{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262692","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262692","name":"Obec Bulovka","short_name":"Bulovka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":563935},"amounts":{"revenue_approved":29438000,"revenue_adjusted":29377720.33,"revenue_actual":29094477.07,"expense_approved":31012500,"expense_adjusted":31780736.47,"expense_actual":30794029.78,"tax_revenue":22395887.28,"nontax_revenue":3444206.46,"capital_revenue":0,"transfer_revenue":3254383.33,"current_expense":27349966.85,"capital_expense":3444062.93,"budget_balance":-1699552.71,"cash_current":22650010.33,"cash_previous":23966182.81},"ratios":{"revenue_execution":0.99035857,"expense_execution":0.96895268,"balance_to_revenue":-0.05841496,"cash_to_expense":0.73553252,"cash_yoy":-0.0549179,"capital_expense_share":0.1118419,"transfer_revenue_share":0.11185571},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262692/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262692"},"seo":{"slug":"bulovka","path":"/cz/municipalities/bulovka/"},"population":{"value":916,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29438000,"expenditure_czk":31012500,"financing_czk":1574500,"balance_czk":-1574500},{"stage":"revised","revenue_czk":29377720.33,"expenditure_czk":31780736.47,"financing_czk":2403016.14,"balance_czk":-2403016.14},{"stage":"actual","revenue_czk":29094477.07,"expenditure_czk":30794029.78,"financing_czk":1699552.71,"balance_czk":-1699552.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",13177000],["5011",3000000],["5171",2250000],["5331",1462000],["5023",1450000],["5031",1370000],["5139",1241000],["5154",1210000],["5179",1200000],["5021",1100000],["5155",600000],["5032",370000],["5166",335000],["5156",323000],["5323",261000],["5137",257000],["5229",220000],["5163",218000],["5194",153000],["5151",114000],["5162",100000],["5223",100000],["5903",100000],["5134",85000],["5175",84000],["6460",75000],["5136",50000],["5167",35000],["5173",30500],["5038",15000],["5133",15000],["5161",12000]],"economic_expenditure_total_czk":31012500,"economic_financing":[["8115",1574500]],"economic_financing_total_czk":1574500,"economic_revenue":[["1211",8500000],["4116",7558000],["1121",4500000],["1111",3200000],["1511",1500000],["2111",1155000],["2132",1150000],["1113",800000],["1345",650000],["1112",200000],["2131",90000],["2460",60000],["1381",50000],["1341",15000],["1361",10000]],"economic_revenue_total_czk":29438000,"purpose_expenditure":[["6171",7407000],["2115",4500000],["3113",2722000],["3612",2650000],["2310",2400000],["2212",2000000],["6112",1950000],["3722",1810000],["6409",1200000],["1032",766000],["3745",610000],["3631",485000],["5512",365000],["3399",327000],["3412",310000],["3419",285000],["2292",261000],["3613",222000],["3392",125000],["3632",120000],["4350",100000],["5213",100000],["3341",80000],["2231",50000],["3330",50000],["3429",50000],["3314",37500],["3725",30000]],"purpose_expenditure_total_czk":31012500},"revised":{"economic_expenditure":[["5169",5670162.75],["5171",5372152.01],["5011",3393650],["6121",2212158.3],["5139",1815855.48],["5331",1759500],["5023",1450000],["5154",1323611],["5021",1268000],["5031",1174127],["6122",1056558.43],["5336",885880],["5155",706294],["5032",490223],["5329",380000],["5137",327941.92],["5323",261800],["5163",261000],["5229",255000],["5156",204910],["6130",180000],["5194",172042],["5164",125000],["5162",115000],["5166",104000],["5134",100743],["5903",100000],["5151",95832],["5321