{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262277","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262277","name":"OBEC ALBRECHTICE V JIZERSKÝCH HORÁCH","short_name":"ALBRECHTICE V JIZERSKÝCH HORÁCH","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Jablonec nad Nisou","municipality_code":563528},"amounts":{"revenue_approved":21514600,"revenue_adjusted":27150047.99,"revenue_actual":27250616.5,"expense_approved":28036884.2,"expense_adjusted":31446508.84,"expense_actual":26093429.91,"tax_revenue":17109004.39,"nontax_revenue":5610304.12,"capital_revenue":3285260,"transfer_revenue":1246047.99,"current_expense":24305615.9,"capital_expense":1787814.01,"budget_balance":1157186.59,"cash_current":8825094.57,"cash_previous":7734522.82},"ratios":{"revenue_execution":1.00370417,"expense_execution":0.82977192,"balance_to_revenue":0.0424646,"cash_to_expense":0.33821137,"cash_yoy":0.14100052,"capital_expense_share":0.06851587,"transfer_revenue_share":0.0457255},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262277/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262277"},"seo":{"slug":"albrechtice-v-jizerskych-horach","path":"/cz/municipalities/albrechtice-v-jizerskych-horach/"},"population":{"value":338,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21514600,"expenditure_czk":28036884.2,"financing_czk":6522284.2,"balance_czk":-6522284.2},{"stage":"revised","revenue_czk":27150047.99,"expenditure_czk":31446508.84,"financing_czk":4296460.85,"balance_czk":-4296460.85},{"stage":"actual","revenue_czk":27250616.5,"expenditure_czk":26093429.91,"financing_czk":-1157186.59,"balance_czk":1157186.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8853500],["5169",4928000],["5365",3000000],["6121",1920000],["5011",1400000],["5154",1298000],["5023",1185000],["5139",850000],["5331",850000],["6119",375000],["5329",317000],["6130",300000],["5031",280000],["5032",260000],["5168",221500],["6122",220000],["5021",216000],["5163",190000],["5153",169000],["5137",126000],["5138",119000],["5122",100000],["5362",100000],["5903",100000],["5499",95000],["5166",80000],["5323",78800],["5175",65000],["5151",46000],["5173",41000],["5221",37000],["5321",35000],["5222",32000],["5136",30000],["5364",28084.2],["5162",26000],["5156",24000],["5179",15000],["5161",11000],["5038",6000],["5223",4000],["5167",2000],["5172",2000],["5164",1000]],"economic_expenditure_total_czk":28036884.2,"economic_financing":[["8115",6522284.2]],"economic_financing_total_czk":6522284.2,"economic_revenue":[["1211",5060000],["2111",3414000],["1122",3000000],["1121",2260000],["1511",2200000],["1111",1670000],["2131",1340000],["1345",570000],["1113",410000],["3111",350000],["1342",300000],["2112",280000],["1112",110000],["2119",100000],["4112",87600],["1343",80000],["1386",70000],["1381",40000],["1387",40000],["2132",37000],["4111",32000],["1361",20000],["2324",20000],["1341",13000],["1334",6000],["1335",5000]],"economic_revenue_total_czk":21514600,"purpose_expenditure":[["2321",4170000],["6399",3100000],["2219",2986000],["6171",2670000],["2212",2145000],["3639",1960000],["3631",1746000],["3113",1440000],["6112",1360000],["3722",830000],["3632",772000],["3745",600000],["3725",560000],["3412",510000],["3635",375000],["5512",365000],["3316",360000],["6409",334000],["1032",300000],["3429",150000],["3612",133000],["3349",120000],["5311",120000],["3419",100000],["5213",100000],["6320",100000],["6310",90000],["2294",78800],["3314",70000],["3319",70000],["5399",60000],["3399",50000],["3111",40000],["3900",40000],["3421",35000],["6114",35000],["6402",28084.2],["1014",5000],["3549",5000],["3724",5000],["4351",5000],["3330",4000],["4341",4000],["3525",3000],["4379",3000]],"purpose_expenditure_total_czk":28036884.2},"revised":{"economic_expenditure":[["5171",11967500],["5169",4535500],["5365",3230000],["5011",1350000],["5139",1197000],["5023",1193000],["5331",944676.65],["6122",918000],["6121",780000],["5154",673000],["5336",605947.99],["5138",383000],["6119",365000],["5329",317000],["5031",310000],["5021",281000],["5032",252000],["5166",247000],["5168",219000],["5163",190000],["5137",169000],["5153",127000],["5175",106000],["6130",104000],["5122",100000],["5362",100000