{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262498","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262498","name":"Obec Nová Ves nad Nisou","short_name":"Nová Ves nad Nisou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563731},"amounts":{"revenue_approved":30487100,"revenue_adjusted":27704691,"revenue_actual":29452279.11,"expense_approved":32736000,"expense_adjusted":30553591,"expense_actual":21923269.44,"tax_revenue":20637117.77,"nontax_revenue":1128859.69,"capital_revenue":6593510,"transfer_revenue":1092791.65,"current_expense":17989569.28,"capital_expense":3933700.16,"budget_balance":7529009.67,"cash_current":19976528.32,"cash_previous":12444202.09},"ratios":{"revenue_execution":1.06307914,"expense_execution":0.71753495,"balance_to_revenue":0.2556342,"cash_to_expense":0.91120206,"cash_yoy":0.605288,"capital_expense_share":0.17943036,"transfer_revenue_share":0.03710381},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262498/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262498"},"seo":{"slug":"nova-ves-nad-nisou","path":"/cz/municipalities/nova-ves-nad-nisou/"},"population":{"value":903,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30487100,"expenditure_czk":32736000,"financing_czk":2248900,"balance_czk":-2248900},{"stage":"revised","revenue_czk":27704691,"expenditure_czk":30553591,"financing_czk":2848900,"balance_czk":-2848900},{"stage":"actual","revenue_czk":29452279.11,"expenditure_czk":21923269.44,"financing_czk":-7529009.67,"balance_czk":7529009.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9300000],["5171",5377000],["5169",4314000],["6122",2656000],["5011",1980000],["5023",1640000],["5331",1450000],["5365",1324900],["5139",878000],["5031",708000],["5199",682000],["5154",400000],["5032",326000],["5137",320000],["5168",200000],["5021",140000],["5163",140000],["5222",122000],["5156",115000],["5155",100000],["5903",100000],["5136",68000],["5166",60000],["5167",50000],["5321",50000],["5162",45000],["5175",35000],["5161",30000],["5173",20000],["5362",20000],["5364",18100],["5229",18000],["5038",12000],["5194",10000],["5221",8000],["5542",8000],["5134",6000],["5329",5000]],"economic_expenditure_total_czk":32736000,"economic_financing":[["8115",2248900]],"economic_financing_total_czk":2248900,"economic_revenue":[["3111",10290000],["1211",8100000],["1121",4000000],["1111",2900000],["1122",1324900],["1345",900000],["1511",750000],["1113",650000],["2310",500000],["4112",210200],["1112",200000],["2132",180000],["1381",170000],["2141",100000],["2324",100000],["2131",35000],["1342",20000],["1341",19000],["2111",18000],["1361",10000],["2321",10000]],"economic_revenue_total_czk":30487100,"purpose_expenditure":[["2321",9500000],["3639",8900000],["2212",2057000],["6112",2001000],["6171",1995000],["3113",1550000],["6409",1477900],["3722",1400000],["2292",682000],["3612",630000],["3631",550000],["3635",500000],["1032",250000],["3399",250000],["3745",200000],["3314",150000],["2143",100000],["3419",100000],["5213",100000],["1036",72000],["3349",70000],["5512",65000],["4351",50000],["3632",30000],["3412",20000],["6402",18100],["3319",10000],["6223",8000]],"purpose_expenditure_total_czk":32736000},"revised":{"economic_expenditure":[["6121",5635000],["5171",5377000],["5169",4314000],["6122",3456000],["5011",1980000],["5023",1640000],["5365",1324900],["5331",1300000],["5139",886000],["5031",708000],["5199",682000],["5336",650091],["5137",470000],["5154",400000],["5032",326000],["5168",200000],["5021",164500],["5163",140000],["5222",122000],["5156",115000],["5155",100000],["5903",100000],["5136",68000],["5166",60000],["5167",50000],["5321",50000],["5162",45000],["5175",35000],["5161",30000],["5173",20000],["5362",20000],["5364",18100],["5229",18000],["5038",12000],["5194",10000],["5221",8000],["5542",8000],["5134",6000],["5329",5000]],"economic_expenditure_total_czk":30553591,"economic_financing":[["8115",2848900]],"economic_financing_total_czk":2848900,"economic_revenue":[["1211",8100000],["3111",6625000],["1121",4000000],["1111",2900000],["1122",1324900],["1345",900000],["1511",750000],["4116",650091],["1113",650000],["2310",500000],["4112",210200],["1112",200000],["4222",200000],["2132",180000],["1381",170000],["2141",100000],["2324",100000],["2131",35000],["4111",32500],["1342",20000],["1341",19000],["2111",18000],["1361",10000],["2321",10000]],"economic_revenue_total_czk":27704691,"purpose_expenditure":[["3639",8300000],["2321",5835000],["3113",2200091],["2212",2057000],["6112",2001000],["6171",1995000],["6409",1477900],["5512",1465000],["3722",1400000],["2292",682000],["3612",630000],["3631",550000],["1032",405000],["3635",345000],["3399",250000],["3745",200000],["3314",150000],["2143",100000],["3419",100000],["5213",100000],["1036",72000],["3349",70000],["4351",50000],["6114",32500],["3632",30000],["3412",20000],["6402",18100],["3319",10000],["6223",8000]],"purpose_expenditure_total_czk":30553591},"actual":{"economic_expenditure":[["5169",4037682.29],["5171",3807559.06],["6122",2069700.16],["6121",1864000],["5023",1626304],["5011",1433033],["5365",1338037],["5331",1300000],["5336",650091.65],["5139",593714.49],["5031",565135],["5329",476230],["5154",424017.9],["5021",281082],["5032",275475],["5137",231929.06],["5323",176000],["5163",126731.2],["5168",103732.29],["5222",101812],["5155",91956.12],["5156",77982],["5136",66015],["5162",33895.65],["5175",26621],["5182",23844],["5364",18084.4],["5229",14489.17],["5173",13882],["5167",11250],["5038",9618],["5221",9366],["5194",8779],["5029",8477],["5542",7128],["5161",5948],["5321",4500],["5166",4000],["5132",2736],["5134",1592],["5362",840]],"economic_expenditure_total_czk":21923269.44,"economic_financing":[["8115",-7543943.67],["8117",5000000],["8118",-5000000],["8901",14934]],"economic_financing_total_czk":-7529009.67,"economic_revenue":[["1211",8586657.49],["3111",6593510],["1121",4605085.8],["1111",3137608.13],["1122",1324890],["1345",908971],["1511",851408.08],["4116",650091.65],["1113",608018.09],["2310",587512],["1112",300035.13],["4112",210200],["4222",200000],["1386",167739.06],["2141",163737.62],["2132",155850],["2324",118485],["2131",65906.57],["1387",65747.21],["1342",45765],["4111",32500],["1341",18160],["2321",17210],["2111",14558.5],["1361",6640],["1356",6332.42],["2322",5600],["1334",1397.7],["1335",1377.57],["1381",1285.09]],"economic_revenue_total_czk":29452279.11,"purpose_expenditure":[["3639",5583260.6],["2321",3110503.35],["3113",2093863.41],["2212",2051059.58],["6112",1982012],["6171",1464060.31],["6409",1452191.17],["3722",1257700.44],["2292",648230],["3612",527046.8],["3631",469365.83],["1032",380241.2],["3399",207541.14],["3314",146715],["3635",84700],["2143",77117.86],["1036",69388],["3745",67996.6],["5512",67799.85],["3349",53983],["3419",47578.5],["3632",29997],["6114",22764.4],["6402",18084.4],["6223",7128],["4351",2941]],"purpose_expenditure_total_czk":21923269.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}