{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262790","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262790","name":"Obec Habartice","short_name":"Habartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":564036},"amounts":{"revenue_approved":10032400,"revenue_adjusted":12823997.2,"revenue_actual":12755765.75,"expense_approved":12706700,"expense_adjusted":15498297.2,"expense_actual":11001630.13,"tax_revenue":10622890.05,"nontax_revenue":751210.5,"capital_revenue":35000,"transfer_revenue":1346665.2,"current_expense":9289958.37,"capital_expense":1711671.76,"budget_balance":1754135.62,"cash_current":20008128.26,"cash_previous":18198381.64},"ratios":{"revenue_execution":0.99467939,"expense_execution":0.70986057,"balance_to_revenue":0.13751708,"cash_to_expense":1.81865124,"cash_yoy":0.09944547,"capital_expense_share":0.15558347,"transfer_revenue_share":0.10557306},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262790/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262790"},"seo":{"slug":"habartice","path":"/cz/municipalities/habartice/"},"population":{"value":474,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10032400,"expenditure_czk":12706700,"financing_czk":2674300,"balance_czk":-2674300},{"stage":"revised","revenue_czk":12823997.2,"expenditure_czk":15498297.2,"financing_czk":2674300,"balance_czk":-2674300},{"stage":"actual","revenue_czk":12755765.75,"expenditure_czk":11001630.13,"financing_czk":-1754135.62,"balance_czk":1754135.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2939300],["5011",1963800],["6121",1900000],["5171",1190000],["5023",800000],["5329",750000],["5331",613000],["5031",610000],["5154",348000],["5155",230000],["5032",226000],["5166",200000],["5156",133000],["5139",132000],["5323",94400],["5137",85000],["5153",75000],["5229",70000],["5163",67200],["5175",48000],["5151",30000],["5173",30000],["5162",28000],["5321",25000],["5499",25000],["5021",24000],["5167",12000],["5038",10000],["5134",10000],["5179",10000],["5903",10000],["5136",8000],["5029",4000],["5161",4000],["5172",2000]],"economic_expenditure_total_czk":12706700,"economic_financing":[["8115",2674300]],"economic_financing_total_czk":2674300,"economic_revenue":[["1211",4400000],["1121",2000000],["1111",1500000],["1345",460000],["1511",400000],["2139",363000],["1113",350000],["4112",115400],["2141",100000],["1112",85000],["2329",80000],["2111",56000],["2131",42000],["1386",40000],["1387",20000],["1341",14000],["1361",7000]],"economic_revenue_total_czk":10032400,"purpose_expenditure":[["6171",5771800],["2212",2249500],["6112",1016000],["3722",784200],["6409",778000],["3119",622000],["3612",588100],["3429",254000],["5512",210000],["3631",195000],["2295",94400],["3745",55000],["3632",40500],["3319",28000],["3314",10000],["5213",10000],["6310",200]],"purpose_expenditure_total_czk":12706700},"revised":{"economic_expenditure":[["5169",3340262],["5171",2076000],["5011",1963800],["6121",1600000],["5023",804000],["5329",750000],["5331",715000],["6129",659721],["5031",641000],["5336",606039.2],["5166",411500],["5154",348000],["5032",238000],["5155",230000],["5156",134000],["5139",132184],["5137",125993],["5229",115000],["5323",94400],["5153",75000],["5163",67200],["5321",62922],["5175",49520],["5021",37332],["5173",31039],["5151",30000],["5162",28000],["5499",25000],["5029",22000],["5167",14000],["5364",11264],["5038",10000],["5134",10000],["5179",10000],["5903",10000],["5136",9400],["5365",4620],["5161",4101],["5172",2000]],"economic_expenditure_total_czk":15498297.2,"economic_financing":[["8115",2674300]],"economic_financing_total_czk":2674300,"economic_revenue":[["1211",4744000],["1121",2537200],["1111",1721600],["4116",649141.2],["1511",548600],["1345",460000],["2139",380858],["1113",350000],["4122",318891],["4213",210733],["2141",183500],["1112",165430],["4112",115400],["1386",93000],["2329",80000],["2111",66000],["2131",42000],["1387",36240],["3121",35000],["4111",32500],["4222",20000],["1341",14000],["2119",7500],["1361",7000],["1122",4620],["1381",756],["1382",28]],"economic_revenue_total_czk":12823997.2,"purpose_expenditure":[["6171",6667657],["2212",2814500],["3119",1330039.2],["6112",1063000],["6409",865542],["3722",784200],["3429",553100],["3631",487100],["5512",332614],["3612",296000],["2295",94400],["3745",76000],["3632",40500],["6114",32781],["3319",28000],["3314",11400],["6402",11264],["5213",10000],["6310",200]],"purpose_expenditure_total_czk":15498297.2},"actual":{"economic_expenditure":[["5011",1893127],["6121",1294025.55],["5171",1224984.34],["5169",996983.13],["5023",803754],["5331",715000],["5031",626907],["5336",606039.2],["6129",417646.21],["5154",410979.16],["5166",345824],["5329",267809],["5032",239451],["5155",236405.8],["5139",99591.71],["5323",94400],["5229",74185],["5163",70089],["5151",66277],["5156",66068.81],["5137",58489],["5182",55611],["5153",54548.62],["5175",50207],["5321",47922],["5173",36694],["5162",30703.15],["5021",27048],["5167",20790],["5499",19793],["5364",11264],["5136",9852],["5179",7921.45],["5038",7582],["5134",6094],["5365",4620],["5172",1500],["5161",1444]],"economic_expenditure_total_czk":11001630.13,"economic_financing":[["8118",-29000000],["8117",24000000],["8115",3220536.38],["8901",25328]],"economic_financing_total_czk":-1754135.62,"economic_revenue":[["1211",4743927.67],["1121",2537199.84],["1111",1721521.08],["4116",649141.2],["1511",548534.7],["1345",416625],["2139",380913],["1113",335599.56],["4122",318891],["4213",210733],["2141",183250],["1112",165429.59],["4112",115400],["1386",92426.97],["2329",72778],["2111",64629.5],["2131",42140],["1387",36232.37],["3121",35000],["4111",32500],["4222",20000],["1341",13550],["2119",7500],["1361",6440],["1122",4620],["1381",755.47],["1382",27.8]],"economic_revenue_total_czk":12755765.75,"purpose_expenditure":[["6171",3631666.78],["2212",2423917.34],["3119",1330039.2],["6112",1062380],["3722",750939.06],["3429",450673.92],["3631",347705.5],["6409",342250.45],["5512",244067.3],["3612",165003.9],["2295",94400],["3745",65606.44],["3319",27010],["6114",22687],["3632",20529.24],["3314",11352],["6402",11264],["6310",138]],"purpose_expenditure_total_czk":11001630.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}