{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262510","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262510","name":"OBEC PLAVY","short_name":"PLAVY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563757},"amounts":{"revenue_approved":25012617.15,"revenue_adjusted":29375613.91,"revenue_actual":29094849.54,"expense_approved":26598872,"expense_adjusted":24995835.65,"expense_actual":23764957.12,"tax_revenue":22469044.84,"nontax_revenue":5212318.7,"capital_revenue":72240,"transfer_revenue":1341246,"current_expense":19688901.16,"capital_expense":4076055.96,"budget_balance":5329892.42,"cash_current":56215491.36,"cash_previous":50420565.65},"ratios":{"revenue_execution":0.99044226,"expense_execution":0.95075666,"balance_to_revenue":0.18319024,"cash_to_expense":2.36547834,"cash_yoy":0.11493179,"capital_expense_share":0.17151539,"transfer_revenue_share":0.04609909},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262510/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262510"},"seo":{"slug":"plavy","path":"/cz/municipalities/plavy/"},"population":{"value":1023,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25012617.15,"expenditure_czk":26598872,"financing_czk":1586254.85,"balance_czk":-1586254.85},{"stage":"revised","revenue_czk":29375613.91,"expenditure_czk":24995835.65,"financing_czk":-4379778.26,"balance_czk":4379778.26},{"stage":"actual","revenue_czk":29094849.54,"expenditure_czk":23764957.12,"financing_czk":-5329892.42,"balance_czk":5329892.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7900000],["5169",2962500],["5331",2923253],["5011",2627000],["5171",1685000],["5023",1600000],["5031",1025000],["5021",751000],["5154",630000],["5139",596000],["5329",577040],["5032",406000],["5153",390000],["5164",334000],["6123",300000],["5168",251029],["5137",229000],["5323",210000],["5163",200000],["5362",162000],["5156",145000],["5151",103000],["5194",100000],["5162",78000],["5175",70000],["5136",62000],["5166",50000],["5167",37000],["5132",35000],["5192",35000],["5903",30000],["5499",24000],["5179",20550],["5038",20000],["5199",10000],["5321",6000],["5122",5000],["5172",5000],["5161",3000],["5191",1000],["5222",500]],"economic_expenditure_total_czk":26598872,"economic_financing":[["8115",1586254.85]],"economic_financing_total_czk":1586254.85,"economic_revenue":[["1211",9650000],["1121",4650000],["1111",3596000],["2132",2011000],["2141",1000000],["1345",850000],["1511",820000],["1113",692000],["2111",591000],["2460",401417.15],["1112",248000],["4112",244200],["1386",90000],["1387",40000],["1341",30000],["1342",30000],["2112",24000],["1361",15000],["2131",15000],["2324",15000]],"economic_revenue_total_czk":25012617.15,"purpose_expenditure":[["6171",2379000],["3117",2341253],["2212",2338000],["2321",2237000],["3639",2212000],["6112",2203000],["3319",1912000],["2219",1740000],["3613",1610000],["3612",1400000],["3631",1362000],["3111",1165000],["3722",950000],["6409",770090],["3725",465000],["3399",340000],["3745",260000],["2292",210000],["6320",190000],["6399",150000],["5512",112000],["3314",107529],["3412",45000],["3632",45000],["5213",30000],["4379",15000],["6310",10000]],"purpose_expenditure_total_czk":26598872},"revised":{"economic_expenditure":[["5011",2955000],["5331",2934253],["6121",2510000],["5171",2480000],["5169",2440901],["5023",1500000],["6123",1500000],["5031",1082000],["5139",835966],["5154",761585],["5336",713287],["5329",577039.64],["5365",558810],["6130",500000],["5032",410000],["5137",321482.4],["5164",318000],["5229",300000],["5153",270000],["5021",262609],["5362",260000],["5323",210000],["5168",206171],["5163",161000],["5194",150000],["5156",103210],["5660",100000],["5151",94524],["5162",90000],["5166",55000],["5364",