{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262552","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262552","name":"Město Rychnov u Jablonce nad Nisou","short_name":"Rychnov u Jablonce nad Nisou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563790},"amounts":{"revenue_approved":112967910,"revenue_adjusted":116963582.59,"revenue_actual":102501101.2,"expense_approved":114116511,"expense_adjusted":117912726.8,"expense_actual":84367829.37,"tax_revenue":67605212.89,"nontax_revenue":12430618.26,"capital_revenue":713258.2,"transfer_revenue":21752011.85,"current_expense":74158338.81,"capital_expense":10209490.56,"budget_balance":18133271.83,"cash_current":40515909.26,"cash_previous":26671349.43},"ratios":{"revenue_execution":0.87635056,"expense_execution":0.7155108,"balance_to_revenue":0.17690807,"cash_to_expense":0.48022937,"cash_yoy":0.51907984,"capital_expense_share":0.12101165,"transfer_revenue_share":0.21221247},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262552/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262552"},"seo":{"slug":"rychnov-u-jablonce-nad-nisou","path":"/cz/municipalities/rychnov-u-jablonce-nad-nisou/"},"population":{"value":2846,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":112967910,"expenditure_czk":114116511,"financing_czk":1148601,"balance_czk":-1148601},{"stage":"revised","revenue_czk":116963582.59,"expenditure_czk":117912726.8,"financing_czk":949144.21,"balance_czk":-949144.21},{"stage":"actual","revenue_czk":102501101.2,"expenditure_czk":84367829.37,"financing_czk":-18133271.83,"balance_czk":18133271.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28865000],["5171",23655000],["5169",12749432],["5011",10702000],["5331",4500000],["5192",4096079],["5031",3185000],["5329",2618000],["5137",2440000],["5023",2290000],["5365",2160000],["5152",1605000],["5154",1598000],["5139",1489000],["5362",1246000],["5032",1210000],["5151",1002000],["5222",900000],["5163",790000],["6122",610000],["5141",600000],["5323",569000],["5041",506000],["5168",470000],["5499",460000],["5021",454000],["5156",395000],["5162",336000],["6119",300000],["6130",300000],["5166",250000],["5175",177000],["5136",145000],["5199",145000],["5167",134000],["5164",119000],["5042",110000],["5223",110000],["5134",103000],["5903",100000],["5492",80000],["5172",70000],["5321",70000],["5153",50000],["6125",50000],["5161",46000],["5038",45000],["5176",37000],["5132",35000],["5179",30000],["5221",30000],["5173",25000],["5229",20000],["5165",15000],["5194",10000],["5029",5000],["5181",5000]],"economic_expenditure_total_czk":114116511,"economic_financing":[["8115",5477313],["8124",-4328712]],"economic_financing_total_czk":1148601,"economic_revenue":[["2329",33896810],["1211",29000000],["1121",15000000],["1111",11000000],["2132",7458500],["1511",2530000],["1345",2380000],["1122",2160000],["2111",2100000],["1113",1950000],["3111",1600000],["4112",1432600],["1112",800000],["2324",700000],["1386",300000],["1381",200000],["1361",150000],["2133",110000],["1341",80000],["2131",40000],["1343",30000],["2119",20000],["2141",20000],["1342",10000]],"economic_revenue_total_czk":112967910,"purpose_expenditure":[["2219",17000000],["6171",11601000],["3612",11218000],["3613",11186000],["2212",9857000],["3113",7960000],["3722",5708000],["3745",4962000],["3631",4090000],["3633",3365079],["3429",3296000],["6409",3178000],["2292",3169000],["6112",3094000],["5311",2003000],["4351",1993000],["1031",1797432],["2321",1605000],["6399",1200000],["3314",1060000],["3319",821000],["6320",750000],["3399",733000],["5512",662000],["6310",640000],["3632",317000],["3322",270000],["3326",200000],["3312",135000],["5213",100000],["3315",65000],["3349",50000],["4359",15000],["4329",10000],["5399",6000]],"purpose_expenditure_total_czk":114116511},"revised":{"economic_expenditure":[["6121",26454000],["5171",25353500],["5169",13994815.74],["5011",10687000],["5331",4500000],["5192",3726079],["5031",3188500],["5365",3037020],["5329",2624000],["5023",2363400],["5137",1948500],["5139",1729968.76],["5154",1720000],["5152",1575000],["5336",1451122.8],["5362",1246000],["6122",1243000],["5032",1216900],["5151",1161000],["5222",848000],["5163",790000],["5141",600000],["5323",569000],["5021",528729],["5041",525500],["5499",477100],["5168",470000],["5156",399000],["5162",331500],["6119",300000],["6130",300000],["5138",270000],["5166",250000],["5175",185961.5],["5199",170000],["5136",145500],["5167",134000],["5134",129000],["5164",128000],["5221",121900],["5