{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261891","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261891","name":"Statutární město Chomutov","short_name":"Chomutov","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":562971},"amounts":{"revenue_approved":1545059900,"revenue_adjusted":1689325800,"revenue_actual":1670441498.57,"expense_approved":1545059900,"expense_adjusted":1738272800,"expense_actual":1549206180.37,"tax_revenue":1214652113.95,"nontax_revenue":195824050.93,"capital_revenue":7768543,"transfer_revenue":252196790.69,"current_expense":1308661409.97,"capital_expense":240544770.4,"budget_balance":121235318.2,"cash_current":181663203.66,"cash_previous":85987295.77},"ratios":{"revenue_execution":0.9888214,"expense_execution":0.89123306,"balance_to_revenue":0.07257681,"cash_to_expense":0.11726212,"cash_yoy":1.11267493,"capital_expense_share":0.15526969,"transfer_revenue_share":0.15097613},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261891/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261891"},"seo":{"slug":"chomutov","path":"/cz/municipalities/chomutov/"},"population":{"value":46521,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1545059900,"expenditure_czk":1545059900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1689325800,"expenditure_czk":1738272800,"financing_czk":48947000,"balance_czk":-48947000},{"stage":"actual","revenue_czk":1670441498.57,"expenditure_czk":1549206180.37,"financing_czk":-121235318.2,"balance_czk":121235318.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",392186500],["5011",208643500],["5213",204470100],["6121",197350000],["5169",71052100],["5171",55136000],["5031",52116200],["5222",48500000],["5901",42245400],["5365",28000000],["5147",20000000],["5032",19461700],["5168",17299000],["6130",11000000],["5362",10425000],["5141",10000000],["5323",10000000],["5152",9902000],["5023",9900000],["5139",9885000],["5154",9261000],["5137",9164000],["5163",8961000],["5499",8938000],["5153",7395000],["5166",6599000],["5336",6033600],["6125",5550000],["5021",5228000],["6123",4500000],["5151",4317000],["5192",4150000],["5161",3648000],["6122",2840000],["5156",2470000],["5167",2187000],["5149",2000000],["6351",2000000],["6111",1930000],["5164",1925000],["5024",1600000],["5134",1600000],["5162",1574000],["5138",1235000],["5175",1037000],["5172",991000],["5194",923000],["5229",800000],["5038",772800],["5364",700000],["5179",659000],["5026",650000],["5123",600000],["5811",600000],["6119",600000],["5903",500000],["5132",445000],["5173",410000],["5029",403000],["5178",358000],["5019",320000],["5329",250000],["5492",250000],["5165",170000],["5136",101000],["5122",100000],["5195",100000],["6202",100000],["5660",90000],["5343",80000],["6142",80000],["5041",71000],["5042",50000],["5131",50000],["5909",50000],["5133",21000],["5363",20000],["5176",10000],["5366",10000],["5039",7000],["5142",3000]],"economic_expenditure_total_czk":1545059900,"economic_revenue":[["1211",497400000],["1121",253300000],["1111",192400000],["1511",102000000],["2329",66420000],["4112",57583300],["2111",36600200],["1113",32000000],["1345",30050000],["1122",28000000],["4116",27899000],["2142",25100000],["4122",21146000],["2122",20929100],["2148",20000000],["1361",18159000],["2212",17647000],["1112",15200000],["2149",15000000],["2131",14185000],["2132",9186800],["2141",9000000],["3111",7000000],["2133",5423000],["4119",4826900],["1381",4000000],["1386",3500000],["1341",1800000],["1343",1500000],["1353",1500000],["1387",1500000],["2226",1437600],["4111",1300000],["1342",1000000],["4121",330000],["2324",287000],["3112",200000],["2112",150000],["1334",100000]],"economic_revenue_total_czk":1545059900,"purpose_expenditure":[["6171",295238300],["3639",295130000],["2295",131470100],["3412",116100000],["5311",92012000],["3113",78099700],["3741",54260000],["2212",48500000],["6409",43165400],["3419",41000000],["3111",40337500],["6399",39160000],["6310",37008000],["4359",30647000],["3613",29974000],["3314",28296000],["3319",18094000],["3612",15715000],["4226",14109000],["6112",13463000],["3631",12500000],["3114",11542900],["1031",11000000],["3745",8300000],["2219",7400000],["4222",4014000],["4379",3505000],["3421",3500000],["3632",2600000],["3349",2440000