{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262072","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262072","name":"Obec Perštejn","short_name":"Perštejn","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563285},"amounts":{"revenue_approved":35823000,"revenue_adjusted":52932552,"revenue_actual":51613423.28,"expense_approved":43672000,"expense_adjusted":60781552,"expense_actual":51462512.26,"tax_revenue":32733412.03,"nontax_revenue":8134068.47,"capital_revenue":2014219,"transfer_revenue":8731723.78,"current_expense":28520190.76,"capital_expense":22942321.5,"budget_balance":150911.02,"cash_current":15237015.01,"cash_previous":15056968.99},"ratios":{"revenue_execution":0.97507906,"expense_execution":0.8466798,"balance_to_revenue":0.00292387,"cash_to_expense":0.29607989,"cash_yoy":0.01195765,"capital_expense_share":0.44580648,"transfer_revenue_share":0.16917544},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262072/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262072"},"seo":{"slug":"perstejn","path":"/cz/municipalities/perstejn/"},"population":{"value":1161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35823000,"expenditure_czk":43672000,"financing_czk":7849000,"balance_czk":-7849000},{"stage":"revised","revenue_czk":52932552,"expenditure_czk":60781552,"financing_czk":7849000,"balance_czk":-7849000},{"stage":"actual","revenue_czk":51613423.28,"expenditure_czk":51462512.26,"financing_czk":-150911.02,"balance_czk":150911.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12800000],["5171",10750000],["5169",5956000],["5011",3100000],["5154",1500000],["5331",1500000],["5031",1450000],["5362",900000],["5139",835000],["5023",800000],["5032",700000],["5021",600000],["5153",500000],["5137",493000],["5222",400000],["5166",291000],["5156",230000],["5163",223000],["5229",200000],["5175",80000],["5172",60000],["5194",50000],["5192",40000],["5038",35000],["5162",31000],["5167",30000],["5173",30000],["5492",30000],["5161",20000],["5321",15000],["5164",10000],["5212",10000],["5136",2000],["5903",1000]],"economic_expenditure_total_czk":43672000,"economic_financing":[["8115",7849000]],"economic_financing_total_czk":7849000,"economic_revenue":[["1211",12100000],["1121",7000000],["1111",4500000],["2111",4155000],["1511",3000000],["1345",1300000],["1113",1000000],["2132",830000],["4112",400000],["1112",350000],["2324",350000],["3111",300000],["2131",150000],["1381",100000],["1386",100000],["1361",50000],["1387",50000],["1341",45000],["2321",15000],["1342",10000],["1343",10000],["1335",5000],["2112",2000],["2141",1000]],"economic_revenue_total_czk":35823000,"purpose_expenditure":[["6171",10240000],["3412",9700000],["3631",5000000],["2212",2990000],["3722",2550000],["2321",2480000],["3113",2300000],["2219",1600000],["3612",1320000],["6112",1150000],["3111",1070000],["3399",650000],["3639",570000],["3725",530000],["2310",500000],["3419",430000],["3745",220000],["3429",120000],["3421",80000],["3632",80000],["3513",60000],["3326",15000],["6310",13000],["3613",2000],["3314",1000],["5212",1000]],"purpose_expenditure_total_czk":43672000},"revised":{"economic_expenditure":[["6121",20400000],["5169",8280759],["5171",4902960],["5011",4300000],["6123",4170000],["5362",2960000],["5331",1808186],["5139",1642000],["5031",1590000],["5154",1500000],["6130",1223444],["5023",960000],["5336",913703],["5137",781000],["5021",750000],["5032",640000],["5166",541000],["5153",500000],["5222",485000],["5156",330000],["5163",280000],["5499",280000],["5365",270000],["6122",200000],["5175",162000],["5194",130000],["6111",120000],["5216",70000],["5167",60000],["5172",60000],["5162",51000],["5213",50000],["5903",50000],["6119",50000],["5132",40000],["5192",40000],["5038