1343",7700000],["2322",7608359],["2329",7420929],["2131",5902700],["4111",4347499.62],["4121",3950000],["3113",3445115],["2148",3409112],["1341",3000000],["1353",1500000],["3112",1000000],["2139",450000],["4171",404181],["1334",250000],["1335",200000],["2112",180000],["1356",50000],["2133",50000],["1383",5000],["1349",1000]],"economic_revenue_total_czk":4000528683.88,"purpose_expenditure":[["6171",790386506],["3412",722536288],["3113",661791503.61],["3639",576489464],["2212",545002786],["2295",520987810],["3311",270456306],["3111",153054371.09],["3722",115201127],["5311",111872553],["2115",104014567],["6409",102276878],["3745",94394597],["6399",88048230],["3723",75965630],["2219",75605327],["3631",72214319],["4350",68762874],["3313",68558356],["6310",64409692],["3419",56062500],["2294",52339210],["3612",48134533],["4359",42775066],["4351",38169590],["4378",37529492],["3319",36318707],["3429",35958838],["3632",33591870],["3114",30178246],["3741",28800000],["4399",28262351],["6112",28152000],["4339",24496716],["4357",23260750],["3636",20365135],["6320",17050902],["5512",16544813],["3522",16500000],["3314",15359000],["3421",14893522],["3635",13587236],["2292",12268680],["3326",12130000],["3721",8459077],["3231",8003484],["2271",7407900],["6402",7298804],["3141",7149000],["2399",7000000],["1032",6617438],["2221",6529719],["3611",6152516],["3729",5394125],["3725",5258125],["3299",5014000],["2143",4553600],["3349",3400000],["4374",3315306],["6114",3008663],["3744",2647730],["3322",2604000],["2229",2192806],["3900",1826472],["3799",1809530],["3329",1795000],["3792",1670000],["2333",1653669],["4379",1268000],["1037",1157000],["3399",1068000],["3312",990000],["6223",903888],["2321",836500],["5213",800000],["3315",682500],["3724",671400],["1014",664181],["5599",300000],["5212",258340],["2310",226527],["4329",111200],["3726",108000],["2169",84000],["3127",60000],["3525",50000],["4343",50000],["3728",44170],["3742",40000],["1039",35000],["3543",20000],["4349",15000],["3316",10000],["3769",10000],["3599",4000],["3119",1650],["3699",1000]],"purpose_expenditure_total_czk":6085989661.7},"actual":{"economic_expenditure":[["6121",982707948.92],["5331",839331040.63],["5213",551321829.4],["5011",386333091],["5169",316627789.11],["5171",156007516.51],["5336",143878844.01],["5031",99760618],["5365",87898280],["5164",73807363.91],["5168",61228051.6],["5222",57879011.1],["6122",56661407.59],["5141",53339666.67],["5341",51000000],["6351",49844592],["6202",37224665],["5032",37118130],["5154",32689533.78],["5137",32160217.15],["5499",30292000.07],["6342",25000000],["5221",22707720.5],["5323",21801546],["5163",20793928.99],["5023",17993902],["5021",17157706],["6201",16500000],["6313",16093294],["6130",14152298.03],["5343",11222628],["5139",11151210.21],["5166",10606155.11],["5339",8481000],["6125",8028965.81],["5151",7906940.44],["5161",7817681.17],["5152",7722263.37],["6315",7000000],["6123",5400918.1],["6356",4997243.33],["5167",4356017.02],["5162",3884014.88],["5179",2947348.26],["5153",2794718.23],["5156",2742805.51],["6359",2499202.04],["5194",2396977.8],["5134",2241731.51],["5175",2217580.29],["5364",1988031.95],["5493",1826499],["6111",1785738.57],["5191",1754944.74],["5651",1692000],["5038",1626583],["5132",1625768.08],["5138",1613233.85],["6322",1561395],["5362",1543382.81],["5172",1393333.25],["6119",1302319],["6422",1250000],["5223",1236139.5],["5173",1214027.9],["5492",1127840],["5212",1103600],["5909",921418.16],["5225",666162.8],["5136",662820],["5147",608361.12],["5024",410