{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262757","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262757","name":"Obec Dolní Řasnice","short_name":"Dolní Řasnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":563994},"amounts":{"revenue_approved":13660243,"revenue_adjusted":17444322.7,"revenue_actual":18189222.85,"expense_approved":13660243,"expense_adjusted":20130232.02,"expense_actual":18562458.2,"tax_revenue":14240068.89,"nontax_revenue":1003565,"capital_revenue":371590,"transfer_revenue":2573998.96,"current_expense":12444424.84,"capital_expense":6118033.36,"budget_balance":-373235.35,"cash_current":18643576.82,"cash_previous":19015794.17},"ratios":{"revenue_execution":1.04270158,"expense_execution":0.92211844,"balance_to_revenue":-0.02051959,"cash_to_expense":1.00437004,"cash_yoy":-0.01957412,"capital_expense_share":0.32959176,"transfer_revenue_share":0.14151231},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262757/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262757"},"seo":{"slug":"dolni-rasnice","path":"/cz/municipalities/dolni-rasnice/"},"population":{"value":568,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13660243,"expenditure_czk":13660243,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17444322.7,"expenditure_czk":20130232.02,"financing_czk":2685909.32,"balance_czk":-2685909.32},{"stage":"actual","revenue_czk":18189222.85,"expenditure_czk":18562458.2,"financing_czk":373235.35,"balance_czk":-373235.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2371000],["6121",1700000],["5171",1506041],["5011",1300000],["5023",1180000],["5154",989000],["5329",900000],["5365",650000],["5331",635200],["5031",450000],["5139",364600],["5032",290000],["5153",170000],["5229",147000],["5903",136602],["5156",130000],["5323",112800],["5163",111500],["6122",100000],["5021",99000],["5173",73500],["5162",55200],["5137",55000],["5151",47500],["5194",20000],["5321",15000],["5175",11700],["5165",10000],["5167",10000],["5136",7000],["5038",5500],["5499",5000],["5164",1600],["5161",500]],"economic_expenditure_total_czk":13660243,"economic_revenue":[["1211",5600000],["1121",2900000],["1111",1850000],["1511",700000],["1122",650000],["1113",450000],["1345",400000],["2132",383000],["2131",200000],["4112",133243],["1112",125000],["2111",110000],["1386",65000],["4111",32000],["1387",30000],["3111",20000],["1341",6500],["1361",5500]],"economic_revenue_total_czk":13660243,"purpose_expenditure":[["6171",3821000],["2310",1515000],["6112",1470000],["3722",1200000],["2212",1116041],["6399",650000],["3119",635200],["3319",452000],["5512",427000],["3113",395000],["3631",365000],["3639",316500],["3399",275000],["3635",200000],["3419",179500],["3111",149600],["5213",136602],["2292",112800],["3612",83000],["3314",42000],["1031",35000],["6114",32000],["1036",22000],["6310",15000],["3745",10000],["3741",5000]],"purpose_expenditure_total_czk":13660243,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4369894.32],["5169",3632855.25],["6122",1721519.04],["5171",1431975],["5011",1412000],["5023",1310000],["5154",987000],["5329",704647.75],["5336",687633.21],["5331",667989.97],["5031",510000],["5139",470327.66],["5032",300000],["5229",207000],["5153",190000],["5166",177144],["5156",175000],["5137",157668.86],["5903",136602],["5163",115950],["5323",112800],["5021",111732],["5168",100000],["5321",84723.96],["5173",72811],["5162",72200],["5151",62500],["5194",20000],["5019",17000],["5167",17000],["5175",14776],["5811",13580],["5164",10675],["5165",10000],["5136",7000],["5179",6183],["5038",5500],["5155",5000],["5221",5000],["5499",5000],["5362",4800],["5365",4300],["5161",2444]],"economic_expenditure_total_czk":20130232.02,"economic_financing":[["8115",2685909.32]],"economic_financing_total_czk":2685909.32,"economic_revenue":[["1211",5600000],["1121",2900000],["1111",2134000],["4222",1110256],["1511",906235.54],["4116",826743.21],["1112",823823.2],["2132",521000],["4122",469196.5],["1113",450000],["1345",400000],["3111",371590],["2111",334250],["2131",200000],["4112",133200],["1386",123000],["2141",40625],["1387",40000],["4111",34603.25],["2321",10000],["1361",9300],["1341",6500]],"economic_revenue_total_czk":17444322.7,"purpose_expenditure":[["6171",3858179.61],["2310",2840745.98],["3722",2320956.83],["3111",2271480],["6112",1637000],["3119",1355623.18],["3639",1031837.21],["3319",995988],["3399",624530],["3113",574199],["5512",471000],["2212",416041],["3631",365000],["3419",241223.96],["3612",233000],["3635",200000],["2115",177144],["5213",136602],["2292",112800],["1031",75020],["3314",46600],["6114",34045.25],["3745",29000],["1036",24000],["3326",16300],["6310",16150],["3632",13580],["3525",5000],["3741",5000],["6399",1500],["1014",686]],"purpose_expenditure_total_czk":20130232.02},"actual":{"economic_expenditure":[["6121",4369894.32],["5169",3378798.41],["6122",1748139.04],["5011",1411484],["5023",1303148],["5154",860637.27],["5171",832178.85],["5336",687633.21],["5331",667989.97],["5031",508893],["5139",398159.82],["5329",381944],["5032",272351],["5229",207000],["5153",187762.32],["5166",177144],["5156",173259.7],["5137",155463.11],["5323",112800],["5163",112248],["5021",111612],["5168",84895.29],["5321",84723.96],["5162",70834.41],["5173",69535],["5151",61091],["5194",18309.52],["5019",15559],["5811",13580],["5167",13560],["5175",11879],["5164",10675],["5165",9279],["5136",6997],["5179",6183],["5038",5453],["5221",5000],["5155",4655],["5365",4300],["5362",4000],["5161",2391],["5182",1018]],"economic_expenditure_total_czk":18562458.2,"economic_financing":[["8117",5000000],["8115",-4626764.65]],"economic_financing_total_czk":373235.35,"economic_revenue":[["1211",6299973.69],["1121",3374212.35],["1111",2284603.69],["4222",1110256],["1511",1034245.62],["4116",826743.21],["2132",488700],["4122",469196.5],["1113",445895.24],["1345",392328],["2111",372031],["3111",371590],["1112",219919.5],["4112",133200],["1386",122929.23],["2131",90809],["1387",48179.42],["2141",40625],["4111",34603.25],["2321",10000],["1361",9450],["1341",7360],["2119",1000],["1381",972.15],["2324",400]],"economic_revenue_total_czk":18189222.85,"purpose_expenditure":[["6171",3218184.07],["2310",2825585.88],["3722",2556626.12],["3111",2264943.5],["6112",1627136.05],["3119",1355623.18],["3639",1030490.45],["3319",951485.22],["3399",622623.67],["3113",567560.42],["5512",415468.38],["3612",217559.98],["3419",195202.34],["2115",177144],["3631",152961.45],["2292",112800],["1031",69648.24],["3314",42097],["6114",34045.25],["3745",29000],["1036",23984],["6310",16116],["3326",15878],["2212",14529],["3632",13580],["3525",5000],["3741",5000],["6399",1500],["1014",686]],"purpose_expenditure_total_czk":18562458.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}