{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262668","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262668","name":"Obec Bílá","short_name":"Bílá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Liberec","municipality_code":563901},"amounts":{"revenue_approved":22758400,"revenue_adjusted":28557490,"revenue_actual":25635727.07,"expense_approved":26013404,"expense_adjusted":36512994,"expense_actual":24891447.32,"tax_revenue":23434574.12,"nontax_revenue":1329542.95,"capital_revenue":14510,"transfer_revenue":857100,"current_expense":11855142.42,"capital_expense":13036304.9,"budget_balance":744279.75,"cash_current":40450171.52,"cash_previous":39642891.77},"ratios":{"revenue_execution":0.89768838,"expense_execution":0.68171477,"balance_to_revenue":0.02903291,"cash_to_expense":1.62506306,"cash_yoy":0.0203638,"capital_expense_share":0.52372627,"transfer_revenue_share":0.03343381},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262668/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262668"},"seo":{"slug":"bila","path":"/cz/municipalities/bila/"},"population":{"value":948,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22758400,"expenditure_czk":26013404,"financing_czk":3255004,"balance_czk":-3255004},{"stage":"revised","revenue_czk":28557490,"expenditure_czk":36512994,"financing_czk":7955504,"balance_czk":-7955504},{"stage":"actual","revenue_czk":25635727.07,"expenditure_czk":24891447.32,"financing_czk":-744279.75,"balance_czk":744279.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6590000],["6123",4500000],["5169",3661000],["5011",1700000],["5023",1300000],["5154",1298000],["5171",1051000],["5139",805500],["5031",660000],["5365",547500],["5331",500000],["6371",500000],["5222",356000],["6130",300000],["5032",275000],["5137",255000],["5163",205000],["5156",199000],["5323",195600],["5021",190000],["5168",125500],["5364",116604],["5194",100000],["5151",80000],["5155",80000],["5162",62500],["5903",50000],["5167",45000],["5175",45000],["5136",40000],["5134",30000],["5138",30000],["5179",25000],["5164",19000],["5321",15000],["5038",10200],["5132",10000],["5161",10000],["5221",10000],["5362",10000],["5166",5000],["5173",5000],["5133",1000]],"economic_expenditure_total_czk":26013404,"economic_financing":[["8115",3255004]],"economic_financing_total_czk":3255004,"economic_revenue":[["1211",8500000],["1121",4800000],["1111",3200000],["1511",2000000],["2111",680000],["1345",650000],["1113",600000],["1122",545000],["2141",450000],["1112",290000],["4112",227300],["2132",197100],["2139",150000],["2329",110000],["1386",100000],["2112",80000],["2131",61000],["1387",50000],["4222",30000],["3111",20000],["1341",17000],["1361",1000]],"economic_revenue_total_czk":22758400,"purpose_expenditure":[["3639",7726200],["2212",4150000],["6171",2726500],["6112",1655000],["3722",1580000],["3392",1195000],["5512",1133500],["3631",1110000],["6399",545000],["3111",510000],["2321",500000],["3745",410000],["1031",400000],["3319",380000],["2221",355000],["1032",300000],["2292",195600],["3314",166000],["3613",134000],["3399",127500],["3412",118000],["6402",116604],["3326",100000],["4351",90000],["3632",65500],["5213",50000],["2219",40000],["2223",40000],["1036",36000],["6409",25000],["6310",15000],["3525",5000],["3549",5000],["4379",5000],["3341",3000]],"purpose_expenditure_total_czk":26013404},"revised":{"economic_expenditure":[["6130",10600000],["6121",6124700],["5169",3679180],["6123",3498900],["5011",1570000],["5023",1287300],["5171",1277200],["5154",1265000],["6122",1001100],["5139",989100],["5031",664600],["5365",610090],["5331",500000],["6371",500000],["5222",366000],["5137",350200],["5021",284700],["5032",282600],["5163",223100],["5156",199000],["5323",195600],["5194",135700],["5168",130700],["