{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262561","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262561","name":"Obec Skuhrov","short_name":"Skuhrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563803},"amounts":{"revenue_approved":14774800,"revenue_adjusted":15280405.58,"revenue_actual":14797501.78,"expense_approved":14569805.04,"expense_adjusted":15075410.62,"expense_actual":10005548.17,"tax_revenue":12877796.51,"nontax_revenue":1456705.27,"capital_revenue":25000,"transfer_revenue":438000,"current_expense":8664511.3,"capital_expense":1341036.87,"budget_balance":4791953.61,"cash_current":19052367.59,"cash_previous":14465408.94},"ratios":{"revenue_execution":0.96839719,"expense_execution":0.66369988,"balance_to_revenue":0.32383531,"cash_to_expense":1.90418029,"cash_yoy":0.31709844,"capital_expense_share":0.13402933,"transfer_revenue_share":0.02959959},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262561/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262561"},"seo":{"slug":"skuhrov-00262561","path":"/cz/municipalities/skuhrov-00262561/"},"population":{"value":626,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14774800,"expenditure_czk":14569805.04,"financing_czk":-204994.96,"balance_czk":204994.96},{"stage":"revised","revenue_czk":15280405.58,"expenditure_czk":15075410.62,"financing_czk":-204994.96,"balance_czk":204994.96},{"stage":"actual","revenue_czk":14797501.78,"expenditure_czk":10005548.17,"financing_czk":-4791953.61,"balance_czk":4791953.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5248119.04],["5169",1943000],["5331",1260000],["5023",1200000],["5171",1025000],["5011",913600],["5031",426600],["6122",365033],["5154",356200],["5139",276000],["5032",190300],["5365",150000],["5903",140610],["5155",130000],["5323",124000],["5137",120000],["5163",90903],["5321",72000],["5021",70000],["5175",70000],["5222",70000],["5156",68000],["5168",55000],["5136",40000],["5151",40000],["5173",35000],["5194",30000],["5162",25000],["5038",11000],["5182",10000],["5161",6000],["5192",5000],["5141",1840],["5179",1000],["5164",600]],"economic_expenditure_total_czk":14569805.04,"economic_financing":[["8124",-204994.96]],"economic_financing_total_czk":-204994.96,"economic_revenue":[["1211",6252200],["1121",3476700],["1111",1963100],["1345",600000],["1113",479300],["1511",425300],["2132",411200],["2141",250000],["2111",230000],["1112",166100],["1122",150000],["2122",150000],["4112",148900],["2324",50000],["1341",10000],["1361",6000],["2119",6000]],"economic_revenue_total_czk":14774800,"purpose_expenditure":[["3632",3036000],["3421",2171119.04],["3639",1518186],["6112",1508000],["6171",1446300],["3113",1260000],["3722",600000],["2219",525000],["3725",380600],["2212",300000],["3745",238760],["2341",200000],["3631",160000],["6399",150000],["5213",140610],["2292",124000],["5512",101200],["2310",100000],["2339",100000],["3612",90000],["6320",70000],["4359",62000],["3419",60000],["3723",60000],["3314",31000],["3349",30000],["3399",30000],["3543",25000],["3319",19000],["3429",10000],["3635",10000],["3726",6000],["6310",5030],["3721",1000],["6409",1000]],"purpose_expenditure_total_czk":14569805.04},"revised":{"economic_expenditure":[["6121",4617399.35],["5169",1993333.2],["5171",1758837.49],["5331",1260000],["5023",1200000],["5011",913600],["5031",426600],["6122",365033],["5154",356200],["5139",319557.9],["5222",227990.58],["5032",190300],["5365",150000],["5137",145000],["5903",140610],["5163",134859],["5155",130000],["5323",124000],["5021",111831.5],