{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262471","name":"Obec Maršovice","short_name":"Maršovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563714},"amounts":{"revenue_approved":12000000,"revenue_adjusted":13308911.26,"revenue_actual":13927624.96,"expense_approved":13650000,"expense_adjusted":14958911.26,"expense_actual":9450181.21,"tax_revenue":12145313.56,"nontax_revenue":717060.14,"capital_revenue":136800,"transfer_revenue":928451.26,"current_expense":8161464.02,"capital_expense":1288717.19,"budget_balance":4477443.75,"cash_current":39139780.15,"cash_previous":34662336.4},"ratios":{"revenue_execution":1.04648868,"expense_execution":0.63174258,"balance_to_revenue":0.32147935,"cash_to_expense":4.14169626,"cash_yoy":0.12917317,"capital_expense_share":0.13636957,"transfer_revenue_share":0.06666257},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262471"},"seo":{"slug":"marsovice-00262471","path":"/cz/municipalities/marsovice-00262471/"},"population":{"value":634,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12000000,"expenditure_czk":13650000,"financing_czk":1650000,"balance_czk":-1650000},{"stage":"revised","revenue_czk":13308911.26,"expenditure_czk":14958911.26,"financing_czk":1650000,"balance_czk":-1650000},{"stage":"actual","revenue_czk":13927624.96,"expenditure_czk":9450181.21,"financing_czk":-4477443.75,"balance_czk":4477443.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2730000],["5171",1773000],["6122",1700000],["5169",1663000],["5023",1437343],["5011",959000],["5137",545000],["5031",447350],["5331",420000],["5154",318000],["5168",285000],["5139",235000],["5032",216500],["5163",148910.76],["5323",124800],["5021",97180],["5153",85000],["5499",83000],["5156",65000],["5903",60000],["5151",46000],["5162",45000],["5321",32000],["5173",25000],["5175",20000],["5136",19000],["5132",18000],["5167",9000],["5221",8500],["5038",5000],["5179",5000],["5222",5000],["5362",5000],["5131",4000],["5329",4000],["5138",3000],["5364",2416.24],["5161",1000]],"economic_expenditure_total_czk":13650000,"economic_financing":[["8115",1650000]],"economic_financing_total_czk":1650000,"economic_revenue":[["1211",5295284],["1121",2600000],["1111",1800000],["1345",630000],["1113",420000],["1511",308000],["2132",188116],["2324",170000],["4112",146800],["1112",135000],["2141",130000],["1386",60000],["2111",33300],["1387",30000],["1341",12000],["1334",10000],["2131",10000],["2112",9000],["1361",5000],["2119",4000],["1344",3500]],"economic_revenue_total_czk":12000000,"purpose_expenditure":[["3639",2164000],["5512",2033000],["6112",1776193],["3111",1475000],["6171",1299000],["2212",1192000],["3745",780000],["3722",633000],["3631",420000],["3725",305000],["3392",272000],["2223",230000],["3412",193000],["2219",130000],["6320",128000],["2292",124800],["3399",123000],["3723",100000],["3612",71000],["5213",60000],["3314",49180],["5311",24000],["6310",20910.76],["4378",10000],["3319",7000],["2310",6000],["4375",5000],["4379",5000],["6223",5000],["3525",3500],["1032",3000],["6402",2416.24]],"purpose_expenditure_total_czk":13650000},"revised":{"economic_expenditure":[["6121",2283340.26],["5171",1989000],["5169",1932000],["6123",1900000],["5023",1437343],["5011",974000],["5137",719416],["5031",450950],["5331",434459.74],["5154",323000],["5139",280000],["5336",274735.26],["5365",223860],["5168",220000],["5032",217800],["6122",155000],["5163",148910.76],["5323",124800],["5021",97180],["5153",85000],["5156",85000],["5499",83000],["5321",82000],["6119",75000],["5903",60000],["5151",56000],["5162",45000],["5909",32500],["5179",31000],["5173",25000],