5364",116604],["5151",95900],["5155",80000],["5162",63000],["5175",50920],["5903",50000],["5164",48900],["5167",45000],["5136",39800],["5134",30200],["5138",30000],["5179",25000],["5159",17200],["5362",15300],["5321",15000],["5132",12200],["5161",12000],["5038",10200],["5221",10000],["5166",5000],["5173",5000],["5133",1000]],"economic_expenditure_total_czk":36512994,"economic_financing":[["8115",7955504]],"economic_financing_total_czk":7955504,"economic_revenue":[["1211",11586000],["1121",5239100],["1111",4000200],["1511",2092000],["1113",812600],["1345",713200],["2111",686800],["1122",602490],["2141",450000],["1112",341600],["1386",240900],["4222",235000],["2132",232100],["4112",227300],["4116",177400],["2139",150000],["2329",139000],["4111",130000],["1334",112400],["1387",89900],["4122",87400],["2112",85000],["2131",61000],["3111",20000],["1341",17000],["2321",15000],["2324",10000],["1361",2000],["1381",1600],["2119",500]],"economic_revenue_total_czk":28557490,"purpose_expenditure":[["3639",17026200],["2212",4150000],["6171",3326500],["6112",1655000],["3722",1580000],["5512",1463500],["3392",1195000],["3631",1110000],["6399",602490],["3111",510000],["2321",500000],["3745",410000],["1031",400000],["3319",390000],["2221",355000],["1032",300000],["3399",197500],["2292",195600],["3314",166000],["3613",134000],["6114",130000],["3412",118000],["6402",116604],["3326",100000],["4351",90000],["3632",65500],["5213",50000],["2219",40000],["2223",40000],["1036",36000],["6409",25000],["6310",17100],["3525",5000],["3549",5000],["4379",5000],["3341",3000]],"purpose_expenditure_total_czk":36512994},"actual":{"economic_expenditure":[["6130",7073420],["5169",2776178.52],["6123",2566441.93],["6121",2256898.47],["5011",1330381],["5023",1225114],["6122",1001033],["5154",885707],["5171",843345.1],["5139",652221.32],["5365",610080],["5031",539005],["5331",500000],["5222",360510],["5137",304729.38],["5021",236510],["5032",228888],["5323",195600],["5163",189649.79],["5156",157534.42],["6371",138511.5],["5194",133517],["5168",130581.08],["5364",116604],["5151",83218],["5162",61403.77],["5155",48007],["5164",45826],["5136",37969],["5138",24920],["5175",24334.59],["5159",17121.5],["5362",15290],["5321",14235],["5134",14139.78],["5179",12505],["5132",12112.05],["5221",10000],["5167",5710],["5161",5567],["5038",5378.12],["5173",1250]],"economic_expenditure_total_czk":24891447.32,"economic_financing":[["8118",-30000000],["8115",24265720.25],["8117",5000000],["8901",-10000]],"economic_financing_total_czk":-744279.75,"economic_revenue":[["1211",9785991.78],["1121",5239094.4],["1111",3600193.34],["1511",2091949.14],["1113",692526.9],["1345",683170.4],["1122",602490],["2111",431363.5],["1112",341504.89],["2141",287687.31],["4222",235000],["4112",227300],["2132",226368],["1386",190882.51],["4116",177400],["2329",130443.14],["4111",130000],["1334",112398.15],["2139",87780],["4122",87400],["2112",79490],["1387",74810.24],["2131",60911],["1341",16738],["2321",15000],["3111",14510],["2324",10000],["1381",1524.37],["1361",1300],["2119",500]],"economic_revenue_total_czk":25635727.07,"purpose_expenditure":[["3639",12197659.87],["6171",2690681.17],["2212",1885578.58],["6112",1560405.06],["3722",1312881.48],["5512",1023938.91],["3631",683721.45],["6399",602490],["3392",544372.1],["3111",510000],["3319",337414],["1031",225701],["2292",195600],["3399",193545.34],["2321",138511.5],["1032",135650.5],["3314",133384.9],["6402",116604],["6114",85955],["3613",64222.48],["3412",61635.17],["4351",56350],["1036",35750],["3326",25000],["3632",17908.02],["6310",17071.79],["6409",12505],["3745",11100],["3525",5000],["3549",5000],["4379",5000],["3341",810]],"purpose_expenditure_total_czk":24891447.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