",35000],["5173",30000],["5492",30000],["5219",25000],["5161",20500],["5364",20000],["5321",15000],["5363",10000],["5136",5000]],"economic_expenditure_total_czk":60781552,"economic_financing":[["8115",7849000]],"economic_financing_total_czk":7849000,"economic_revenue":[["1211",12800000],["1121",7000000],["4216",5301412],["2111",5145000],["1111",4700000],["4116",3306940],["1511",3000000],["1122",1960000],["2212",1350000],["1345",1300000],["3113",1250000],["1113",1000000],["2132",830000],["3119",720000],["2324",520000],["4112",400700],["1112",400000],["2229",300000],["3111",300000],["2131",270000],["1386",220000],["2133",160000],["2141",151000],["1381",150000],["1387",100000],["2119",60000],["1361",50000],["2322",50000],["1341",45000],["4111",32500],["1349",18000],["2321",15000],["1342",10000],["1343",10000],["1335",5000],["2112",2000]],"economic_revenue_total_czk":52932552,"purpose_expenditure":[["6171",17108000],["2219",7100000],["3429",6535000],["3631",4720000],["3113",3521889],["2212",2990000],["6399",2270000],["3722",2150000],["2321",1958163],["3612",1520000],["3639",1390000],["2310",1340000],["6112",1330000],["3725",1260000],["3412",1250000],["3111",1080000],["3745",930000],["3399",790000],["3419",425000],["3729",420000],["6320",200000],["3721",100000],["3632",95000],["3421",80000],["6310",80000],["5212",50000],["6114",32500],["3613",20000],["6402",20000],["3326",15000],["3314",1000]],"purpose_expenditure_total_czk":60781552},"actual":{"economic_expenditure":[["6121",17456000.68],["5169",7645929.93],["5011",4178410.59],["6123",4051210.47],["5362",2134965],["5331",1808186],["5171",1761759.92],["5154",1626533.69],["5031",1402198.17],["5139",1295006.34],["6130",1221444],["5023",927924],["5336",913702.4],["5021",701111.04],["5166",536000],["5153",523606.15],["5032",517670],["5222",466000],["5137",350955.63],["5365",274814],["5499",270880],["5163",231821.43],["5156",215805.52],["6122",168190.48],["5175",128574.11],["5194",103983.29],["5172",99491.5],["5216",70000],["5167",67283.8],["5350",38235],["6111",37337.87],["5162",27317.61],["5219",25000],["5132",24685.23],["5173",24416],["5038",23828],["5161",22231],["5123",19204],["5364",19133.6],["5152",18422.89],["5321",10000],["6322",8138],["5229",5000],["5179",4231.8],["5136",2262.12],["5363",2000],["5164",1611]],"economic_expenditure_total_czk":51462512.26,"economic_financing":[["8115",-150911.02]],"economic_financing_total_czk":-150911.02,"economic_revenue":[["1211",12776139.94],["1121",6840440.86],["4216",5001411.38],["1111",4663363.01],["2111",4600969.3],["1511",3495520.77],["4116",3288012.4],["1122",1893700],["2212",1325000],["1345",1260446],["3113",1245029],["1113",904154.73],["3119",720000],["2132",671294],["2324",493259.73],["1112",445877.8],["4112",400700],["2133",257824],["2229",251148],["1386",249223.55],["2131",230434.56],["2141",206131.88],["1387",97675.6],["2119",62420],["1361",53495],["3111",49190],["1341",39284],["2322",33934],["4111",32500],["1342",10182],["4140",9100],["1381",1986.77],["2112",1653],["1349",1080],["1343",640],["1334",202]],"economic_revenue_total_czk":51613423.28,"purpose_expenditure":[["6171",16373761.46],["2219",7025086.38],["3429",5741006.98],["3631",4282912.43],["3113",2919268.4],["6399",2134965],["3722",2105842.19],["3639",1308157.65],["3612",1295767.73],["2212",1290429.23],["3725",1255242.37],["2310",1017162.15],["6112",973774],["3745",802761.08],["2321",776919.09],["3399",774939.48],["3419",412926],["3729",406340.21],["3412",179329],["6320",157975],["6310",73296.43],["3632",44323.05],["6330",38235],["6114",26769],["6402",19133.6],["3721",13605],["3111",9034.35],["3613",3550]],"purpose_expenditure_total_czk":51462512.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}