{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262218","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262218","name":"Obec Vrskmaň","short_name":"Vrskmaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563463},"amounts":{"revenue_approved":12992400,"revenue_adjusted":17050031.19,"revenue_actual":20597388.02,"expense_approved":22674500,"expense_adjusted":23718555,"expense_actual":11098569.83,"tax_revenue":17468940.08,"nontax_revenue":1215648.94,"capital_revenue":250000,"transfer_revenue":1662799,"current_expense":8492845.68,"capital_expense":2605724.15,"budget_balance":9498818.19,"cash_current":43424150.31,"cash_previous":33925332.12},"ratios":{"revenue_execution":1.20805574,"expense_execution":0.46792774,"balance_to_revenue":0.46116615,"cash_to_expense":3.91258973,"cash_yoy":0.2799919,"capital_expense_share":0.23478017,"transfer_revenue_share":0.08072863},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262218/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262218"},"seo":{"slug":"vrskman","path":"/cz/municipalities/vrskman/"},"population":{"value":359,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12992400,"expenditure_czk":22674500,"financing_czk":9682100,"balance_czk":-9682100},{"stage":"revised","revenue_czk":17050031.19,"expenditure_czk":23718555,"financing_czk":6668523.81,"balance_czk":-6668523.81},{"stage":"actual","revenue_czk":20597388.02,"expenditure_czk":11098569.83,"financing_czk":-9498818.19,"balance_czk":9498818.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6906000],["5169",3592000],["6122",3030000],["5011",2050000],["5023",1400000],["5171",1010000],["5137",691000],["5031",665000],["5154",560000],["5139",342000],["5362",338000],["5032",301000],["5021",175000],["5155",160000],["5168",150000],["5222",130000],["5163",120000],["5156",100000],["5166",100000],["5151",90000],["5175",83000],["5153",60000],["5162",60000],["5194",60000],["5321",56000],["5132",50000],["5164",50000],["5364",50000],["5499",31000],["5041",30000],["5329",30000],["5492",30000],["5136",25000],["5229",25000],["5167",20000],["5494",20000],["5811",15000],["5131",10000],["5172",10000],["5192",10000],["5903",10000],["5038",8000],["5179",6000],["6130",5000],["5133",2000],["5161",2000],["5363",2000],["5019",1000],["5039",1000],["5138",1000],["5173",1000],["5191",500]],"economic_expenditure_total_czk":22674500,"economic_financing":[["8115",9682100]],"economic_financing_total_czk":9682100,"economic_revenue":[["1511",5000000],["1211",2500000],["1121",1200000],["1111",1000000],["1356",1000000],["2321",500000],["2324",360000],["1122",300000],["4116",206000],["3111",200000],["1113",150000],["2132",138700],["2111",96000],["4112",80000],["2131",60000],["1112",50000],["2141",40500],["4111",40000],["1386",25000],["1381",20000],["1387",10000],["1341",5000],["1361",5000],["2112",1200],["1334",1000],["2119",1000],["2460",1000],["4113",1000],["4213",1000]],"economic_revenue_total_czk":12992400,"purpose_expenditure":[["6171",3439000],["2115",3000000],["3745",2181000],["6112",1687000],["2219",1550000],["3111",1271000],["3639",975000],["3612",950000],["3635",850000],["3399",810000],["3900",800000],["2321",750000],["2212",715000],["2221",550000],["3722",525000],["3631",500000],["3412",460000],["3613",360000],["3742",300000],["6399",300000],["3725",160000],["3421",141000],["6320",110500],["3721",50000],["6402",50000],["3314",48000],["6114",31000],["5311",25000],["6310",20000],["3632",15000],["2411",11000],["1070",10000],["2310",10000],["5213",10000],["3319",9000],["4319",1000]],"purpose_expenditure_total_czk":22674500},"revised":{"economic_expenditure":[["6121",7139555],["5169",3591574.25],["6122",3067972],["5011",2100000],["5023",1400000],["5171",1137000],["5137",721000],["5031",692240],["5154",560000],["5139",360437.77],["5362",336687],["5032",303760],["5168",269878.26],["5163",210000],["5021",175000],["5155",160000],["5222",130000],["5156",100000],["5166",100000