["5175",20000],["5136",19000],["5132",18000],["5221",9700],["5131",9000],["5167",9000],["5362",6500],["5038",5000],["5222",5000],["5329",4000],["5138",3000],["5364",2416.24],["5019",1500],["5161",1000],["5039",500]],"economic_expenditure_total_czk":14958911.26,"economic_financing":[["8115",1650000]],"economic_financing_total_czk":1650000,"economic_revenue":[["1211",5295284],["1121",2542600],["1111",1800000],["1345",630000],["1113",420000],["4222",400000],["4116",349151.26],["1511",308000],["2324",274000],["1122",223860],["2141",195000],["2132",168116],["1112",150000],["4112",146800],["3111",136800],["1386",100000],["1387",40000],["2111",33300],["4111",32500],["1341",12000],["1334",10000],["2131",10000],["2310",10000],["2112",9000],["1361",5000],["2119",4000],["1344",3500]],"economic_revenue_total_czk":13308911.26,"purpose_expenditure":[["5512",2566416],["3639",1895000],["6112",1776193],["3111",1667535.26],["6171",1340400],["2212",1267000],["3745",869000],["3722",673000],["3392",482000],["3631",420000],["3725",360000],["2223",230000],["6399",223860],["3412",208000],["3399",134000],["2219",130000],["6320",128000],["2292",124800],["3723",100000],["3612",71000],["5213",60000],["5269",50000],["3314",49180],["6114",32500],["5311",24000],["6310",20910.76],["4378",10000],["3313",8000],["3319",7000],["2310",6000],["4375",5000],["4379",5000],["6223",5000],["3525",3500],["1032",3000],["6402",2416.24],["4345",1200]],"purpose_expenditure_total_czk":14958911.26},"actual":{"economic_expenditure":[["5169",1489528],["5023",1437343],["6121",1214717.19],["5171",1043215.96],["5011",973066],["5031",450668],["5331",434459.74],["5336",274735.26],["5137",230667.51],["5365",223860],["5032",216964],["5154",212867.93],["5139",181984.97],["5163",135600.49],["5168",135561.96],["5323",124800],["5021",118834],["5153",75187.08],["5321",74500],["6119",74000],["5499",73700],["5151",46812],["5156",46653.5],["5162",33299.07],["5179",30725],["5173",21446],["5136",15302.9],["5175",14813.87],["5221",9303],["5131",5614.13],["5138",5212.68],["5222",5000],["5038",4073],["5329",4000],["5132",3471.73],["5364",2416.24],["5167",2100],["5362",1500],["5161",1239],["5019",438],["5133",351],["5039",149]],"economic_expenditure_total_czk":9450181.21,"economic_financing":[["8118",-15000000],["8117",6000000],["8115",4522556.25]],"economic_financing_total_czk":-4477443.75,"economic_revenue":[["1211",5381292.51],["1121",2882572.06],["1111",1964150.35],["1345",650520],["4222",400000],["1113",380891.4],["4116",349151.26],["1511",307911.37],["2324",279577.14],["1122",223860],["2141",195000],["1112",187869.07],["2132",168984],["4112",146800],["3111",136800],["1386",105015.65],["1387",41158.94],["2111",39489],["4111",32500],["1341",11350],["2131",10394],["2310",10000],["2112",9650],["1361",4080],["2119",3966],["1344",3300],["1381",827.81],["1334",494.4],["1335",20]],"economic_revenue_total_czk":13927624.96,"purpose_expenditure":[["6112",1776075],["3639",1310253.1],["6171",1179430.71],["3111",935290.13],["3745",782500.15],["3722",602813.28],["5512",502301.58],["3392",391044.33],["2212",353432.46],["3725",301087.73],["6399",223860],["3631",197427.57],["2292",124800],["6320",123166],["3723",95845.65],["3412",89612.63],["3399",80413.57],["2223",70867.9],["2219",70112.48],["5269",50000],["3612",39379.32],["3314",39042.9],["6114",32489.31],["5311",24000],["6310",12833.17],["4378",9026],["3319",7000],["4375",5000],["4379",5000],["6223",4952],["3313",4235],["3525",3120],["6402",2416.24],["4345",1183],["2310",170]],"purpose_expenditure_total_czk":9450181.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}