{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262366","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262366","name":"Obec Jenišovice","short_name":"Jenišovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563609},"amounts":{"revenue_approved":29117000,"revenue_adjusted":34610637.21,"revenue_actual":37280821.91,"expense_approved":35302000,"expense_adjusted":40795637.21,"expense_actual":29078471.99,"tax_revenue":33155289.81,"nontax_revenue":1999007.3,"capital_revenue":0,"transfer_revenue":2126524.8,"current_expense":20146743.56,"capital_expense":8931728.43,"budget_balance":8202349.92,"cash_current":34295366.07,"cash_previous":26093016.15},"ratios":{"revenue_execution":1.07714925,"expense_execution":0.71278387,"balance_to_revenue":0.22001527,"cash_to_expense":1.17940744,"cash_yoy":0.31435039,"capital_expense_share":0.30715948,"transfer_revenue_share":0.05704072},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262366/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262366"},"seo":{"slug":"jenisovice","path":"/cz/municipalities/jenisovice/"},"population":{"value":1301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29117000,"expenditure_czk":35302000,"financing_czk":6185000,"balance_czk":-6185000},{"stage":"revised","revenue_czk":34610637.21,"expenditure_czk":40795637.21,"financing_czk":6185000,"balance_czk":-6185000},{"stage":"actual","revenue_czk":37280821.91,"expenditure_czk":29078471.99,"financing_czk":-8202349.92,"balance_czk":8202349.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13350000],["5169",4273000],["5171",3860000],["5331",3700000],["5139",1680500],["5023",1330000],["5011",1160000],["5154",775000],["5153",510000],["5031",505000],["5137",435000],["5222",416000],["5166",400000],["5021",378000],["5151",337000],["5323",254000],["5032",250000],["5168",250000],["5163",240000],["5321",240000],["5194",180000],["6130",100000],["5038",90000],["5499",75000],["5175",70000],["5162",50500],["5167",50000],["5329",50000],["5903",50000],["6122",50000],["5156",38000],["5136",28000],["5173",23000],["5134",22000],["5223",20000],["6349",20000],["5364",12000],["5161",10000],["5179",10000],["5229",10000]],"economic_expenditure_total_czk":35302000,"economic_financing":[["8115",6185000]],"economic_financing_total_czk":6185000,"economic_revenue":[["1211",13600000],["1121",6300000],["1111",4500000],["1113",900000],["1511",900000],["1345",800000],["2141",435000],["2132",430000],["4112",375600],["1112",350000],["1386",160000],["2324",100000],["1387",80000],["1381",50000],["2329",40000],["1341",29000],["1334",20300],["1361",20000],["1343",15000],["2131",10000],["2111",2000],["1382",100]],"economic_revenue_total_czk":29117000,"purpose_expenditure":[["6171",8500000],["5512",7000000],["3113",3910000],["3631",3700000],["6112",1680000],["3111",1400000],["2219",1200000],["3722",1200000],["3745",1000000],["3612",900000],["3639",900000],["2321",700000],["3725",400000],["2212",300000],["3419",300000],["2292",254000],["3412",250000],["3723",200000],["6320",200000],["4371",190000],["1031",180000],["3329",170000],["3319",150000],["3399",150000],["3699",80000],["3421",66000],["3314",60000],["3632",60000],["2310",50000],["5213",50000],["3429",40000],["4359",40000],["5212",10000],["6115",9000],["6117",3000]],"purpose_expenditure_total_czk":35302000},"revised":{"economic_expenditure":[["6121",10289705.35],["5171",5800000],["5169",4999391.06],["5331",3700000],["5365",2233350],["5139",2200948],["5023",1330000],["5011",1160000],["6123",1000000],["5154",875000],["5336",686796.8],["5137",585000],["5153",560000],["5031",505000],["5021",477000],["5223",420000],["5222",416000],["5166",400000],["6122",350000],["5151",337000],["6349",270000],["5163",260000],["5323",254000],["5032",