{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262188","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262188","name":"Obec Veliká Ves","short_name":"Veliká Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563412},"amounts":{"revenue_approved":11090619,"revenue_adjusted":13062872.2,"revenue_actual":13062877.12,"expense_approved":17028437,"expense_adjusted":13932216.58,"expense_actual":13932207.62,"tax_revenue":10330227.04,"nontax_revenue":1143290.08,"capital_revenue":0,"transfer_revenue":1589360,"current_expense":8402273.94,"capital_expense":5529933.68,"budget_balance":-869330.5,"cash_current":2348133.49,"cash_previous":10327099.4},"ratios":{"revenue_execution":1.00000038,"expense_execution":0.99999936,"balance_to_revenue":-0.0665497,"cash_to_expense":0.16853994,"cash_yoy":-0.7726241,"capital_expense_share":0.39691726,"transfer_revenue_share":0.12166998},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262188/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262188"},"seo":{"slug":"velika-ves","path":"/cz/municipalities/velika-ves/"},"population":{"value":320,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11090619,"expenditure_czk":17028437,"financing_czk":5937818,"balance_czk":-5937818},{"stage":"revised","revenue_czk":13062872.2,"expenditure_czk":13932216.58,"financing_czk":869344.38,"balance_czk":-869344.38},{"stage":"actual","revenue_czk":13062877.12,"expenditure_czk":13932207.62,"financing_czk":869330.5,"balance_czk":-869330.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8300000],["5169",1815000],["5011",1397120],["5171",1316000],["5023",890000],["5154",786480],["5031",548400],["5493",500000],["5137",270000],["5032",218400],["5139",204000],["5163",174020],["5156",170000],["5329",70000],["5321",66500],["5151",56280],["5660",50000],["5229",42000],["5168",40000],["5162",22000],["5166",18000],["5331",15700],["5042",12000],["5194",10500],["5038",7500],["5175",6200],["5132",5000],["5903",5000],["5339",4000],["5161",3000],["5167",2000],["5365",2000],["5136",1200],["5165",137]],"economic_expenditure_total_czk":17028437,"economic_financing":[["8115",5937818]],"economic_financing_total_czk":5937818,"economic_revenue":[["1211",3350000],["1511",2574000],["1121",1700000],["1111",1150000],["2141",600000],["2131",331000],["2111",282000],["1113",280000],["4116",211919],["1345",208000],["2132",129300],["1112",75000],["4112",74900],["2321",60000],["1386",35000],["1387",17000],["1341",7500],["1361",5000]],"economic_revenue_total_czk":11090619,"purpose_expenditure":[["2310",8000000],["3639",1587977],["6171",1553260],["6112",1188700],["3399",968020],["3722",860000],["3631",731000],["2321",683200],["3612",340320],["2219",320000],["3745",275000],["5512",189820],["3635",100000],["3113",84000],["3412",64440],["3723",42000],["3513",15700],["3721",10000],["3632",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":17028437},"revised":{"economic_expenditure":[["6121",5305484.08],["5169",1741940.34],["5011",1529605],["5171",952248.57],["5023",947147],["5154",805712.27],["5031",562181],["5139",419105.53],["6122",224449.6],["5032",223134],["5137",219774.22],["5163",190377.2],["5156",178623.41],["5151",172616],["5329",120264],["5321",64000],["5042",54616.72],["5229",43665.77],["5364",38760],["5162",26408.18],["5166",18000],["5331",15408],["5021",14287],["5175",13899.38],["5132",12970.7],["5339",10000],["5194",9500],["5038",6423],["5161",3683.8],["5041",3064.81],["5167",2830],["5365",1000],["5362",460],["5136",440],["5165",137]],"economic_expenditure_total_czk":13932216.58,"economic_financing":[["8115",869344.38]],"economic_financing_total_czk":869344.38,"economic_revenue":[["1211",3692187.44],["1511",2594827.88],["1121",1978680],["1111",1333544.92],["4122",1056000],["2111",439489],["2131",331457.2],["1113",261400],["1345",212700],["4116",211919],["4222",200000],["2324",190392.16],["2132",131242],["1112",128942.76],["4112",76700],["1386",72080.84],["2321",50500],["4111",32500],["1387",28251.57],["1334",13668.6],["4131",12242],["1341",9215],["1361",4190],["1381",562.11],["2141",179.72]],"economic_revenue_total_czk":13062872.2,"purpose_expenditure":[["2310",5012984.08],["3639",1775117.01],["6171",1390670.5],["3399",1275768.57],["6112",1217551.38],["3722",971813.81],["3631",598230],["3612",532680.83],["3745",366249.46],["5512",242968.41],["2321",207062.74],["2219",83260],["3113",75000],["3723",61207.59],["6402",38760],["3111",20000],["3412",18460],["6114",18093],["3513",15408],["6310",10931.2]],"purpose_expenditure_total_czk":13932216.58},"actual":{"economic_expenditure":[["6121",5305484.08],["5169",1741940.34],["5011",1529605],["5171",952248.57],["5023",947147],["5154",805712.27],["5031",562181],["5139",419096.57],["6122",224449.6],["5032",223134],["5137",219774.22],["5163",190377.2],["5156",178623.41],["5151",172616],["5329",120264],["5321",64000],["5042",54616.72],["5229",43665.77],["5364",38760],["5162",26408.18],["5166",18000],["5331",15408],["5021",14287],["5175",13899.38],["5132",12970.7],["5339",10000],["5194",9500],["5038",6423],["5161",3683.8],["5041",3064.81],["5167",2830],["5365",1000],["5362",460],["5136",440],["5165",137]],"economic_expenditure_total_czk":13932207.62,"economic_financing":[["8117",2000000.59],["8118",-1000000],["8115",-130670.09]],"economic_financing_total_czk":869330.5,"economic_revenue":[["1211",3692187.44],["1511",2594827.88],["1121",1978679.71],["1111",1333544.92],["4122",1056000],["2111",439519],["2131",331457.2],["1113",261376.21],["1345",212700],["4116",211918],["4222",200000],["2324",190392.16],["2132",131242],["1112",128942.76],["4112",76700],["1386",72080.84],["2321",50500],["4111",32500],["1387",28251.57],["1334",13668.6],["4131",12242],["1341",9215],["1361",4190],["1381",562.11],["2141",179.72]],"economic_revenue_total_czk":13062877.12,"purpose_expenditure":[["2310",5012984.08],["3639",1775117.01],["6171",1390670.5],["3399",1275759.61],["6112",1217551.38],["3722",971813.81],["3631",598230],["3612",532680.83],["3745",366249.46],["5512",242968.41],["2321",207062.74],["2219",83260],["3113",75000],["3723",61207.59],["6402",38760],["3111",20000],["3412",18460],["6114",18093],["3513",15408],["6310",10931.2]],"purpose_expenditure_total_czk":13932207.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}