{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262544","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262544","name":"Obec Rádlo","short_name":"Rádlo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563781},"amounts":{"revenue_approved":23905000,"revenue_adjusted":31469108.1,"revenue_actual":31470943.7,"expense_approved":49905000,"expense_adjusted":35505668.64,"expense_actual":35392580.73,"tax_revenue":23113850.71,"nontax_revenue":1356229.89,"capital_revenue":218543,"transfer_revenue":6782320.1,"current_expense":20523309.82,"capital_expense":14869270.91,"budget_balance":-3921637.03,"cash_current":31464809.62,"cash_previous":35386446.65},"ratios":{"revenue_execution":1.00005833,"expense_execution":0.99681493,"balance_to_revenue":-0.12461136,"cash_to_expense":0.88902275,"cash_yoy":-0.11082314,"capital_expense_share":0.42012395,"transfer_revenue_share":0.21551054},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262544/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262544"},"seo":{"slug":"radlo","path":"/cz/municipalities/radlo/"},"population":{"value":1039,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23905000,"expenditure_czk":49905000,"financing_czk":26000000,"balance_czk":-26000000},{"stage":"revised","revenue_czk":31469108.1,"expenditure_czk":35505668.64,"financing_czk":4036560.54,"balance_czk":-4036560.54},{"stage":"actual","revenue_czk":31470943.7,"expenditure_czk":35392580.73,"financing_czk":3921637.03,"balance_czk":-3921637.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26700000],["5171",5130000],["5169",4595000],["5011",2153300],["5023",2114564],["5331",1872000],["5031",1061766],["5154",763500],["5365",620850],["6119",500000],["5139",493000],["5321",415000],["5032",361504],["6122",340000],["5222",300000],["5903",300000],["5168",227000],["5153",217000],["5156",200200],["5323",198800],["5137",190000],["5021",162700],["5163",128204.29],["5132",100000],["5162",100000],["5499",79300],["5221",75000],["5492",67000],["5134",51579.45],["5136",49000],["5042",40000],["5175",38702],["5167",34700],["5179",32000],["5339",30000],["5329",25000],["5229",22000],["5192",20000],["5364",17725.71],["5151",17000],["5131",15000],["5194",15000],["5038",10000],["5138",10000],["5362",8000],["5161",3000],["5133",600],["5165",4.55]],"economic_expenditure_total_czk":49905000,"economic_financing":[["8115",26000000]],"economic_financing_total_czk":26000000,"economic_revenue":[["1211",9700000],["1121",4000000],["1111",3160000],["3111",2000000],["1511",1073000],["1345",926412],["1113",762000],["1122",607850],["2111",425400],["2324",244418],["4112",239583],["2131",196783],["1112",193000],["2132",116608],["1386",110000],["1387",56440],["1381",40000],["1341",32000],["1361",10000],["2321",10000],["2141",1500],["2133",6]],"economic_revenue_total_czk":23905000,"purpose_expenditure":[["5512",18600000],["3631",4135000],["3113",3620000],["3412",3381000],["2212",3370000],["6112",3036000],["6171",2473202],["3639",2230418],["3392",1095860],["6409",1089850],["3722",1015000],["3111",802000],["3725",780000],["3745",722940],["3326",500000],["3632",500000],["3399",482000],["1099",418000],["5311",400000],["5213",300000],["2292",198800],["3421",185000],["3723",170000],["6320",120000],["3613",100000],["3314",45000],["3319",40000],["3349",30000],["4351",30000],["6402",17725.71],["3612",9000],["6310",8204.29]],"purpose_expenditure_total_czk":49905000},"revised":{"economic_expenditure":[["6121",14538302.91],["5169",4874496.09],["5171",3542788],["5011",2251700],["5331",1872000],["5023",1722740],["5031",890424],["5154",593757],["5321",532000],["5137",520611],["5139",503568.73],["5365",486586],["6122",365758],["5032",348924],["5222",313000],["5153",206000],["5323",198800],["5168",194000],["5156",168580],["5136",148371],["5021",139807],["5163",131378.29],["5026",116824],["5162",109924],["5172",86520],["5492",85800],["5499",85300],["5167",55179.39],["5123",54553],["5175",49179],["5221",40264.91],["5339",40000],["5179",34143],["5131",29178.71],["5329