",80000],["5364",72590],["5175",50535.58],["5221",50000],["5136",46000],["5222",40000],["5365",37170],["5173",30000],["5223",30000],["5362",30000],["5179",25000],["5038",17000],["5165",5000],["5167",4000],["5161",2000]],"economic_expenditure_total_czk":31780736.47,"economic_financing":[["8115",2403016.14]],"economic_financing_total_czk":2403016.14,"economic_revenue":[["1211",9910000],["1121",5310000],["1111",3600000],["2132",1740000],["1511",1650000],["4116",898580],["1113",800000],["4213",793646],["4222",760540],["2111",695000],["2321",687000],["1345",610000],["4122",357617.33],["1112",350000],["2322",284517],["4112",249000],["1386",200000],["4131",130000],["2131",110000],["1387",80000],["4111",65000],["1122",37170],["2460",26000],["1341",20000],["1361",10000],["1381",2000],["1334",1000],["2141",650]],"economic_revenue_total_czk":29377720.33,"purpose_expenditure":[["6171",9187800],["3612",4782000],["3113",2991517.48],["2310",2400000],["3745",2153097.35],["2212",2000000],["3722",1990000],["6112",1790000],["1032",602000],["3631",535000],["6409",520000],["5512",425279],["3399",362535.58],["3412",319517.31],["3419",280626],["2292",261800],["2115",258603.75],["3613",175000],["3392",157000],["5213",100000],["3341",80000],["6402",72590],["4350",70000],["6114",65000],["3330",62500],["3429",50000],["6399",37170],["3314",23000],["4329",15000],["3639",12700],["6310",1000]],"purpose_expenditure_total_czk":31780736.47},"actual":{"economic_expenditure":[["5169",5451687.83],["5171",5200948.14],["5011",3316948],["6121",2212158.3],["5139",1760044.04],["5331",1759500],["5023",1367636],["5154",1308054.93],["5021",1258430],["5031",1163405],["6122",1056454.63],["5336",885880],["5155",651817.6],["5032",483947],["5329",374541.55],["5323",261800],["5163",254469.01],["5137",230083.25],["5229",228987],["5156",204341],["6130",175450],["5194",160378],["5164",123344.88],["5162",114369.55],["5166",102496.08],["5134",100123],["5151",91864],["5321",80000],["5364",72590],["5221",50000],["5175",43899],["5136",42070.5],["5222",40000],["5365",37170],["5223",30000],["5362",29400],["5173",23540],["5179",21944.49],["5038",15673],["5167",4000],["5165",3034],["5161",1550]],"economic_expenditure_total_czk":30794029.78,"economic_financing":[["8115",11696075.71],["8118",-10000000],["8901",3477]],"economic_financing_total_czk":1699552.71,"economic_revenue":[["1211",9905210.1],["1121",5302544.48],["1111",3578433.18],["2132",1692081],["1511",1621139.29],["4116",898580],["4213",793646],["4222",760540],["1113",700946.7],["2321",683995],["2111",653985.61],["1345",606443],["4122",357617.33],["1112",345647.44],["2322",284517],["4112",249000],["1386",193196.3],["4131",130000],["2131",103283],["1387",75716.71],["4111",65000],["1122",37170],["2460",26000],["1341",19940],["1361",7358],["1381",1545.38],["1334",596.7],["2141",344.85]],"economic_revenue_total_czk":29094477.07,"purpose_expenditure":[["6171",8996803.75],["3612",4749292.08],["3113",2952725.79],["2310",2310931.3],["3745",2046111.77],["3722",1936535.27],["2212",1874920.38],["6112",1704741],["1032",554372.62],["3631",528823.09],["6409",511486.04],["5512",425278.52],["3399",346087.34],["3412",316145.31],["3419",280624.59],["2292",261800],["2115",258603.75],["3613",172589.56],["3392",148873.75],["6402",72590],["4350",70000],["3330",62500],["6114",60577.6],["3341",53127.47],["6399",37170],["3429",23987],["3314",21501],["4329",15000],["6310",830.8]],"purpose_expenditure_total_czk":30794029.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}