],["3231",2387000],["3322",2000000],["3233",1947000],["3635",1500000],["6114",1300000],["5512",1071000],["6402",700000],["4223",669000],["3326",600000],["4339",520000],["2221",500000],["3799",500000],["5213",500000],["1014",300000],["3299",300000],["3742",250000],["3792",200000],["3399",190000],["1037",170000],["2333",170000],["3749",150000],["4349",85000],["6330",80000],["3722",60000],["3729",60000],["4329",55000],["2292",50000],["2399",45000],["3727",30000],["4341",25000],["3719",20000],["4319",20000],["1069",10000],["2322",10000],["4399",5000]],"purpose_expenditure_total_czk":1545059900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5331",392903400],["5011",235172600],["5213",229143200],["6121",202889100],["5336",97510500],["5169",86082500],["5171",60151600],["5031",58842200],["5901",42044900],["5222",36148500],["5365",29279600],["5032",21919400],["5147",19409400],["5168",15771000],["6351",12717400],["5139",11040100],["6130",10817000],["5141",10590600],["5362",10315000],["5152",10191000],["6313",10118300],["5323",10000000],["5023",9900000],["5154",9296000],["5163",8978800],["5499",8939800],["5137",8747800],["5153",7014000],["5021",4867000],["6123",4638000],["5151",4379000],["6125",4350000],["5161",3678000],["5192",3388500],["5166",3333000],["6122",3181400],["5167",3155000],["5156",2551000],["5364",2135600],["5149",2000000],["5164",1940000],["6111",1930000],["5162",1649400],["5024",1600000],["5212",1493000],["5903",1393200],["5134",1331000],["6356",1285200],["6202",1236600],["5175",1174800],["5221",1146800],["5191",1123000],["6119",1000000],["5194",993000],["5172",991000],["5038",948600],["5493",870800],["5366",732000],["5138",730000],["5223",677100],["5179",659000],["5026",650000],["5123",531000],["5173",527000],["5492",510000],["5178",489000],["5029",403000],["5229",396500],["5132",331600],["5019",320000],["5329",250000],["5165",215000],["5195",200000],["5339",133100],["5136",125700],["5122",100000],["5660",90000],["5343",80000],["6142",80000],["5041",71000],["5176",66000],["5042",50000],["5909",50000],["6127",50000],["5133",23000],["5363",14000],["5904",10000],["5039",7000],["5142",5200]],"economic_expenditure_total_czk":1738272800,"economic_financing":[["8115",48947000]],"economic_financing_total_czk":48947000,"economic_revenue":[["1211",497400000],["1121",253300000],["1111",192400000],["1511",107659100],["4122",84582500],["4116",81008400],["4112",57583300],["2111",38614200],["2122",34040400],["1113",32000000],["2329",31394800],["1345",30050000],["1122",28754900],["2141",26000000],["2142",25100000],["4216",22262100],["1361",18159000],["2212",17647000],["1112",15200000],["2149",15000000],["2131",14185000],["4113",11994300],["2132",9186800],["2229",8962100],["3111",7000000],["2133",5423000],["1381",4000000],["1386",3500000],["2148",3000000],["1341",1800000],["1343",1500000],["1353",1500000],["1387",1500000],["2226",1437600],["3112",1406000],["4111",1320000],["1342",1000000],["2324",965300],["4171",600000],["4121",330000],["4222",265000],["2112",150000],["1334",100000],["2321",45000]],"economic_revenue_total_czk":1689325800,"purpose_expenditure":[["6171",328523400],["3639",296971000],["2295",140461800],["3412",123283300],["3113",102753400],["4359",94445300],["5311",92480000],["3741",58006900],["2212",57533000],["3111",48692800],["3419",48248100],["6409",42322400],["6399",39904900],["6310",37008000],["3314",30293000],["3613",29940100],["3319",20561000],["4339",18646500],["3612",15715000],["3114",15111700],["1031",14413400],["4226",14109000],["6112",13503000],["3745",7865000],["3421",5374000],["4222",4014000],["3233",3951100],["4379",3497300],["3231",3394000],["6402",3392300],["3632",2600000],["2219",2365000],["3349",2060000],["3739",1940000],["3631",1832800],["3322",1554000],["5213",1500000],["6114",1320000],["4342",1229100],["4223",1164000],["3635",1044000],["5512",870900],["5269",500000],["2221",455000],["3326",450000],["3799",419300],["1014",300000],["3299",300000],["3742",250000],["1037",215000],["3399",190000],["2333",170000],["3792",150000],["4329",125000],["3749",120000],["3312",100000],["4349",85000],["6330",80000],["4374",70000],["3722",60000],["3729",60000],["2292",50000],["2399",45000],["3727",34000],["3429",30000],["3900",30000],["4341",25000],["3719