{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00262013","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00262013","name":"Obec Málkov","short_name":"Málkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563200},"amounts":{"revenue_approved":33063000,"revenue_adjusted":37621357.31,"revenue_actual":37336086.05,"expense_approved":38651000,"expense_adjusted":30708388.6,"expense_actual":30377126.81,"tax_revenue":28298460.97,"nontax_revenue":8311596.48,"capital_revenue":0,"transfer_revenue":726028.6,"current_expense":27494447.81,"capital_expense":2882679,"budget_balance":6958959.24,"cash_current":84687640.55,"cash_previous":77701637.31},"ratios":{"revenue_execution":0.99241731,"expense_execution":0.98921266,"balance_to_revenue":0.18638695,"cash_to_expense":2.78787527,"cash_yoy":0.08990806,"capital_expense_share":0.09489637,"transfer_revenue_share":0.01944576},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00262013/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00262013"},"seo":{"slug":"malkov","path":"/cz/municipalities/malkov/"},"population":{"value":1021,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33063000,"expenditure_czk":38651000,"financing_czk":5588000,"balance_czk":-5588000},{"stage":"revised","revenue_czk":37621357.31,"expenditure_czk":30708388.6,"financing_czk":-6912968.71,"balance_czk":6912968.71},{"stage":"actual","revenue_czk":37336086.05,"expenditure_czk":30377126.81,"financing_czk":-6958959.24,"balance_czk":6958959.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",10230000],["5169",5265000],["6121",3650000],["5011",3620000],["5154",2114500],["5137",1425000],["5023",1300000],["5031",1070000],["5151",1048000],["5365",1000000],["5139",961000],["5331",800000],["6119",600000],["6123",600000],["5021",530000],["5032",420000],["5222",360000],["5194",315000],["5909",315000],["5362",295000],["6122",280000],["5153",270000],["5163",265000],["5156",240000],["5168",200000],["5660",200000],["6130",200000],["5175",175000],["5166",160000],["5182",150000],["5492",76000],["5134",75000],["5164",65500],["5329",60000],["5167",48000],["5321",45000],["5162",31000],["5499",24000],["5136",20000],["5138",20000],["5172",20000],["5038",15000],["5132",15000],["5179",15000],["5339",15000],["5019",10000],["5041",10000],["5161",10000],["5133",9000],["5903",5000],["5039",3000],["5173",1000]],"economic_expenditure_total_czk":38651000,"economic_financing":[["8115",5588000]],"economic_financing_total_czk":5588000,"economic_revenue":[["1211",9800000],["1121",5000000],["2111",3655000],["1111",3600000],["1511",2700000],["2132",2350000],["2141",1620000],["1122",1000000],["1356",1000000],["1113",600000],["1345",600000],["2460",400000],["1112",230000],["3111",150000],["1386",100000],["4121",50000],["1341",40000],["1361",40000],["1387",40000],["2131",30000],["1334",20000],["2119",20000],["1335",10000],["2324",5000],["2112",3000]],"economic_revenue_total_czk":33063000,"purpose_expenditure":[["3612",6060000],["6171",4820000],["3745",4191000],["3412",3700000],["2212",3180000],["3613",2252000],["6112",1673000],["3722",1500000],["3639",1425000],["6399",1250000],["3631",1230500],["3399",1210000],["3111",1110000],["5512",941000],["3635",600000],["3725",600000],["2411",539000],["2341",500000],["3419",310000],["2219",280000],["1032",200000],["3611",200000],["3429",165000],["6320",150000],["1036",120000],["2321",100000],["3900",60000],["3326",58500],["3314",50000],["3391",50000],["3113",40000],["6310",40000],["3721",20000],["3723",10000],["5213",10000],["3149",6000]],"purpose_expenditure_total_czk":38651000},"revised":{"economic_expenditure":[["5171",7086900],["5169",4940123],["5011",3434732],["6121",2159080],["5154",1463900],["5023",1205000],["5365",1202670],["5331",1062766],["5031",1040796],["5151",1035640],["6123",723599],["5137",606400],["5021",440191],["5032",417519],["5139",410323],["5153",357520],["5336",348828.6],["5222",325000],["5909",280000],