{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262137","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262137","name":"Obec Spořice","short_name":"Spořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563340},"amounts":{"revenue_approved":62356200,"revenue_adjusted":102167100,"revenue_actual":88767680.95,"expense_approved":79186400,"expense_adjusted":100024900,"expense_actual":73118608.27,"tax_revenue":66582120.29,"nontax_revenue":10655261.86,"capital_revenue":79060,"transfer_revenue":11451238.8,"current_expense":39652212.49,"capital_expense":33466395.78,"budget_balance":15649072.68,"cash_current":90504554.28,"cash_previous":79825993.73},"ratios":{"revenue_execution":0.868848,"expense_execution":0.73100406,"balance_to_revenue":0.17629246,"cash_to_expense":1.23777731,"cash_yoy":0.13377297,"capital_expense_share":0.45770012,"transfer_revenue_share":0.12900234},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262137/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262137"},"seo":{"slug":"sporice","path":"/cz/municipalities/sporice/"},"population":{"value":1554,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":62356200,"expenditure_czk":79186400,"financing_czk":16830200,"balance_czk":-16830200},{"stage":"revised","revenue_czk":102167100,"expenditure_czk":100024900,"financing_czk":-2142200,"balance_czk":2142200},{"stage":"actual","revenue_czk":88767680.95,"expenditure_czk":73118608.27,"financing_czk":-15649072.68,"balance_czk":15649072.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",36950000],["5169",8594000],["5171",8070000],["5011",5530000],["5023",2128000],["5154",1845800],["5331",1790000],["5031",1709000],["5222",1610000],["5151",1414000],["5213",1366000],["5139",875000],["5137",872000],["6122",850000],["5032",697000],["5153",480000],["5492",470000],["5362",444500],["5166",430000],["5021",392500],["5156",360000],["5138",315000],["5163",308000],["5168",290000],["5909",250000],["5175",245000],["5194",182500],["5164",120000],["5229",110000],["5041",75800],["5162",72200],["5329",70000],["5167",62000],["5903",50000],["5132",35000],["5221",30000],["6130",30000],["5038",29000],["5136",13000],["5339",10000],["5134",7100],["5161",3000],["5131",1000]],"economic_expenditure_total_czk":79186400,"economic_financing":[["8115",16830200]],"economic_financing_total_czk":16830200,"economic_revenue":[["1211",14996800],["4116",10000000],["1121",7637800],["1111",5781700],["1356",5000000],["1511",5000000],["2111",3395000],["2141",3000000],["2132",2254700],["4213",2142600],["1113",966000],["2321",760500],["1112",458100],["2324",406000],["1386",170000],["1381",100000],["1387",80000],["2131",67000],["3111",50000],["1341",40000],["1361",25000],["2112",20000],["2119",5000]],"economic_revenue_total_czk":62356200,"purpose_expenditure":[["3612",17296800],["3113",11630000],["4354",7037500],["2219",6705000],["3745",5789200],["6171",5090500],["2212",4180000],["3399",2947000],["2221",2816000],["6112",2667500],["3419",1700000],["3429",1692000],["3722",1645000],["3631",1225000],["3412",1215000],["2411",827100],["3639",672000],["3900",540000],["3725",530000],["5512",509600],["1032",400000],["6399",400000],["3613",380000],["6320",300000],["2115",200000],["2321",200000],["1031",150000],["1036",96000],["3326",90000],["3314",71400],["5213",50000],["5311",50000],["3349",43000],["3341",22800],["3721",10000],["6310",8000]],"purpose_expenditure_total_czk":79186400},"revised":{"economic_expenditure":[["6121",45013500],["5171",10157500],["5169",9804900],["5011",5580100],["6122",4232700],["5331",2400000],["5023",2128000],["5151",1925900],["5154",1855500],["5031",1718600],["5222",1610000],["5213",1436600],["5139",1355900],["5137",1329700],["5329",1116500],["5365",1070400],["5336",745200],["5032",699500],["5153",636200],["5021",493600],["5492",470000],["5168",450600],["5362",444500],["5166",430000],["5156",360000],["5175",334100],["5163",318700],["5138",315000],["5909",290000],["5194",182500],["5164",140000],["5192",126600],["5041",97600],["5221",88000],["5363",80000],["5162",78000],["5167",75200],["5229",71000],["6119",70000],["