",20000],["4319",20000],["1069",10000],["2322",10000],["4399",5000]],"purpose_expenditure_total_czk":1738272800},"actual":{"economic_expenditure":[["5331",392903042.15],["5213",223454922.27],["5011",213281213],["6121",198026347.64],["5336",97476997.49],["5169",62851699.27],["5171",55410049.81],["5031",52356515],["5222",36148500],["5365",28754880],["5032",19551175],["5168",13645051.4],["6351",12716713.2],["5141",10590583.34],["5139",9534012.36],["5023",9117073],["5152",8971075.13],["6313",8819548.2],["6130",8048971],["5499",7705686.78],["5137",7318967.11],["5163",6960073.09],["5362",6156294.95],["5154",5263017.34],["5151",3672370.94],["6123",3470094],["5161",3344514.83],["5021",3173905],["6122",3134517.75],["5153",2672361.17],["5167",2419399.73],["5156",2137415.7],["5364",2135214.63],["5166",2071043.35],["6125",1880610.61],["5164",1472216.96],["5162",1458754.44],["5212",1289858],["6356",1285200],["5134",1221978.45],["5221",1146800],["6202",1136540],["5191",1121593.74],["6119",1000000],["6111",976228],["5192",939276.7],["5194",895531.98],["5038",888919],["5175",883710.1],["5493",866986.57],["5366",731854.78],["5138",720311.47],["5223",677100],["5147",622711.25],["5179",591881.31],["5123",451178.43],["5492",445000],["5024",436284],["5173",421263.73],["5229",300000],["5178",295688.67],["5329",218340],["5132",205325.34],["5172",200440.22],["5029",195970.25],["5165",192518.84],["5195",169152],["5339",133100],["5136",82929.8],["5343",60000],["5041",55439.37],["5122",52037.56],["6127",50000],["5042",45128.46],["5176",39695],["5909",14064.46],["5133",13618],["5904",10000],["5019",5465],["5142",5158.25],["5363",5000],["5039",2074]],"economic_expenditure_total_czk":1549206180.37,"economic_financing":[["8118",-2136932642.32],["8117",2111372911.78],["8115",-95675907.89],["8901",320.23]],"economic_financing_total_czk":-121235318.2,"economic_revenue":[["1211",490511665.99],["1121",262514220.17],["1111",188482479.78],["1511",119600521.9],["4116",78682380.64],["4122",78006421.05],["4112",57583300],["2111",43599132.47],["1113",34708083.02],["2122",34040629.32],["1345",32606570.74],["1122",28754880],["2141",28004872.2],["2142",25132026.41],["4216",22261547.31],["1361",19587296],["2212",18084378.66],["1112",17113293.57],["4113",11994103.49],["2131",10825680.01],["1386",9528558.64],["2229",9315501.11],["2132",8706988.51],["3111",6562603],["2133",5508329.25],["2149",5480273.48],["2324",3932632.86],["1387",3648350.8],["1341",1847589],["1342",1845937],["1343",1414265],["1353",1413500],["4111",1320000],["2226",1257735.43],["3112",1205940],["2148",720921.03],["1334",720037.39],["4221",692833.2],["4132",627486],["4121",586610],["2322",504681.01],["4222",264990],["2329",230414.01],["2310",217333.1],["1383",207619.64],["2112",207380],["4171",177119],["1381",72049.67],["1359",63000],["2321",45000],["1335",11706],["2143",8442.07],["2328",1700],["1382",489.64]],"economic_revenue_total_czk":1670441498.57,"purpose_expenditure":[["3639",293089535.62],["6171",272149380.88],["2295",124945242.04],["3412",121778488.18],["3113",101596901.8],["4359",94444443.2],["5311",89852761.46],["3741",57934987.67],["2212",57146543.02],["3111",48568212.2],["3419",48244340.57],["6399",35320889.73],["3314",30293000],["3613",20693588.59],["3319",20012400.07],["3114",15110911.27],["6310",14723281.93],["1031",14413264],["3612",13848424.67],["4226",13432868.08],["6112",11305134.25],["3745",7808552.86],["3421",5372276.92],["4339",4284015.21],["3233",3950729.01],["4379",3492300],["3231",3393495.93],["6402",2867069.41],["2219",2363314.25],["3632",2137988.8],["3349",1979186],["3739",1899519.71],["3631",1821839.36],["3322",1353637.03],["4342",1228766],["6114",1198109.9],["3635",895400],["4223",577721.85],["5269",440000],["3799",416104],["3299",300000],["2221",274035.72],["5512",256826.1],["3742",249865],["1014",239080],["1037",192518.84],["3326",166290],["3399",158861.43],["3792",150000],["6409",114378.97],["5213",106500.89],["3312",100000],["4329",70000],["4374",70000],["6330",60000],["3729",59290],["2292",37005.36],["4349",36058],["3727",33582],["3429",30000],["3900",30000],["3722",29688.59],["3749",25328],["4341",18532],["4319",13714]],"purpose_expenditure_total_czk":1549206180.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}