["5163",275933],["5194",271000],["5362",270000],["5168",220000],["5156",180000],["5182",150000],["5166",131000],["5175",120676],["5660",114271],["5164",62670],["5329",60014],["5492",47000],["5321",40106],["5172",35000],["5162",26000],["5499",24000],["5134",23400],["5364",22064],["5167",20000],["5038",14500],["5136",14450],["5132",11100],["5179",11000],["5041",6217],["5133",5000],["5161",5000],["5903",5000],["5192",2000]],"economic_expenditure_total_czk":30708388.6,"economic_financing":[["8115",-6912968.71]],"economic_financing_total_czk":-6912968.71,"economic_revenue":[["1211",9982802.76],["1121",5346764.08],["1511",4819104.31],["1111",3658473.27],["2111",3360379.73],["2132",2315000],["2141",1620000],["1356",1310332.19],["1122",1202670],["2321",800000],["1113",706558.69],["1345",600000],["2460",403016.07],["4116",371328.6],["1112",348482.55],["4112",232200],["1386",200000],["4121",90000],["1387",80000],["1341",40000],["4111",32500],["2131",25000],["1334",20000],["1361",20000],["2322",13500],["1335",10000],["2119",8900],["2112",2805],["1381",1540.06]],"economic_revenue_total_czk":37621357.31,"purpose_expenditure":[["3612",6230120],["6171",3647735],["3745",2454502],["2212",2393360],["3412",2350880],["3111",1609925.6],["3613",1591000],["6112",1533955],["6399",1452670],["3722",1324000],["3399",1222126],["3639",956184],["5512",935032],["3631",560500],["2411",502395],["3725",444000],["3419",304000],["2341",273000],["6320",160000],["1036",120000],["3611",114271],["1032",100000],["2219",81000],["2321",53000],["3429",43750],["3326",41512],["3314",41229],["6310",40000],["3900",25000],["6114",23872],["6402",22064],["3721",17000],["3113",15306],["3723",15000],["5213",10000]],"purpose_expenditure_total_czk":30708388.6},"actual":{"economic_expenditure":[["5171",7027111.12],["5169",4925115.74],["5011",3431360],["6121",2159080],["5154",1451475.09],["5023",1204114],["5365",1202670],["5331",1062766],["5031",1039551],["5151",1033268],["6123",723599],["5137",602140.69],["5021",439024],["5032",415623],["5139",396490.43],["5153",354317.48],["5336",348828.6],["5222",312744],["5909",278870],["5194",268982.47],["5163",266641],["5362",239917],["5168",215722.91],["5156",165413.64],["5166",130680],["5175",119530.64],["5660",114271],["5164",62663],["5329",60014],["5492",47000],["5321",40106],["5172",34128.41],["5182",27044],["5499",24000],["5162",23786.45],["5134",23067.52],["5364",22064],["5167",19979],["5038",14429],["5136",14369],["5179",11000],["5132",10985.4],["5041",6216.22],["5161",4968],["5192",2000]],"economic_expenditure_total_czk":30377126.81,"economic_financing":[["8115",-6958959.24]],"economic_financing_total_czk":-6958959.24,"economic_revenue":[["1211",9982802.76],["1121",5346764.08],["1511",4819104.31],["1111",3658473.27],["2111",3365994.17],["2132",2303720],["2141",1389011.52],["1356",1310332.19],["1122",1202670],["2321",800000],["1113",706558.69],["1345",575280],["2460",403016.07],["4116",371328.6],["1112",348482.55],["4112",232200],["1386",194792.88],["4121",90000],["1387",76344.86],["1341",39981],["4111",32500],["2131",24728.82],["1334",19134.32],["1361",16200],["2322",13500],["2119",8820.9],["2112",2805],["1381",1540.06]],"economic_revenue_total_czk":37336086.05,"purpose_expenditure":[["3612",6225248.04],["6171",3497112.99],["3745",2442120.29],["2212",2384880.19],["3412",2340471.97],["3111",1608429.71],["3613",1583436.82],["6112",1531777],["6399",1425975],["3722",1323691.02],["3399",1219618.36],["3639",952727.85],["5512",927115.69],["3631",509665.23],["2411",500810],["3725",443398.3],["3419",291694],["2341",272250],["6320",152913],["1036",120000],["3611",114271],["1032",95545],["2219",79784],["2321",52030],["3429",43642.56],["3326",41410.13],["3314",41229],["6310",38163],["3900",25000],["6114",23872],["6402",22064],["3721",16651.66],["3113",15306],["3723",14823]],"purpose_expenditure_total_czk":30377126.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}