5903",50000],["5321",43400],["5172",40000],["5132",35000],["6130",30000],["5038",29000],["5364",23000],["5136",13000],["5339",10000],["5134",7100],["6111",6800],["5161",3700],["5131",1800]],"economic_expenditure_total_czk":100024900,"economic_financing":[["8115",-2142200]],"economic_financing_total_czk":-2142200,"economic_revenue":[["1356",26676800],["1211",14996800],["4116",10000000],["4216",10000000],["1121",7937800],["1511",7000000],["1111",5781700],["2111",4504000],["2141",3000000],["2132",2836900],["4213",2142600],["1122",1070400],["1113",1051000],["1334",1008000],["2321",784700],["2324",685700],["1112",518100],["4129",500000],["4112",363600],["1386",289600],["2322",210600],["2226",140500],["4222",127100],["1387",112500],["1381",100000],["2131",67000],["3111",59100],["2119",49100],["1341",40000],["2112",36000],["4111",32500],["1361",25000],["3113",20000]],"economic_revenue_total_czk":102167100,"purpose_expenditure":[["3612",21519500],["3113",15451700],["2219",10205000],["4354",7268400],["2212",6990000],["3745",6362800],["6171",5421600],["3399",3292400],["2221",3167700],["6112",2667500],["3412",2037200],["3419",1942900],["3429",1891300],["3722",1645000],["3631",1548400],["6399",1470400],["3727",1046500],["3639",880200],["2411",855600],["3725",658000],["3900",559000],["5512",524300],["3613",445800],["1032",400000],["6320",300000],["2115",200000],["2321",200000],["5311",200000],["3326",197500],["1031",150000],["1036",96000],["3762",80000],["3314",78100],["3635",70000],["5213",50000],["3349",46600],["6114",30400],["3341",23400],["6310",18700],["6402",11500],["3721",10000],["6115",7800],["6117",3700]],"purpose_expenditure_total_czk":100024900},"actual":{"economic_expenditure":[["6121",30363525.54],["5169",7182685.68],["5171",5489940.27],["5011",5279691.27],["6122",3003167.24],["5331",2397000],["5023",1792662],["5151",1712793],["5031",1640495],["5154",1595804.33],["5222",1495000],["5213",1436203.6],["5139",1091496.98],["5365",1070370],["5137",933755.13],["5336",745088.8],["5032",638799.73],["5153",585139.98],["5329",555063],["5021",465465],["5492",443000],["5168",429608.55],["5156",309682.22],["5362",307982],["5175",304405.84],["5909",289713],["5163",261887.48],["5138",228892.5],["5194",146931.9],["5164",138237.84],["5192",126548],["5041",96616.48],["5363",80000],["5162",76451.74],["6119",70000],["5229",66000],["5221",49000],["5167",48931.67],["5321",43400],["5132",29367.5],["5038",23030],["6130",23000],["5166",14823],["5364",11404],["5339",10000],["6111",6703],["5136",4269],["5161",2776],["5131",1800]],"economic_expenditure_total_czk":73118608.27,"economic_financing":[["8115",-10678560.55],["8128",-5000000],["8901",29487.87]],"economic_financing_total_czk":-15649072.68,"economic_revenue":[["1356",26676786.19],["1211",14890450.29],["4216",10000000],["1121",7972700.18],["1511",7188501.07],["1111",5739156.97],["2111",3757297.74],["2132",2926329],["2141",2025775.26],["1122",1070370],["1113",1053793.29],["1334",1009198.38],["4116",928088.8],["2321",775830],["2324",683686.66],["1112",519677.15],["4112",363600],["1386",290474.8],["2322",210485],["2226",140466.2],["4222",127050],["1387",113842.99],["3111",59060],["2131",57869],["2119",49076],["1341",32980],["4111",32500],["2112",28447],["1361",21875],["3113",20000],["1381",2313.98]],"economic_revenue_total_czk":88767680.95,"purpose_expenditure":[["3612",13424943.87],["3113",12918678.91],["2212",6727125.02],["3745",5715155.21],["2219",5039284.39],["4354",4189145.92],["6171",3776835.05],["3399",3088383.98],["2221",2878828.44],["6112",2279300.02],["3419",1820878.04],["3412",1692023.64],["3722",1479204.73],["6399",1337656],["3631",1212262.77],["2411",836396.3],["3639",712790.98],["3429",702701.95],["3725",647292.4],["3900",512000],["3727",487394],["5512",416053.88],["3613",334086.21],["6320",243251],["5311",150482.86],["1036",95396.4],["3762",80000],["3314",74880.78],["3635",70000],["3349",46524.7],["3326",46087.7],["6114",30208],["3341",23314.64],["6310",18636.48],["6402",11404]],"purpose_expenditure_total_czk":73118608.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}