{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262943","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262943","name":"Obec Křižany","short_name":"Křižany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564184},"amounts":{"revenue_approved":32156000,"revenue_adjusted":62471288.18,"revenue_actual":33519844.66,"expense_approved":36828800,"expense_adjusted":66328828.75,"expense_actual":32399359.74,"tax_revenue":23474300.78,"nontax_revenue":3788700.7,"capital_revenue":411805,"transfer_revenue":5845038.18,"current_expense":23102056.1,"capital_expense":9297303.64,"budget_balance":1120484.92,"cash_current":6521885.91,"cash_previous":5401400.99},"ratios":{"revenue_execution":0.53656401,"expense_execution":0.48846573,"balance_to_revenue":0.03342751,"cash_to_expense":0.20129675,"cash_yoy":0.20744339,"capital_expense_share":0.28695949,"transfer_revenue_share":0.17437546},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262943/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262943"},"seo":{"slug":"krizany","path":"/cz/municipalities/krizany/"},"population":{"value":845,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32156000,"expenditure_czk":36828800,"financing_czk":4672800,"balance_czk":-4672800},{"stage":"revised","revenue_czk":62471288.18,"expenditure_czk":66328828.75,"financing_czk":3857540.57,"balance_czk":-3857540.57},{"stage":"actual","revenue_czk":33519844.66,"expenditure_czk":32399359.74,"financing_czk":-1120484.92,"balance_czk":1120484.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9050000],["5171",6455000],["5169",4272000],["5331",2500000],["5011",1900000],["6123",1600000],["5023",1250000],["5154",1160000],["5362",1000000],["6122",1000000],["5139",861000],["6909",700000],["5031",697500],["5365",500000],["5163",339000],["5155",315000],["5156",305000],["5137",285000],["5032",283500],["5323",282800],["5321",280000],["5021",225000],["5222",205000],["5494",200000],["5903",150000],["5162",127000],["5151",118000],["5168",112000],["6349",100000],["5223",90000],["5136",66000],["5364",50000],["5499",50000],["5175",45000],["5194",40000],["5166",30000],["5221",30000],["5167",22000],["5329",20000],["5492",20000],["6130",20000],["5179",15000],["5161",11000],["5019",10000],["5038",10000],["5132",10000],["5138",5000],["5173",5000],["5039",3500],["5363",3500]],"economic_expenditure_total_czk":36828800,"economic_financing":[["8115",4672800]],"economic_financing_total_czk":4672800,"economic_revenue":[["1211",9000000],["4216",5400000],["1121",5000000],["1111",3000000],["4222",2250000],["1511",1500000],["2111",1421000],["2132",810000],["1345",750000],["1113",700000],["1122",500000],["4112",400000],["1112",200000],["2133",182000],["4116",150000],["2321",110000],["1334",100000],["1386",100000],["2131",100000],["3111",100000],["1361",80000],["4111",64000],["2119",63000],["1356",60000],["1387",45000],["1342",30000],["1341",20000],["1381",20000],["2112",1000]],"economic_revenue_total_czk":32156000,"purpose_expenditure":[["2321",7250000],["3639",5089500],["3113",2810000],["6171",2760000],["5512",2113500],["3612",2035000],["2219",1850000],["3631",1650000],["6112",1599000],["6399",1500000],["3319",1170000],["1039",1003000],["3722",830000],["2310",800000],["3726",760000],["3724",650000],["3613",565000],["3745",350000],["2292",282800],["3412",260000],["3429",255000],["4349",195000],["6409",195000],["3341",150000],["6320",150000],["3322",100000],["4351",100000],["5213",100000],["6114",57000],["6221",50000],["6402",50000],["3314",34000],["3632",20000],["4339",20000],["6310",20000],["4319",5000]],"purpose_expenditure_total_czk":36828800},"revised":{"economic_expenditure":[["6121",33150000],["5171",6171000],["5169",5927000],["5331",4350000],["5139",2085000],["5011",1900000],["6123",1611000],["5154",1400000],["5023",1250000],["6122",1062000],["5362",1000000],["5031",697500],["5365",688650],["5168",505400],["5155",420000],["5137",411000],["5163",353500],["5156",305000],["5321",285000],["5032",283500],["5323",282800],["5021",281000],["5222",242500],["5494",210000],["6909",200000],["5162