["5175",72506],["5321",72000],["5156",68000],["5168",60000],["5194",54769],["5136",40000],["5151",40000],["5173",35000],["5162",25000],["5038",11000],["5182",10000],["5161",7100],["5364",6443.6],["5192",5000],["5141",1840],["5179",1000],["5164",600]],"economic_expenditure_total_czk":15075410.62,"economic_financing":[["8124",-204994.96]],"economic_financing_total_czk":-204994.96,"economic_revenue":[["1211",6252200],["1121",3476700],["1111",1963100],["1345",600000],["1113",479300],["1511",425300],["2132",411200],["4122",256600],["2141",250000],["2111",230000],["1112",166100],["1122",150000],["2122",150000],["4112",148900],["1386",112850.39],["2324",50000],["1387",44228.78],["4111",32500],["2321",25000],["3113",25000],["1341",10000],["2322",8515],["1361",6000],["2119",6000],["1381",907.46],["1382",3.95]],"economic_revenue_total_czk":15280405.58,"purpose_expenditure":[["3632",3036000],["3421",1540399.35],["3639",1518186],["6112",1508000],["6171",1454815],["3113",1418300.93],["2212",781534.7],["3722",605742.02],["2219",525000],["3725",397731.08],["3631",265301.86],["3745",238760],["3419",217990.58],["2341",200000],["5512",151200],["6399",150000],["5213",140610],["2292",124000],["6320",113956],["2310",100000],["2339",100000],["3612",90000],["4359",62000],["3723",60000],["3399",54769],["3314",38515.5],["3319",37192],["6114",32500],["3349",30000],["3543",25000],["2221",15800],["3429",10000],["3635",10000],["6402",6443.6],["3726",6000],["6310",5030],["2229",2633],["3721",1000],["6409",1000]],"purpose_expenditure_total_czk":15075410.62},"actual":{"economic_expenditure":[["5169",1508745.41],["5331",1260000],["5171",1173736.43],["5023",1108626],["5011",992803],["6121",843784.2],["5031",464206],["6122",403752.67],["5154",283935.23],["5139",248138.56],["5032",188578],["5222",150000],["5365",147000],["5163",134637.11],["5321",133200],["5323",124000],["5155",115319.8],["5137",113942.51],["5021",108638],["6130",93500],["5168",62760.1],["5175",62729.24],["5194",54769],["5136",50572.14],["5151",47498],["5156",46912],["5173",32018],["5162",22770.95],["5161",8670],["5364",6443.6],["5192",6384],["5038",4042],["5141",1836.22],["5179",1000],["5164",600]],"economic_expenditure_total_czk":10005548.17,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-4586958.65],["8124",-204994.96]],"economic_financing_total_czk":-4791953.61,"economic_revenue":[["1211",5787179.98],["1121",3097341.54],["1111",2099333.33],["1345",610174],["2122",573833.54],["1113",409500.69],["2132",404642],["1511",353653.14],["4122",256600],["1112",201913.25],["2141",174375],["2111",172170],["4112",148900],["1122",147000],["1386",112850.39],["2324",93629.73],["1387",44228.78],["4111",32500],["2321",25000],["3113",25000],["1341",8650],["2322",8515],["1361",5060],["2119",4540],["1381",907.46],["1382",3.95]],"economic_revenue_total_czk":14797501.78,"purpose_expenditure":[["6171",1449297.83],["6112",1427876.42],["3113",1418300.93],["3639",1397066.2],["2212",781534.77],["3421",629261.4],["3722",605742.02],["3725",397131.08],["2219",311996.08],["3631",265301.86],["3745",221074.61],["6399",147000],["3419",140000],["2292",124000],["6320",113956],["5512",78629.12],["4359",62000],["2341",61078.47],["3723",59659.86],["3399",54769],["5213",50000],["3314",38515.5],["3319",37192],["6114",32500],["3632",22302.7],["3349",18672.64],["2221",15800],["3612",14318],["3429",10000],["6402",6443.6],["3726",5687],["6310",4808.08],["2229",2633],["6409",1000]],"purpose_expenditure_total_czk":10005548.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}