",25000],["5134",18179.45],["5364",17725.71],["5151",17000],["5042",15600],["5192",15000],["5161",12097],["5194",11000],["5038",10000],["5363",10000],["5176",9292],["5909",8776.9],["5164",5000],["5362",435],["5133",100],["5165",4.55]],"economic_expenditure_total_czk":35505668.64,"economic_financing":[["8115",4036560.54]],"economic_financing_total_czk":4036560.54,"economic_revenue":[["1211",9986500],["4216",5955422.8],["1121",5345800],["1111",3637900],["1511",1390400],["1345",926412],["1113",706700],["2324",527730],["1122",475650],["4122",415673],["1112",348400],["2141",264500],["4112",239600],["3111",224269],["2132",216608],["2111",179990],["1386",148286.5],["4116",108224.3],["2131",86783],["1387",56440],["2321",46000],["1381",40000],["4111",32500],["1341",32000],["4222",30900],["2112",21500],["1361",10000],["2212",5000],["2119",4000],["2133",2806],["1334",2329.5],["1335",784]],"economic_revenue_total_czk":31469108.1,"purpose_expenditure":[["3412",5636000],["5512",5450000],["3631",3938000],["2212",3097200],["6171",2628872],["6112",2586000],["3639",1989659],["3113",1698840],["3392",1034260],["3722",1015000],["3745",942240],["6409",912914.91],["3725",813200],["3399",703400],["3111",646200],["3421",614000],["5311",425000],["3613",293000],["2292",198800],["1099",159500],["6320",123170],["4379",102000],["3723",99000],["3349",89000],["3314",45000],["3326",40000],["4351",40000],["3612",39400],["1014",36400],["3632",28000],["3319",23400],["6114",22282.73],["6402",17725.71],["3721",10000],["6310",8204.29]],"purpose_expenditure_total_czk":35505668.64},"actual":{"economic_expenditure":[["6121",14503966.91],["5169",4872140.17],["5171",3530777.14],["5011",2262218],["5331",1872000],["5023",1721880],["5031",884133],["5154",589738.65],["5321",532365.97],["5137",518403.89],["5139",506109.44],["5365",484750],["6122",365304],["5032",346283],["5222",313000],["5153",207686.27],["5323",198800],["5168",192147.56],["5156",160034.71],["5136",134051.15],["5163",129996.2],["5021",124773],["5026",116824],["5162",108821.33],["5492",89313.2],["5172",86515],["5499",84485],["5167",55885.85],["5123",54568.58],["5175",45194.3],["5221",40250],["5339",37539],["5179",35158.66],["5131",29426.23],["5329",24000],["5364",17725.71],["5134",16263.19],["5042",15595.69],["5151",14120],["5192",12909.16],["5161",12085],["5194",10960],["5363",10000],["5176",9317],["5038",9027],["5164",4992],["5362",965],["5909",76.22],["5165",4.55]],"economic_expenditure_total_czk":35392580.73,"economic_financing":[["8117",25000000],["8118",-25000000],["8128",-15000000],["8127",10000000],["8115",8921637.03]],"economic_financing_total_czk":3921637.03,"economic_revenue":[["1211",9986533.72],["4216",5955422.8],["1121",5345897.09],["1111",3637954.49],["1511",1390491.86],["1345",905548],["1113",706693.36],["2324",545724.19],["1122",475650],["4122",415673],["1112",348476.61],["2141",264395.54],["4112",239600],["3111",218543],["2111",207462],["2132",196768],["1386",194776.84],["4116",108224.3],["1387",76335.99],["2131",69509],["2321",37400],["4111",32500],["4222",30900],["1341",30570],["2112",20965],["1361",10250],["2119",6000],["2212",5000],["2133",2806],["1334",2329.5],["1381",1559.25],["1335",784],["2149",200],["2329",0.16]],"economic_revenue_total_czk":31470943.7,"purpose_expenditure":[["3412",5635246.59],["5512",5417860.48],["3631",3937978.49],["2212",3097159.98],["6171",2628490.31],["6112",2582229.87],["3639",1969755.38],["3113",1698838.31],["3392",1034183.58],["3722",997354.3],["3745",942202.34],["6409",912915.66],["3725",813104.55],["3399",706384.44],["3111",646064.27],["3421",613641.97],["5311",424635.97],["3613",292033.8],["2292",198800],["1099",159439.22],["6320",123167],["4379",102000],["3723",98511.03],["3349",72712.89],["3314",43688],["3326",39500],["4351",37539],["1014",36303.63],["3612",30192],["3319",23361],["6114",22282.73],["3632",21274.93],["6402",17725.71],["3721",9178.1],["6310",6825.2]],"purpose_expenditure_total_czk":35392580.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}