{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262404","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262404","name":"Obec Koberovy","short_name":"Koberovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563641},"amounts":{"revenue_approved":22824800,"revenue_adjusted":25267923.99,"revenue_actual":26839612.89,"expense_approved":34148962,"expense_adjusted":35284562.6,"expense_actual":28511682.27,"tax_revenue":22349974.56,"nontax_revenue":2164714.34,"capital_revenue":5000,"transfer_revenue":2319923.99,"current_expense":24545917.33,"capital_expense":3965764.94,"budget_balance":-1672069.38,"cash_current":33976342.92,"cash_previous":35696759.64},"ratios":{"revenue_execution":1.06220095,"expense_execution":0.80804976,"balance_to_revenue":-0.06229857,"cash_to_expense":1.19166392,"cash_yoy":-0.04819532,"capital_expense_share":0.13909263,"transfer_revenue_share":0.08643657},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262404/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262404"},"seo":{"slug":"koberovy","path":"/cz/municipalities/koberovy/"},"population":{"value":1001,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22824800,"expenditure_czk":34148962,"financing_czk":11324162,"balance_czk":-11324162},{"stage":"revised","revenue_czk":25267923.99,"expenditure_czk":35284562.6,"financing_czk":10016638.61,"balance_czk":-10016638.61},{"stage":"actual","revenue_czk":26839612.89,"expenditure_czk":28511682.27,"financing_czk":1672069.38,"balance_czk":-1672069.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11985000],["5169",3474000],["6121",3400000],["5011",2501000],["5331",2130362],["6123",1800000],["5023",1400000],["5031",715000],["5021",653000],["6119",600000],["5139",500000],["6130",500000],["6371",500000],["5154",480000],["5222",400000],["5365",400000],["5137",380000],["5032",339000],["5163",220000],["5323",202600],["5329",200000],["5903",200000],["6122",180000],["5151",161000],["5156",140000],["5153",135000],["5321",110000],["5168",100000],["5364",75000],["5162",50000],["5167",50000],["5136",35000],["5132",30000],["5138",30000],["5499",30000],["5175",20000],["5038",10000],["5161",5000],["5493",5000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":34148962,"economic_financing":[["8115",11324162]],"economic_financing_total_czk":11324162,"economic_revenue":[["1211",9800000],["1121",4900000],["1111",3000000],["1511",900000],["1345",830000],["1113",800000],["2111",700000],["1122",400000],["2324",305000],["4112",270800],["2132",230000],["1112",220000],["1386",100000],["4111",96000],["1387",55000],["1342",50000],["1381",40000],["2112",40000],["2131",35000],["1341",22000],["1361",15000],["4121",10000],["1382",5000],["2141",1000]],"economic_revenue_total_czk":22824800,"purpose_expenditure":[["2212",11130000],["3639",4100000],["3117",2946762],["6171",2880000],["5512",2230000],["6112",1700000],["3111",1233600],["3722",1100000],["3412",830000],["3635",600000],["2219",580000],["3631",550000],["2321",500000],["3392",500000],["3725",450000],["6399",400000],["3429",340000],["4349",290000],["3321",250000],["2292",202600],["3699",200000],["5213",200000],["3421",150000],["3399",125000],["3314",105000],["3349",100000],["3745",100000],["6114",96000],["6402",75000],["3326",50000],["3612",50000],["1037",30000],["3632",30000],["6310",25000]],"purpose_expenditure_total_czk":34148962},"revised":{"economic_expenditure":[["5171",12403388],["5169",3733256],["5011",2501244],["6121",2417777.48],["5331",2220362],["6123",1800000],["5023",1400000],["5137",742155.86],["5031",730000],["5336",719100.6],["5021",668000],["6119",600000],["5139",589685.56],["6130",500000],["5154",480000],["6122",422660.5],["5222",400000],["5365",400000],["5032",344500],["5163",220000],["5323",202600],["5329",200000],["5903",200000],["5151",161000],["5172",150233.6],["5156",140000