250000],["5168",250000],["5321",240000],["5194",180000],["6130",100000],["5038",90000],["5499",75000],["5175",73700],["5229",71266],["5162",52000],["5167",50000],["5329",50000],["5903",50000],["5156",38000],["5136",28000],["5173",25000],["5134",22000],["5364",21480],["5161",10000],["5179",10000]],"economic_expenditure_total_czk":40795637.21,"economic_financing":[["8115",6185000]],"economic_financing_total_czk":6185000,"economic_revenue":[["1211",13600000],["1121",6300000],["1111",4500000],["1122",2233350],["4213",939051.06],["1113",900000],["1511",900000],["4216",882000],["1345",800000],["4116",686796.8],["2141",435000],["2132",430000],["2324",411652.51],["4112",375600],["1112",350000],["2322",242561],["1386",160000],["4113",117128],["1387",80000],["4111",65000],["1381",50000],["2329",40000],["1341",29000],["1334",20300],["1361",20000],["2111",18097.84],["1343",15000],["2131",10000],["1382",100]],"economic_revenue_total_czk":34610637.21,"purpose_expenditure":[["5512",7300000],["6171",6070971.35],["3113",4796796.8],["3631",3700000],["3639",2557648],["6399",2233350],["3111",1860000],["6112",1680000],["3745",1380000],["2219",1200000],["3722",1200000],["2321",900000],["3612",900000],["3412",770000],["3725",640391.06],["2212",550000],["3399",550000],["3419",300000],["3421",286000],["1031",280000],["2292",254000],["3723",200000],["6320",200000],["4349",190000],["3319",150000],["3326",150000],["3699",80000],["6114",65000],["3314",60000],["3632",60000],["2310",50000],["5213",50000],["3429",40000],["4359",40000],["6402",20750.18],["6310",20000],["5212",10000],["6117",549.66],["6115",180.16]],"purpose_expenditure_total_czk":40795637.21},"actual":{"economic_expenditure":[["6121",8186719.43],["5331",3700000],["5169",2888073],["5171",2844443.5],["5365",2233350],["5139",1584664.44],["5023",1244634],["5011",937696],["6123",691999],["5336",686796.8],["5031",468965],["5223",400000],["5154",368077.2],["5021",354040],["5222",286000],["5153",257390.34],["5323",253600],["5321",248580],["5137",227113],["5166",199151.96],["5032",197629],["5151",175059],["5168",168832.03],["5163",94922.4],["5194",75603.35],["5499",69800],["6349",53010],["5179",31250.19],["5156",29986],["5162",22935.67],["5175",20966.6],["5136",20784],["5364",20750.18],["5134",9272],["5173",8634],["5167",8237.9],["5038",4011],["5161",3495],["5329",2000]],"economic_expenditure_total_czk":29078471.99,"economic_financing":[["8118",-15000000],["8115",6809744.08],["8901",-12094]],"economic_financing_total_czk":-8202349.92,"economic_revenue":[["1211",14048061.16],["1121",7523223.46],["1111",5145204.07],["1122",2233350],["1511",1413425.84],["1113",994248],["4216",882000],["1345",790500],["4116",686796.8],["2324",657372.99],["2132",534420.2],["1112",490351.81],["2141",488813.31],["4112",375600],["1386",274090.26],["2322",242561],["4113",117128],["1387",107422.96],["1334",82770.3],["4111",65000],["2111",45155.8],["1341",29669],["2131",13204],["1361",10800],["1343",10000],["2229",9480],["2119",7000],["1381",2172.95],["2329",1000]],"economic_revenue_total_czk":37280821.91,"purpose_expenditure":[["5512",5769580.52],["3113",4666973.74],["3631",3249934.6],["6171",2364579.35],["6399",2233350],["6112",1613578],["3639",1600644.09],["3111",1507354.93],["3722",1020869.5],["3745",883873.81],["3725",756367],["2212",445977.5],["3399",435843],["3412",367576.62],["2292",253600],["2321",248400.27],["2219",211792.85],["3419",200000],["3612",194203.63],["4349",187050],["3421",163203.6],["3326",146410],["1031",112291.63],["3723",111232.5],["6320",80616],["3319",73021],["6114",50088.87],["3314",44900],["3429",40000],["6402",20750.18],["3632",14728],["6310",9680.8]],"purpose_expenditure_total_czk":29078471.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}