{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262129","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262129","name":"Obec Rokle","short_name":"Rokle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563331},"amounts":{"revenue_approved":14470700,"revenue_adjusted":15226200,"revenue_actual":18035151.69,"expense_approved":19889000,"expense_adjusted":24524500,"expense_actual":20457582.86,"tax_revenue":12976292.16,"nontax_revenue":1089073.53,"capital_revenue":254770,"transfer_revenue":3715016,"current_expense":19791995.05,"capital_expense":665587.81,"budget_balance":-2422431.17,"cash_current":9636950.03,"cash_previous":8295214.31},"ratios":{"revenue_execution":1.18448147,"expense_execution":0.83416921,"balance_to_revenue":-0.13431721,"cash_to_expense":0.47106983,"cash_yoy":0.16174817,"capital_expense_share":0.03253502,"transfer_revenue_share":0.20598751},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262129/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262129"},"seo":{"slug":"rokle","path":"/cz/municipalities/rokle/"},"population":{"value":455,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14470700,"expenditure_czk":19889000,"financing_czk":5418300,"balance_czk":-5418300},{"stage":"revised","revenue_czk":15226200,"expenditure_czk":24524500,"financing_czk":9298300,"balance_czk":-9298300},{"stage":"actual","revenue_czk":18035151.69,"expenditure_czk":20457582.86,"financing_czk":2422431.17,"balance_czk":-2422431.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",10310000],["5169",2371000],["5023",1402000],["6121",1300000],["5011",750000],["5154",600000],["6119",500000],["5031",368000],["5321",345000],["5139",314000],["5365",300000],["5021",260000],["5032",195000],["5137",151000],["5156",112000],["5164",100000],["5499",100000],["5163",85000],["5194",50000],["5175",40000],["5364",38000],["5042",30000],["5162",25000],["5166",20000],["5168",20000],["5213",20000],["5903",20000],["5167",17000],["5151",10000],["5362",8000],["5132",6000],["5019",5000],["5136",5000],["5161",5000],["5038",4000],["5329",2000],["5131",1000]],"economic_expenditure_total_czk":19889000,"economic_financing":[["8115",5418300]],"economic_financing_total_czk":5418300,"economic_revenue":[["1211",4358000],["1511",4050000],["1121",2196000],["1111",1463000],["1356",600000],["2132",500000],["1113",320000],["1122",300000],["2131",120000],["3112",120000],["1112",112000],["4112",105700],["2324",85000],["1381",50000],["2111",35000],["4116",25000],["1342",20000],["1341",9000],["1361",2000]],"economic_revenue_total_czk":14470700,"purpose_expenditure":[["2212",7311000],["6171",3734000],["2341",2000000],["6112",1725000],["3722",1000000],["3639",871000],["3631",540000],["3322",500000],["3635",500000],["1036",300000],["2310",300000],["6399",300000],["3745",230000],["3399",185000],["2321",100000],["3725",100000],["6320",80000],["6402",38000],["3522",20000],["5213",20000],["5512",20000],["3721",10000],["6310",5000]],"purpose_expenditure_total_czk":19889000},"revised":{"economic_expenditure":[["5171",13856000],["5169",2456000],["6121",1411000],["5023",1402000],["5011",1150000],["5154",600000],["6119",500000],["5031",468000],["5137",451000],["5321",345000],["5139",326000],["5365",300000],["5021",280000],["5032",231000],["5156",112000],["5164",100000],["5499",100000],["5163",85000],["5175",63500],["5194",50000],["5364",38000],["5042",30000],["5162",25000],["5166",20000],["5168",20000],["5213",20000],["5903",20000],["5167",17000],["5151",10000],["5362",8000],["5019",7000],["5132",6000],["5136",5000],["5161",5000],["5038",4000],["5329",2000],["5131",1000]],"economic_expenditure_total_czk":24524500,"economic_financing":[["8115",9298300]],"economic_financing_total_czk":9298300,"economic_revenue":[["1211",4358000],["1511",4050000],["1121",2196000],["1111",1463000],["1356",600000],["2132",536000],["4116",388000],["1113",320000],["1122",300000],["2324",185000],["2111",120000],["2131",120000],["3112",120000],["1112",112000],["4112",106700],["1334",67000],["1381",50000],["4111",32500],["2321",30000],["2119",23000],["1342",20000],["2329",18000],["1341",9000],["1361",2000]],"economic_revenue_total_czk":15226200,"purpose_expenditure":[["2212",8051000],["3639",4974000],["6171",3734000],["6112",1725000],["2341",1650000],["3722",1080000],["3631",540000],["3322",500000],["3635",500000],["1036",300000],["2310",300000],["6399",300000],["3745",230000],["3399",215000],["2321",100000],["3725",100000],["6320",80000],["6402",38000],["6114",32500],["3522",20000],["5213",20000],["5512",20000],["3721",10000],["6310",5000]],"purpose_expenditure_total_czk":24524500},"actual":{"economic_expenditure":[["5171",12011646.3],["5169",2303893.74],["5023",1400252],["5011",1050063],["6121",665587.81],["5031",441179],["5139",391855.84],["5021",372783],["5154",352647.49],["5137",249610.02],["5032",227891],["5151",130207],["5162",110795.37],["5166",108853],["5365",87150],["5175",85466.85],["5499",80000],["5156",76361.47],["5194",74000.19],["5163",73441.3],["5364",37647.85],["5042",26935],["5132",20594.74],["5213",20000],["5041",15566.89],["5167",11000],["5362",10685],["5164",9392],["5038",4913],["5321",2500],["5363",2000],["5329",1350],["5161",920],["5136",394]],"economic_expenditure_total_czk":20457582.86,"economic_financing":[["8117",5000000],["8901",-1345321.31],["8115",-1232247.52]],"economic_financing_total_czk":2422431.17,"economic_revenue":[["1211",4442770.13],["1511",3240113.73],["4116",3180436],["1121",2379190.5],["1111",1662110.95],["2132",650604],["1356",490932.95],["4122",395380],["1113",314432.93],["3111",211170],["2324",186470],["1112",155073.05],["2111",125686],["4112",106700],["1122",87150],["1386",86680.35],["1334",75698.7],["3112",43600],["2119",36800],["2321",34000],["1387",33972.18],["4111",32500],["2322",23232],["2329",17309.76],["2131",8549],["2212",6000],["1341",5680],["1335",1117.06],["1381",687.63],["1361",550],["2141",422.77],["1342",132]],"economic_revenue_total_czk":18035151.69,"purpose_expenditure":[["2212",7855499.89],["3639",4672296.84],["6171",2964763.79],["6112",1717033.2],["3722",1064890.73],["2341",809219.75],["3631",500904.08],["3399",208812.32],["3745",149928.54],["1036",121391.76],["3725",94114.81],["6399",87150],["2321",80000],["6320",47532],["6402",37647.85],["6114",21553],["3522",20000],["6310",4844.3]],"purpose_expenditure_total_czk":20457582.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}