",172000],["5903",150000],["5151",123000],["5499",120000],["6349",92500],["5223",90000],["5136",66000],["5364",55528.75],["5175",53000],["5167",42000],["5194",40000],["5164",37500],["5221",33000],["5166",30000],["5336",28850],["5329",20000],["6130",20000],["5179",15000],["5161",11100],["5019",10000],["5038",10000],["5132",10000],["5142",5500],["5138",5000],["5173",5000],["5229",5000],["5039",3500],["5363",3500]],"economic_expenditure_total_czk":66328828.75,"economic_financing":[["8115",3857540.57]],"economic_financing_total_czk":3857540.57,"economic_revenue":[["4216",30131203.9],["1211",9500000],["4222",5250000],["1121",5000000],["1111",3500000],["2111",1521000],["1511",1500000],["2132",1011500],["1345",800000],["1113",700000],["1122",685650],["3111",415000],["4116",411184.28],["4112",368800],["1112",300000],["1386",215000],["2133",182000],["2119",150500],["4122",148850],["2321",125000],["2131",110000],["1361",95000],["1387",80000],["4111",65000],["1356",60000],["1342",50000],["2212",28000],["1334",20000],["1341",20000],["1381",20000],["2324",5600],["1335",1000],["2112",1000]],"economic_revenue_total_czk":62471288.18,"purpose_expenditure":[["4351",25200000],["3631",7006500],["3639",6024000],["3113",4514850],["6171",3593000],["5512",2721000],["1039",1808000],["3429",1755000],["6399",1685650],["6112",1599000],["3612",1535000],["3613",1280000],["3319",1186000],["3722",950000],["3726",900000],["3412",777000],["3724",650000],["2321",550000],["2219",450000],["3745",360000],["2310",324000],["2292",282800],["4349",203000],["6409",187500],["6320",160000],["3341",150000],["3322",100000],["5213",100000],["6114",57000],["6402",55528.75],["6221",50000],["3314",39000],["6310",30000],["3632",20000],["4339",20000],["4319",5000]],"purpose_expenditure_total_czk":66328828.75},"actual":{"economic_expenditure":[["6121",6626539.05],["5169",5156531.95],["5331",4350000],["5171",3032486.01],["5011",1817674],["5139",1689202.21],["6123",1610865.02],["5023",1078325],["5154",1060839.12],["6122",1059899.57],["5365",688090],["5031",642422],["5168",457636.57],["5155",350151.1],["5323",282800],["5163",281474.87],["5362",272863],["5032",255809],["5137",225463.2],["5156",202806.7],["5021",199467],["5222",178777],["5162",162381.64],["5499",120730],["5321",105000],["5494",69900],["5151",66184],["5364",55528.75],["5175",45722.07],["5167",35702],["5194",32107],["5336",28850],["5164",24864],["5221",23000],["5136",22083.5],["5492",21000],["5179",13207.48],["5166",12100],["5329",11102],["5161",7484],["5038",7289.75],["5142",5269.18],["5229",5000],["5132",3745],["5173",852],["5369",135]],"economic_expenditure_total_czk":32399359.74,"economic_financing":[["8115",-620484.92],["8118",-500000]],"economic_financing_total_czk":-1120484.92,"economic_revenue":[["1211",9936109.38],["1121",5315497.15],["4216",4331203.9],["1111",3621044.04],["2111",2278384.17],["1511",1596665.31],["2132",984687.22],["1345",791031],["1113",702971.24],["1122",685650],["4222",670000],["3111",411805],["4112",368800],["1112",346555.14],["4116",261184.28],["1386",193648.14],["2133",181500],["4122",148850],["2119",118266.92],["2131",103308.22],["1361",92970],["1387",75906.05],["2212",67754],["4111",65000],["1356",53349.46],["2321",48000],["1342",44920],["1341",15386],["2324",5600],["1381",1573.51],["2112",1200],["1334",639.2],["1335",345.6],["1382",39.56],["2141",0.17]],"economic_revenue_total_czk":33519844.66,"purpose_expenditure":[["3631",6686842.21],["3639",5026325.7],["3113",4485117],["6171",3065229.92],["5512",2624491.98],["1039",1606209.4],["6112",1377552],["6399",958513],["3429",944620.65],["3722",941429.89],["3726",864369.81],["3613",814565.69],["3612",552814.18],["3319",473738.92],["3412",360178.54],["3724",352652.35],["2219",286770.22],["2292",282800],["6320",155918],["3745",124375.2],["2310",60361],["2321",60000],["6409",55586.48],["6402",55528.75],["6114",43633.8],["4349",43000],["4351",42371],["6310",29734.05],["3314",11505],["3341",8125],["4319",5000]],"purpose_expenditure_total_czk":32399359.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}