],["5909",100000],["5175",94903],["5151",90000],["5178",84157.92],["5499",70573],["5194",70000],["5132",60000],["5153",60000],["5162",60000],["5321",56200],["5164",50000],["5364",50000],["5494",43000],["5041",30000],["5329",30000],["5492",30000],["5167",29491.8],["5229",25000],["5136",23825],["5339",19800],["5811",15000],["5131",10000],["5172",10000],["5192",10000],["5903",10000],["5038",8000],["5179",6000],["6130",5000],["5173",3000],["5133",2000],["5161",2000],["5363",2000],["5019",1000],["5039",1000],["5138",1000],["5191",500]],"economic_expenditure_total_czk":23718555,"economic_financing":[["8115",6668523.81]],"economic_financing_total_czk":6668523.81,"economic_revenue":[["1511",5000000],["1211",3394642.16],["1121",1617515.95],["1111",1413761.06],["1356",1052829.13],["4213",986599],["2321",505000],["2324",447422],["4222",355000],["1122",300000],["3121",250000],["1113",244963.61],["2111",236245],["4116",206000],["3111",200000],["1334",182463.06],["2132",152836],["1112",104389.63],["4112",82600],["2131",76617],["1386",72304.22],["2141",58596.9],["4111",40000],["1387",27957.47],["1381",20000],["1341",5575],["1361",5000],["2322",4999],["2119",2000],["2310",1515],["2112",1200],["2460",1000],["4113",1000]],"economic_revenue_total_czk":17050031.19,"purpose_expenditure":[["6171",3651000],["2115",3060000],["3745",2214555],["6112",1687000],["2219",1550000],["3111",1311000],["3639",1080000],["3900",1000000],["3612",950000],["3399",860500],["3635",850000],["2212",815000],["2321",750000],["3631",570000],["2221",550000],["3722",525000],["3412",480000],["3613",370000],["3742",300000],["6399",300000],["3725",210000],["6320",200500],["3421",141000],["3314",51000],["3721",50000],["6402",50000],["6114",31000],["5311",25000],["6310",20000],["3632",15000],["2411",11000],["1070",10000],["2310",10000],["5213",10000],["3319",9000],["4319",1000]],"purpose_expenditure_total_czk":23718555},"actual":{"economic_expenditure":[["5011",1907390],["6121",1716952.15],["5169",1464426.25],["5023",1206863],["6122",887972],["5031",648019],["5154",486172.93],["5171",437570.61],["5032",275840],["5168",237867.94],["5362",227952],["5163",172477.8],["5139",135033.07],["5137",123903.75],["5155",122270],["5021",121858],["5178",84157.92],["5175",73819.92],["5151",70879],["5156",70146.22],["5222",69000],["5499",61115],["5194",53453.08],["5153",50751.2],["5364",48790],["5494",43000],["5162",41636.1],["5166",36300],["5164",32377.19],["5329",26428],["5167",25170],["5321",23200],["5492",20000],["5339",19800],["5132",18110.12],["5909",17615.18],["5229",16000],["5136",11251],["5038",7747],["5131",2603.4],["6130",800],["5161",748],["5019",603],["5363",500]],"economic_expenditure_total_czk":11098569.83,"economic_financing":[["8115",-9498818.19]],"economic_financing_total_czk":-9498818.19,"economic_revenue":[["1511",8190114.86],["1211",3737113.9],["1121",2002736.74],["1111",1573809.38],["1356",1052829.13],["4213",986599],["2321",505000],["4222",355000],["1113",264555.74],["3121",250000],["2111",242977],["1122",223020],["4116",206100],["1334",182463.06],["2132",151836],["2324",147839],["1112",130510.8],["4112",82600],["2131",80646],["2141",76196.94],["1386",72957.31],["4111",32500],["1387",28595.09],["1341",5575],["2322",4999],["1361",4090],["2119",4000],["2310",1515],["2112",640],["1381",569.07]],"economic_revenue_total_czk":20597388.02,"purpose_expenditure":[["6171",2853209.83],["6112",1485885],["3745",1213542.63],["3639",987947.12],["2219",808987.46],["3900",755670.46],["3399",628806.58],["3722",483856.33],["3631",380529.27],["6399",223020],["3725",194971.15],["3111",194173.73],["2115",172538],["3412",166409.56],["6320",161367],["3613",144662.43],["2321",52500],["6402",48790],["3421",37183.3],["2212",33115.18],["6114",15412],["3612",15000],["3314",13629],["6310",11110.8],["3635",10000],["2411",5600],["3721",653]],"purpose_expenditure_total_czk":11098569.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}