042",110000],["5223",110000],["5903",100000],["5492",80000],["5321",73000],["5172",70000],["5364",68730],["5161",61000],["5153",50000],["6125",50000],["5038",45000],["5176",37000],["5132",35000],["5179",30000],["5173",25000],["5229",20000],["5366",20000],["5165",15000],["5194",10000],["5029",5000],["5181",5000]],"economic_expenditure_total_czk":117912726.8,"economic_financing":[["8115",5277856.21],["8124",-4328712]],"economic_financing_total_czk":949144.21,"economic_revenue":[["1211",29000000],["2329",15493877.74],["1121",15000000],["1111",11000000],["4216",10746396.22],["2132",7458500],["4116",7226707.49],["1122",3037020],["1511",2530000],["1345",2380000],["2111",2145900],["1113",1950000],["3111",1600000],["4112",1432600],["4122",1337676],["2324",1046543],["1112",800000],["2141",520000],["4222",496005.38],["4121",436865.97],["1386",300000],["2119",220000],["1387",200000],["1361",150000],["2133",110000],["1341",80000],["2229",68730],["4111",65760.79],["2131",40000],["1343",30000],["2321",27000],["2322",24000],["1342",10000]],"economic_revenue_total_czk":116963582.59,"purpose_expenditure":[["2219",14850000],["6171",12198340.74],["3612",11968000],["3613",11432543],["3113",10911122.8],["2212",9707000],["3722",5908000],["3745",5136000],["6409",4100920],["3631",4090000],["3429",3296000],["6112",3193400],["2292",3169000],["3633",3165079],["5311",2003000],["4351",1993000],["1031",1975432],["2321",1605000],["6399",1200000],["3314",1060000],["3319",885000],["6320",750000],["3399",722000],["5512",662000],["6310",640000],["3632",317000],["3322",270000],["3326",200000],["3312",129000],["5213",100000],["6402",88730],["3315",65000],["3349",50000],["6114",41159.26],["4359",15000],["4329",10000],["5399",6000]],"purpose_expenditure_total_czk":117912726.8},"actual":{"economic_expenditure":[["5171",21067111.95],["5169",11186348.33],["5011",9950812],["6121",9121702.2],["5331",4500000],["5365",3037020],["5031",2950671],["5329",2533200],["5023",2332486],["5137",1595356.73],["5152",1532400],["5336",1451122.8],["5139",1302818.16],["5154",1288245.29],["5151",1154496],["5032",1095099],["6122",957788.36],["5222",780980],["5163",761721.63],["5362",698921.55],["5323",569000],["5141",481569.25],["5499",453655],["5041",451890.1],["5021",401889],["5168",305128.01],["5138",270000],["5162",262720.11],["5156",254464.25],["5166",192483],["5175",144402.44],["5199",142848],["5136",138807],["6130",130000],["5134",117220.15],["5164",105695.18],["5221",89320],["5167",72690.5],["5321",72500],["5364",68730],["5042",55524.48],["5161",48354],["5038",40726],["5172",33686.4],["5179",29491],["5192",25548],["5132",23993.7],["5366",20000],["5229",14655.05],["5176",11374],["5153",10789.75],["5492",10000],["5194",8800],["5173",5525],["5223",4900],["5341",1149]],"economic_expenditure_total_czk":84367829.37,"economic_financing":[["8118",-15000000],["8124",-4328712],["8115",1155440.17],["8901",40000]],"economic_financing_total_czk":-18133271.83,"economic_revenue":[["1211",29059533.18],["1121",15549365.73],["1111",10908388.77],["4216",10746396.22],["2132",8103527.73],["4116",7226707.49],["1122",3037020],["1511",2525817.54],["1345",2323126.45],["1113",2056093.14],["2111",1516748.25],["4112",1432600],["4122",1347676],["2324",1341602.48],["1112",1013712.9],["2141",657379.43],["1386",566505.59],["3111",499560],["4222",496005.38],["4121",436865.97],["2119",356388.56],["1387",222042.93],["1361",206660],["3112",191198.2],["2133",110477.84],["1341",82051],["2229",68730],["4111",65760.79],["2112",48600],["2322",48161],["2329",46800.84],["1343",43175],["2211",42674.3],["2321",27000],["2212",26936.62],["2131",24058.4],["3113",22500],["2460",11532.81],["1342",7073],["1381",4579.51],["1382",68.15]],"economic_revenue_total_czk":102501101.2,"purpose_expenditure":[["3612",11586714.29],["3613",10741953.37],["3113",10088915.98],["6171",9645087.84],["2212",6866403.91],["3722",5625934.4],["3745",4362496.55],["6409",3989736.05],["6112",3111392],["2292",3078200],["3429",2194732.87],["4351",1916211],["5311",1712717.84],["3631",1553774],["2321",1396028.17],["1031",1096653.72],["3319",879458.23],["3314",813777.79],["6320",722978],["6399",681441.55],["3399",590212.7],["6310",520312.88],["5512",414403.02],["3632",279203],["3322",101640],["6402",88730],["3312",85189.96],["3326",55660],["2219",55600],["6114",41159.26],["3349",29668.55],["3315",21897],["3633",8278],["5399",5218.44],["4329",4900],["6330",1149]],"purpose_expenditure_total_czk":84367829.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}