{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262315","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262315","name":"Obec Držkov","short_name":"Držkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563561},"amounts":{"revenue_approved":11859200,"revenue_adjusted":12129727,"revenue_actual":12926232.95,"expense_approved":11859200,"expense_adjusted":16633105,"expense_actual":13387634.92,"tax_revenue":11649254,"nontax_revenue":1091378.95,"capital_revenue":14900,"transfer_revenue":170700,"current_expense":11617782.52,"capital_expense":1769852.4,"budget_balance":-461401.97,"cash_current":17741066,"cash_previous":18202467.97},"ratios":{"revenue_execution":1.06566561,"expense_execution":0.80487888,"balance_to_revenue":-0.03569501,"cash_to_expense":1.32518298,"cash_yoy":-0.02534832,"capital_expense_share":0.13220053,"transfer_revenue_share":0.0132057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262315/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262315"},"seo":{"slug":"drzkov","path":"/cz/municipalities/drzkov/"},"population":{"value":583,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11859200,"expenditure_czk":11859200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12129727,"expenditure_czk":16633105,"financing_czk":4503378,"balance_czk":-4503378},{"stage":"actual","revenue_czk":12926232.95,"expenditure_czk":13387634.92,"financing_czk":461401.97,"balance_czk":-461401.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4270000],["5171",1923400],["5023",950000],["5011",820000],["6121",700000],["5154",480000],["5153",475000],["5031",420000],["5137",320000],["5139",220000],["5032",165000],["5163",145000],["5021",140000],["5222",140000],["5323",117200],["5194",80000],["5321",78600],["5339",70000],["5162",67000],["5151",62000],["5903",60000],["6127",60000],["5156",31000],["5175",25000],["5136",12000],["5362",10000],["5229",6000],["5038",5000],["5167",5000],["5161",2000]],"economic_expenditure_total_czk":11859200,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1600000],["1345",600000],["1511",500000],["2132",490000],["1113",390000],["2141",272000],["2324",155000],["4112",138200],["1112",100000],["1386",40000],["1381",20000],["1387",20000],["1341",19000],["2321",10000],["1361",5000]],"economic_revenue_total_czk":11859200,"purpose_expenditure":[["2212",2160000],["6171",1689000],["6112",1230000],["3412",790000],["5512",710000],["3722",690000],["3725",670000],["3635",650000],["4351",592000],["3745",515000],["3319",400000],["3613",337000],["3631",240000],["3632",230000],["3612",208400],["3742",200000],["4359",118600],["2292",117200],["3326",80000],["5213",60000],["3421",50000],["3113",45000],["3314",37000],["3429",15000],["6310",15000],["3111",10000]],"purpose_expenditure_total_czk":11859200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5006400],["5169",4084640.76],["5023",950000],["6121",891840],["5011",836000],["5137",578709],["5153",531000],["5154",491000],["5031",430000],["6119",400000],["6130",399000],["5139",374380],["6322",250000],["5032",172000],["5021",156105],["5163",150000],["5222",140000],["5323",117200],["5194",80000],["5321",79600],["5151",70000],["5339",70000],["5162",69000],["5903",60000],["6127",60000],["5175",47392],["5364",35526],["5156",31000],["5365",17010],["5136",13000],["5362",10000],["5229",7000],["5212",6600],["5038",5000],["5167",5000],["5199",4899.24],["5161",2243],["5179",1160],["5164",400]],"economic_expenditure_total_czk":16633105,"economic_financing":[["8115",4503378]],"economic_financing_total_czk":4503378,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1791000],["1345",600000],["1511",500000],["2132",495000],["1113",390000],["2141",276000],["2324",155000],["4112",138200],["1112",100000],["1386",40000],["4111",32500],["1381",20000],["1387",20000],["1341",19000],["1122",17010],["3111",14900],["2321",10000],["2111",6117],["1361",5000]],"economic_revenue_total_czk":12129727,"purpose_expenditure":[["4351",2636600],["6171",2261560],["2212",2160000],["3412",1543000],["5512",1486000],["6112",1246000],["3745",829000],["3722",742000],["3725",697709],["3319",535000],["3613",533000],["3635",400000],["3631",261000],["3632",230000],["3612",218400],["3742",200000],["4359",118600],["2292",117200],["3326",80000],["3421",70000],["5213",60000],["3113",45000],["3314",38000],["6402",35526],["6114",32500],["6399",17010],["3429",15000],["6310",15000],["3111",10000]],"purpose_expenditure_total_czk":16633105},"actual":{"economic_expenditure":[["5169",3415917.39],["5171",3384836.12],["5023",946103],["5011",790905],["6121",678552.4],["5153",469120.2],["5031",404527],["5137",404159],["6119",399300],["6130",399000],["5154",383957.69],["5139",308478.74],["6322",250000],["5032",155978],["5222",140000],["5163",134289.5],["5323",117200],["5021",106005],["5321",79600],["5194",67780.3],["5162",58803.51],["5339",58000],["5151",47699.66],["5175",46814.81],["6127",43000],["5364",35526],["5365",17010],["5156",14665.8],["5136",7989.8],["5212",6600],["5229",6246],["5362",4000],["5038",3274],["5179",1160],["5161",995],["5164",141]],"economic_expenditure_total_czk":13387634.92,"economic_financing":[["8115",15461401.97],["8118",-15000000]],"economic_financing_total_czk":461401.97,"economic_revenue":[["1211",5060998.53],["1121",2709071.56],["1111",1935667.18],["1345",636286],["1511",589594.52],["2132",535653],["1113",358133.62],["2141",276164.62],["2324",272444.33],["1112",176595.39],["4112",138200],["1386",98705.28],["1387",38683.97],["4111",32500],["1122",17010],["1341",15500],["3111",14900],["1361",10070],["2111",7117],["1335",2146.88],["1381",791.07]],"economic_revenue_total_czk":12926232.95,"purpose_expenditure":[["4351",2402316.22],["6171",1991240.66],["3412",1501220.36],["6112",1240580],["5512",901578.96],["2212",861888.09],["3745",744652],["3722",731982.87],["3725",684588.12],["3613",490564.74],["3319",481255.88],["3635",399300],["3631",210050.31],["3632",184482.7],["2292",117200],["3612",117178.45],["4359",58600],["3421",44044.01],["3326",43000],["6402",35526],["3113",35000],["3314",31116.79],["6114",27600.76],["6399",17010],["3429",15000],["6310",10658],["3111",10000]],"purpose_expenditure_total_czk":13387634.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}