{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262081","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262081","name":"Obec Pětipsy","short_name":"Pětipsy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563293},"amounts":{"revenue_approved":5012900,"revenue_adjusted":10835470,"revenue_actual":10527627.38,"expense_approved":5012900,"expense_adjusted":10835470,"expense_actual":8288281.16,"tax_revenue":5048431.97,"nontax_revenue":846466.73,"capital_revenue":215766.67,"transfer_revenue":4416962.01,"current_expense":5985830.55,"capital_expense":2302450.61,"budget_balance":2239346.22,"cash_current":711129.2,"cash_previous":2053592.09},"ratios":{"revenue_execution":0.97158936,"expense_execution":0.76492124,"balance_to_revenue":0.21271139,"cash_to_expense":0.08579936,"cash_yoy":-0.65371448,"capital_expense_share":0.27779591,"transfer_revenue_share":0.41955911},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262081/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262081"},"seo":{"slug":"petipsy","path":"/cz/municipalities/petipsy/"},"population":{"value":212,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5012900,"expenditure_czk":5012900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10835470,"expenditure_czk":10835470,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10527627.38,"expenditure_czk":8288281.16,"financing_czk":-2239346.22,"balance_czk":2239346.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1300000],["5169",996000],["5171",610000],["5023",474000],["5139",460000],["5031",280000],["5154",230000],["5032",187900],["5155",120000],["5156",115000],["5163",84000],["5194",60000],["5021",20000],["5141",20000],["5175",20000],["5162",14000],["5192",8000],["5038",5000],["5161",4000],["5136",3000],["5151",2000]],"economic_expenditure_total_czk":5012900,"economic_revenue":[["1211",1800000],["1121",890000],["1111",660000],["1122",380000],["1511",311000],["2132",212700],["1113",170000],["4116",165000],["1345",140000],["2111",123000],["2324",88200],["1112",40000],["1381",21000],["1341",7000],["1361",5000]],"economic_revenue_total_czk":5012900,"purpose_expenditure":[["6171",2511900],["3639",1145000],["6112",520000],["3722",360000],["3612",155000],["3399",135000],["3745",90000],["5512",45000],["2321",20000],["6310",15000],["3513",8000],["2222",6000],["3632",2000]],"purpose_expenditure_total_czk":5012900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1855780],["5011",1356150],["5137",1309353.33],["6123",1165766.67],["5171",1046160],["5122",919300],["6121",614500],["5023",491000],["5139",471500],["5031",283000],["5154",230000],["5032",187900],["5151",133700],["5362",120120],["5155",120000],["5156",115000],["5141",110000],["5163",89000],["5194",60000],["5364",46340],["5175",34900],["5021",23500],["5192",17500],["5162",14000],["5038",5000],["5161",4000],["5329",3900],["5136",3000],["5321",2500],["5365",1600],["5903",1000]],"economic_expenditure_total_czk":10835470,"economic_revenue":[["4213",2375920],["1211",1990800],["4222",1187950],["1121",1058500],["1511",758300],["1111",713000],["4216",450000],["1122",380000],["2310",300000],["2132",234200],["3121",215800],["4116",180000],["2111",175800],["1113",170000],["1345",140000],["2324",137700],["4113",119000],["4112",71800],["1112",70000],["1386",41000],["4111",32500],["1387",15200],["1361",9700],["1341",8000],["1382",200],["2141",100]],"economic_revenue_total_czk":10835470,"purpose_expenditure":[["6171",7656200],["3639",1092310],["6112",520000],["3722",518000],["3612",492900],["3399",145600],["6399",120120],["3745",90000],["6402",46340],["5512",45000],["6114",32500],["6310",30000],["2321",20000],["3513",11500],["2222",6000],["3632",5000],["3113",3000],["5212",1000]],"purpose_expenditure_total_czk":10835470,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1801512.55],["6123",1165766.67],["5011",1034114],["6122",919226.95],["5171",685612.34],["5023",456844],["5139",375802.52],["5031",247628],["5182",245000],["6121",217456.99],["5154",156487.72],["5032",134502],["5151",133077],["5362",120120],["5141",98100.21],["5137",88951.94],["5163",88026.08],["5155",87360],["5156",80031.81],["5364",46340],["5175",30073.6],["5194",27125],["5192",17375],["5162",11788.78],["5038",4195],["5329",3886],["5021",3341],["5321",2500],["5136",2365],["5365",1600],["5161",1071],["5164",1000]],"economic_expenditure_total_czk":8288281.16,"economic_financing":[["8124",-4317620.41],["8115",1342462.89],["8123",791972.08],["8901",-95759.38],["8113",39598.6]],"economic_financing_total_czk":-2239346.22,"economic_revenue":[["4213",2375916.2],["1211",1990739.39],["4222",1187950],["1121",1058126.83],["1511",758236.83],["1111",712950.37],["4216",450000],["2310",298988],["2132",234165],["3121",215766.67],["4116",180000],["2111",175747.5],["1113",140533.56],["2324",137489],["1345",127297],["1122",120120],["4113",118795.81],["4112",71800],["1112",69107.95],["1386",38491.32],["4111",32500],["1387",15118.58],["1361",9650],["1341",7600],["1381",359.79],["1382",100.35],["2141",77.23]],"economic_revenue_total_czk":10527627.38,"purpose_expenditure":[["6171",5932583.79],["3722",517584.23],["3612",492320.44],["6112",490698.8],["3639",411968],["6399",120120],["3399",109845.79],["3745",77577.81],["6402",46340],["6310",27455.91],["6114",15225],["5512",11962.18],["3513",11376],["2321",10638.21],["2222",4960],["3632",4625],["3113",3000]],"purpose_expenditure_total_czk":8288281.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}