50172.61],["5499",48000],["5136",45000],["5175",34635],["5903",30000],["5132",27000],["5192",26000],["5038",20000],["5167",20000],["5321",11000],["5179",10550],["5492",8000],["5161",3140],["5191",1000],["5222",500]],"economic_expenditure_total_czk":24995835.65,"economic_financing":[["8118",-150000000],["8117",145000000],["8115",620221.74]],"economic_financing_total_czk":-4379778.26,"economic_revenue":[["1211",9900000],["1121",5300000],["1111",3596000],["2132",2032000],["2141",1610000],["1511",1100000],["1345",850000],["2111",753000],["4116",735687],["1113",695000],["1122",558810],["2460",448045.6],["1112",348000],["2322",287955],["4112",244200],["1386",200000],["4222",180000],["2324",124317.31],["1387",80000],["3111",72240],["4122",65359],["4111",65000],["1342",38000],["1341",30000],["2112",28000],["1361",16000],["2131",15000],["1381",2000],["2321",1000]],"economic_revenue_total_czk":29375613.91,"purpose_expenditure":[["3639",4978000],["3117",2452432.25],["6171",2344000],["6112",2040000],["2212",1548000],["3111",1393107.75],["3319",1374482.4],["3612",1165000],["6399",1108810],["3613",1079000],["3722",925000],["6409",802089.64],["2219",615000],["3631",506000],["3725",500000],["2321",482000],["3399",330000],["5512",326000],["2292",210000],["6320",150000],["3412",116000],["3314",114171],["3745",95000],["6114",65000],["5311",60000],["3632",55000],["6402",50172.61],["4379",30000],["5213",30000],["3341",20570],["3900",20000],["6310",11000]],"purpose_expenditure_total_czk":24995835.65},"actual":{"economic_expenditure":[["5331",2934253],["5011",2917903],["5171",2342108.58],["5169",2336960.25],["6121",2191485.38],["5023",1495904],["6123",1446940.58],["5031",1032371],["5139",782431.73],["5154",719990.2],["5336",713287],["5329",577039.64],["5365",558810],["6130",437630],["5032",389243],["5229",279000],["5164",267626.54],["5153",259217.09],["5137",247754.72],["5021",239581],["5362",220987],["5323",210000],["5168",197668.12],["5163",159010.92],["5194",132656.26],["5660",100000],["5156",94707.94],["5162",85437.26],["5151",78975],["5166",51424],["5364",50172.61],["5499",44000],["5136",42990.4],["5132",25604],["5192",21000],["5175",17672.4],["5492",12000],["5038",11889],["5167",10799.5],["5321",10726],["5179",10220],["5199",3330],["5182",2263],["5161",1887]],"economic_expenditure_total_czk":23764957.12,"economic_financing":[["8118",-150000000],["8117",145000000],["8115",-557256.62],["8901",227364.2]],"economic_financing_total_czk":-5329892.42,"economic_revenue":[["1211",9810714.25],["1121",5255197.49],["1111",3595838.65],["2132",2018184],["2141",1600597.39],["1511",1054665.66],["1345",811077],["4116",735687],["2111",724091.76],["1113",694405.94],["1122",558810],["2460",417876.27],["1112",342503.93],["2322",287955],["4112",244200],["1386",191453.65],["4222",180000],["2324",121601.28],["1387",75036.68],["3111",72240],["4122",65359],["4111",65000],["4131",51000],["1342",36690],["2112",26126],["1341",25072],["1361",16070],["2131",14887],["1381",1509.59],["2321",1000]],"economic_revenue_total_czk":29094849.54,"purpose_expenditure":[["3639",4678886.45],["3117",2400166.25],["6171",2270877.43],["6112",1988793.9],["2212",1395576.58],["3111",1392156.25],["3319",1336300],["3612",1107626.29],["6399",1051747],["3613",1006975.34],["3722",915768.42],["6409",789031.44],["2219",541272.69],["3631",491915.9],["3725",447197.97],["2321",420411.94],["5512",309330.45],["3399",299894.51],["2292",210000],["6320",148415],["3314",107360.4],["3412",105238.01],["3745",87386.32],["6114",64092.45],["6402",50172.61],["5311",50000],["4379",27164.6],["3341",20570],["3632",20033],["3900",20000],["6310",10595.92]],"purpose_expenditure_total_czk":23764957.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}