],["5153",135000],["5321",110000],["5168",100000],["6371",100000],["6111",99099],["5364",75000],["5162",50000],["5167",50000],["5363",50000],["5136",35000],["5132",30000],["5138",30000],["5499",30000],["5175",21500],["5038",10000],["5161",6000],["5493",5000],["5029",1000],["5019",500],["5039",500]],"economic_expenditure_total_czk":35284562.6,"economic_financing":[["8115",10016638.61]],"economic_financing_total_czk":10016638.61,"economic_revenue":[["1211",9800000],["1121",4900000],["1111",3000000],["2111",1200000],["4216",1030787.29],["1511",900000],["1345",830000],["4116",813336.7],["1113",800000],["1122",400000],["2324",305000],["4112",270800],["2132",230000],["1112",220000],["1386",100000],["4111",97500],["4122",97500],["1387",55000],["1342",50000],["1381",40000],["2112",40000],["2131",35000],["1341",22000],["1361",15000],["4121",10000],["1382",5000],["2141",1000]],"economic_revenue_total_czk":25267923.99,"purpose_expenditure":[["2212",11130000],["3639",4100000],["3117",3426474.8],["6171",2880000],["5512",2230000],["6112",1710000],["3111",1572987.8],["3722",1100000],["3392",900000],["3412",830000],["3631",650000],["3635",600000],["2219",595000],["3725",450000],["6399",400000],["3429",340000],["4349",300000],["3321",250000],["2292",202600],["3699",200000],["5213",200000],["3421",180000],["3326",150000],["3745",150000],["3399",125000],["3314",105000],["2321",100000],["3349",100000],["6114",97500],["6402",75000],["3612",50000],["1037",30000],["3632",30000],["6310",25000]],"purpose_expenditure_total_czk":35284562.6},"actual":{"economic_expenditure":[["5171",8789651.88],["5169",3234632.78],["5011",2432291],["5331",2220362],["6123",1550915],["6121",1395212.94],["5023",1324502],["5031",824090],["6122",733799.5],["5336",719100.6],["5021",616669],["5137",528333.21],["5139",504545.02],["5222",460719.2],["5154",452332.62],["5365",382200],["5032",348897],["5163",229627.35],["5323",202600],["5321",178700],["5151",153088],["5172",150233.6],["5153",142418.61],["5156",123371.38],["5168",112869],["6111",99099],["6119",90750],["5499",79150],["6371",74208.5],["5364",70981.9],["5363",50099],["5136",47738.8],["5167",45375.09],["5329",29951],["5175",21922.31],["6349",21780],["5162",17398.47],["5179",16308.77],["5132",11377],["5038",10116],["5138",5999],["5194",2602],["5362",1650],["5161",1426],["5192",1312.74],["5029",723],["5019",413],["5039",139]],"economic_expenditure_total_czk":28511682.27,"economic_financing":[["8115",1710311.72],["8901",-38242.34]],"economic_financing_total_czk":1672069.38,"economic_revenue":[["1211",9905930.42],["1121",5299434.15],["1111",3595031.12],["2111",1348290.14],["4216",1030787.29],["1511",965355.92],["4116",813336.7],["1345",807744],["1113",700839.79],["2324",441207.2],["1122",382200],["1112",345506.44],["4112",270800],["2132",202424],["1386",193063.63],["4111",97500],["4122",97500],["2322",76783],["1387",75676.58],["2131",62400],["1342",43760],["1341",22496],["2119",17000],["1361",10130],["4121",10000],["2310",9000],["2112",6501],["3111",5000],["1381",1568.2],["1343",1200],["2212",1000],["2328",109],["1382",38.31]],"economic_revenue_total_czk":26839612.89,"purpose_expenditure":[["2212",7247578.86],["3639",3950932.43],["3117",3091396.26],["6171",2871489.01],["5512",2022282.68],["6112",1693606],["3111",1566387.8],["3722",995698.78],["3392",878294.89],["3412",696811.42],["2219",588615.38],["3631",479657],["6399",382200],["3725",367038.84],["4349",294330],["2292",202600],["3321",143022],["3326",129965.36],["3745",112113.2],["3635",90750],["3421",90398.2],["3399",89140.7],["3429",89035],["2321",74208.5],["6114",71655.73],["6402",70981.9],["3349",60539.93],["3314",58910.7],["3699",51731],["6310",16199.75],["1037",16164],["3632",9236.95],["3612",8710]],"purpose_expenditure_total_czk":28511682.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}