],["5903",100000],["5499",95000],["5323",78800],["5222",54000],["5223",54000],["5492",45000],["5151",44000],["5221",43000],["5173",39000],["5136",30000],["5363",30000],["5364",28084.2],["5162",27000],["5321",27000],["5167",19000],["5156",15000],["5179",15000],["5164",14000],["5161",11000],["5038",6000],["5213",5000],["5172",2000]],"economic_expenditure_total_czk":31446508.84,"economic_financing":[["8115",4296460.85]],"economic_financing_total_czk":4296460.85,"economic_revenue":[["1211",4790000],["2111",3771000],["1122",3230000],["3111",2700000],["1511",2600000],["1121",2590000],["1111",1780000],["2131",1290000],["2324",618000],["4116",605947.99],["1345",555000],["3122",500000],["1113",350000],["1342",300000],["2112",280000],["4122",270000],["4216",250000],["1112",160000],["1386",95000],["4112",87600],["1343",80000],["2321",50000],["2132",48000],["2119",43000],["1387",37000],["4111",32500],["1334",14000],["1341",13000],["1361",6000],["1335",2000],["1381",2000]],"economic_revenue_total_czk":27150047.99,"purpose_expenditure":[["2212",5225000],["2321",3657000],["6399",3330000],["6171",3067000],["3113",2422624.64],["3639",2136000],["2219",1916000],["6112",1400000],["3631",1035000],["3745",900000],["3722",830000],["3725",560000],["1032",500000],["5512",480000],["3412",459000],["5399",430000],["3635",375000],["3316",368000],["3632",360000],["6409",334000],["3429",306000],["3349",154000],["5311",152000],["3419",100000],["5213",100000],["6320",100000],["6310",90000],["2294",78800],["3319",75000],["3314",70000],["3900",67000],["3111",64000],["3399",60000],["3612",56000],["3330",54000],["6114",35500],["3421",35000],["6402",28084.2],["3326",10000],["3549",5000],["4351",5000],["3724",4500],["4341",4000],["1014",3000],["4379",3000],["1019",2000]],"purpose_expenditure_total_czk":31446508.84},"actual":{"economic_expenditure":[["5171",8703441.83],["5169",4111961.29],["5365",3226020],["5011",1212203],["5023",1192218],["5139",968801.65],["5331",944676.65],["6122",913880.6],["6121",770883.41],["5154",665866],["5336",605947.99],["5138",342971.75],["5329",316914],["5031",309506],["5021",246924],["5032",213532],["5166",159146.79],["5153",124063.95],["5163",121512.91],["5168",120639.16],["6130",103050],["5175",91472.17],["5137",90182.84],["5499",88400],["5323",78800],["5492",45000],["5222",35000],["5363",30000],["5362",28571.66],["5364",28084.2],["5136",25247],["5173",24782],["5162",22404.67],["5151",21177],["5321",20970],["5179",14170.29],["5156",13451],["5164",13258.1],["5221",13000],["5161",8822],["5167",8300],["5223",8000],["5038",5176],["5213",5000]],"economic_expenditure_total_czk":26093429.91,"economic_financing":[["8115",-1090571.75],["8901",-66614.84]],"economic_financing_total_czk":-1157186.59,"economic_revenue":[["1211",4839807.08],["2111",3471808.78],["1122",3226020],["1511",3062599.38],["3111",2785260],["1121",2585336.24],["1111",1777095.91],["2131",1289938],["2324",612328.24],["4116",605947.99],["1345",553596],["3122",500000],["1113",342240.42],["1342",308426],["4122",270000],["4216",250000],["1112",168623.7],["2112",143845],["1386",94154.31],["4112",87600],["1343",81068],["2132",47060],["2119",42575.1],["1387",36923.63],["4111",32500],["1334",13361.4],["1341",12000],["1361",5300],["2321",2749],["1335",1589.53],["1381",791.17],["1382",71.62]],"economic_revenue_total_czk":27250616.5,"purpose_expenditure":[["2212",4620144.25],["6399",3254591.66],["6171",2482337.25],["3113",2385282.68],["2321",1849091.94],["2219",1802237.67],["3639",1537636.85],["6112",1370692.33],["3745",891843.95],["3722",793456.33],["3631",775101.3],["3725",507479.77],["3412",455020.39],["1032",430255.67],["5399",394796.6],["3316",362793.05],["5512",350546.39],["6409",331084.29],["3632",305482],["3429",268974.31],["3349",153748],["5311",143260],["6320",98651.5],["2294",78800],["3314",62107],["3900",58000.7],["3612",54337.74],["3399",52571.36],["3319",43294],["3111",34703.22],["6114",29545.5],["6402",28084.2],["6310",22861.41],["3419",20611],["3326",10000],["3635",8500],["3330",8000],["3549",5000],["4341",4000],["4379",3000],["3421",2855.6],["1019",2000],["4351",650]],"purpose_expenditure_total_czk":26093429.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}