179],["6371",317398],["5182",311205],["5311",300000],["5042",263786.79],["5041",260095.76],["6127",210500],["5192",193748.54],["5229",192000],["5176",99179.75],["5332",64624],["5904",43124.67],["5542",40032],["5142",29093.28],["5019",27798],["5157",17627.49],["5366",14088],["5123",10916.7],["5131",10104],["5133",9829.52],["5363",254.3]],"economic_expenditure_total_czk":4457056576.58,"economic_financing":[["8115",539599467.5],["8117",200000000],["8118",-200000000],["8124",-100000000],["8901",69027926.1]],"economic_financing_total_czk":508627393.6,"economic_revenue":[["1211",1186541012.66],["1121",635275243.74],["1111",467883087.67],["1511",324419766.95],["4116",143352472.21],["4122",143285119.83],["4112",97077200],["1122",87898230],["1113",83969981.47],["2111",79082357.06],["1345",75475257.5],["4216",72019190.62],["2122",64192961.31],["2229",52867831.06],["1112",41409034.71],["1361",35752585.5],["2212",31433644.02],["4222",29064659.56],["2324",28110852.74],["4132",28073000],["2141",26925874.1],["4131",25870065.56],["1387",25012983],["1386",23091635.99],["2132",21007536.73],["2119",18293122.57],["2142",15036579.79],["1342",13146520],["1343",10268506],["4152",9796268.48],["2322",7871446.62],["2131",6822594.38],["2329",5780185.23],["3111",4963239],["4111",4347500],["4121",4008160],["3113",3461953],["2148",3409111.11],["1341",2927427.66],["3112",2424424],["1353",2177700],["1385",1970320.77],["2139",832686.47],["4171",659684.42],["1334",200718.16],["1381",184563.84],["2112",172657],["3122",145800],["1335",145585.42],["2328",126650.43],["1356",100513.84],["2133",29233.56],["1383",18460.96],["2321",10000],["2143",5986.28]],"economic_revenue_total_czk":3948429182.98,"purpose_expenditure":[["6171",597053827.48],["3639",523782489.97],["2295",520845634.4],["3113",491394653.14],["2212",314389724.72],["3412",299283795.19],["3311",224776713.26],["3111",120167223.58],["3722",112478323.94],["5311",99653886.13],["6399",87955669],["3723",75961608.51],["4350",62750659.36],["6330",62222628],["6310",58858654.34],["2219",58199595.13],["2294",52319430],["3419",46093417.81],["4359",42741026],["3631",35485744.42],["3429",33914968.42],["3313",32228431.28],["4351",30625228.5],["3745",29114217.48],["3741",28800000],["3319",28595689],["4399",28055666],["3632",26673481],["2115",24430171.7],["4339",24429327],["4378",24379290.99],["4357",23260750],["6112",23057177.94],["3522",16500000],["6320",16106905],["3612",15258016.64],["3314",13571552.52],["3421",12980574.05],["2292",12021294],["3721",8459073.11],["5512",8446209.64],["3231",8003483.41],["3114",7128995.5],["2271",7072530],["2399",7000000],["3141",6867866],["1032",6617437.63],["2221",6365555.95],["3729",5272531.9],["3725",5233776.36],["3299",5011864],["3326",4983545.03],["2143",3944009.74],["3636",3484019],["3349",3246386.42],["6114",2989172.66],["3322",2589205.36],["4374",2034736],["6402",2002119.95],["3329",1795000],["3744",1687847.25],["3792",1661088],["2333",1599758.81],["3635",1314074.84],["3799",1283668],["4379",1240235.1],["1037",1157000],["2229",1046564],["3312",990000],["6223",903888],["3900",813348.67],["3399",801995.76],["3724",639414.55],["6409",569137.51],["1014",463223.11],["2321",447225.8],["5599",300000],["3611",263710],["2310",212192.86],["5212",185522.06],["3315",117385.9],["3726",108000],["3127",57789.6],["3525",50000],["4329",46019.2],["3742",40000],["3728",35090],["1039",35000],["3543",20000],["3119",1478],["3699",956]],"purpose_expenditure_total_czk":4457056576.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}