{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262056","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262056","name":"Obec Okounov","short_name":"Okounov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563269},"amounts":{"revenue_approved":9441000,"revenue_adjusted":12267271,"revenue_actual":11990942.32,"expense_approved":9441000,"expense_adjusted":12944319.3,"expense_actual":11397586.73,"tax_revenue":9264390.84,"nontax_revenue":643750.48,"capital_revenue":688530,"transfer_revenue":1394271,"current_expense":8174599.64,"capital_expense":3222987.09,"budget_balance":593355.59,"cash_current":2500925.55,"cash_previous":2916182.93},"ratios":{"revenue_execution":0.97747432,"expense_execution":0.88050877,"balance_to_revenue":0.04948365,"cash_to_expense":0.21942588,"cash_yoy":-0.14239758,"capital_expense_share":0.28277803,"transfer_revenue_share":0.11627702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262056/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262056"},"seo":{"slug":"okounov","path":"/cz/municipalities/okounov/"},"population":{"value":432,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9441000,"expenditure_czk":9441000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12267271,"expenditure_czk":12944319.3,"financing_czk":677048.3,"balance_czk":-677048.3},{"stage":"actual","revenue_czk":11990942.32,"expenditure_czk":11397586.73,"financing_czk":-593355.59,"balance_czk":593355.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3790000],["5169",2736000],["5154",1000000],["5023",900000],["5139",300000],["5163",280000],["5021",180000],["6119",120000],["5229",105000],["5339",25000],["5903",5000]],"economic_expenditure_total_czk":9441000,"economic_revenue":[["1211",3000000],["1121",1700000],["4213",1268000],["1111",1100000],["3111",660000],["1345",460000],["1511",300000],["1113",240000],["2132",177800],["2131",170000],["2111",104000],["4112",103600],["1112",70000],["1386",70000],["1341",15600],["1361",1000],["2141",1000]],"economic_revenue_total_czk":9441000,"purpose_expenditure":[["3612",1800000],["2321",1500000],["6171",1300000],["3631",1000000],["6112",900000],["3745",766000],["3722",450000],["3639",440000],["2341",350000],["6310",280000],["5512",180000],["3635",120000],["3429",100000],["2219",80000],["3419",80000],["2212",40000],["3113",25000],["3513",20000],["3330",5000],["5521",5000]],"purpose_expenditure_total_czk":9441000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3679100],["5169",3270531.3],["5154",1000000],["5023",920000],["5139",755369],["5364",675000],["5163",550000],["5021",485687],["5171",239000],["5156",215900],["6123",214100],["5031",180000],["5141",165000],["6119",120000],["5492",114000],["5229",105880],["5137",105600],["5032",73000],["5339",25000],["5164",19200],["5151",15000],["5194",10000],["5903",5000],["5175",1480],["5161",472]],"economic_expenditure_total_czk":12944319.3,"economic_financing":[["8115",677048.3]],"economic_financing_total_czk":677048.3,"economic_revenue":[["1211",4030000],["1121",2160000],["1111",1450000],["4213",1258171],["3111",690000],["1345",535000],["1511",535000],["2111",381100],["1113",290000],["2132",177800],["2131",170000],["1112",145000],["4112",103600],["1386",79000],["2460",72000],["2324",67400],["1387",35000],["4111",32500],["1341",28100],["2119",19100],["2141",3500],["2321",3000],["1361",1000],["1381",1000]],"economic_revenue_total_czk":12267271,"purpose_expenditure":[["3612",1864200],["6171",1510000],["3745",1396900],["2321",1308400],["3631",1221600],["6112",1173000],["3639",1004100],["3722",830000],["6402",675000],["6310",505000],["2341",350000],["2219",306000],["5512",180000],["3399",124000],["3635",120000],["3429",100000],["3419",80000],["2310",58000],["2212",53000],["6114",29239.3],["3113",25000],["3513",20880],["3330",5000],["5521",5000]],"purpose_expenditure_total_czk":12944319.3},"actual":{"economic_expenditure":[["6121",3008938.09],["5169",2463644.15],["5023",906692],["5171",787166.93],["5021",679469],["5364",673501.85],["5163",560729.24],["5154",520457.87],["5139",518586.62],["5156",224939.18],["6123",214049],["5031",180999],["5141",166532.25],["5492",154204],["5137",106245.5],["5032",81606],["5229",35000],["5151",23658],["5162",18436.27],["5164",15312],["5168",12564],["5194",10000],["5499",10000],["5011",8500],["5321",4000],["5175",2914],["5155",2310],["5161",2160],["5038",2061],["5136",1800],["5132",1110.78]],"economic_expenditure_total_czk":11397586.73,"economic_financing":[["8124",-1008612.97],["8115",415257.38]],"economic_financing_total_czk":-593355.59,"economic_revenue":[["1211",4029332.76],["1121",2157853.31],["1111",1446066.42],["4213",1258171],["3111",688530],["1345",534133],["1511",532233.75],["2111",337652],["1113",285175.29],["2132",151000],["1112",140645.36],["4112",103600],["1386",78616.07],["2324",65759.61],["2460",58000],["4111",32500],["1387",30811.66],["1341",28100],["2119",19070],["2131",6215],["2141",3053.87],["2321",3000],["1361",800],["1381",623.22]],"economic_revenue_total_czk":11990942.32,"purpose_expenditure":[["3612",1852951.96],["6171",1502093.28],["3745",1396266.81],["6112",1171358],["2321",937822.19],["3639",908441.44],["3631",880286.72],["3722",824083.42],["6402",673501.85],["6310",503906.45],["2219",242583.48],["5512",140706.24],["3399",123324],["2310",64043.99],["2212",53000],["3419",30000],["6114",29239.3],["3113",25000],["3513",20880],["3429",18097.6]],"purpose_expenditure_total_czk":11397586.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}