{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261882","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261882","name":"Obec Chbany","short_name":"Chbany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563081},"amounts":{"revenue_approved":26729940,"revenue_adjusted":30387047.72,"revenue_actual":29531173.99,"expense_approved":25680971,"expense_adjusted":29404530.31,"expense_actual":25043333.97,"tax_revenue":20584047.58,"nontax_revenue":4003230.69,"capital_revenue":1570830,"transfer_revenue":3373065.72,"current_expense":23531363.74,"capital_expense":1511970.23,"budget_balance":4487840.02,"cash_current":7640272.33,"cash_previous":6697308.69},"ratios":{"revenue_execution":0.97183426,"expense_execution":0.85168284,"balance_to_revenue":0.15196958,"cash_to_expense":0.30508208,"cash_yoy":0.1407974,"capital_expense_share":0.06037416,"transfer_revenue_share":0.11422051},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261882/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261882"},"seo":{"slug":"chbany","path":"/cz/municipalities/chbany/"},"population":{"value":652,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26729940,"expenditure_czk":25680971,"financing_czk":-1048969,"balance_czk":1048969},{"stage":"revised","revenue_czk":30387047.72,"expenditure_czk":29404530.31,"financing_czk":-982517.41,"balance_czk":982517.41},{"stage":"actual","revenue_czk":29531173.99,"expenditure_czk":25043333.97,"financing_czk":-4487840.02,"balance_czk":4487840.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6122500],["5171",3226000],["6121",2895000],["5011",2431194],["5023",1750000],["5331",1150000],["5021",1140000],["5139",1121000],["5031",922799],["5154",917000],["5362",660000],["5152",600000],["5032",396007],["5156",375000],["5499",220000],["5163",215000.03],["5194",211000],["5137",200000],["6119",200000],["5493",150000],["5151",130000],["5132",70000],["5162",70000],["5166",60000],["5164",50000],["5901",50000],["5141",45500],["5229",44000],["5903",32000],["5321",30000],["5175",26000],["5364",22770.97],["5167",22500],["5041",21000],["5161",20000],["5172",20000],["6130",20000],["5038",12500],["5138",10000],["5339",7000],["5179",5000],["5329",2900],["5136",2500],["5173",2000],["5133",1500],["5165",1300]],"economic_expenditure_total_czk":25680971,"economic_financing":[["8115",-681865],["8124",-367104]],"economic_financing_total_czk":-1048969,"economic_revenue":[["1211",7700000],["1121",3830000],["1511",3800000],["2132",2436000],["1111",2398000],["3112",2000000],["1345",1050000],["2111",762000],["1113",570000],["2324",400000],["1342",220000],["2119",210000],["1122",200000],["3111",200000],["1112",185000],["4112",149900],["4216",117790],["1334",100000],["2321",80000],["1343",70000],["1386",60000],["1361",40000],["1341",36000],["2131",35000],["1387",30000],["2112",24100],["4116",15000],["2328",7500],["1349",2800],["2212",500],["2141",350]],"economic_revenue_total_czk":26729940,"purpose_expenditure":[["3612",3637000],["6171",3245800],["3639",3055400],["3722",2930000],["6112",2379500],["2219",2215000],["3613",1610000],["3392",1270000],["3113",1250000],["3745",1029000],["6399",630000],["3631",410000],["3729",400000],["3322",250000],["5512",235000],["2212",222000],["2321",200000],["3635",200000],["3421",156000],["3399",129000],["6310",70500.03],["5212",50000],["5213",32000],["3513",30000],["3721",15000],["6115",14558],["6117",8212.97],["3314",7000]],"purpose_expenditure_total_czk":25680971},"revised":{"economic_expenditure":[["5169",6649200],["5171",3626000],["5336",2889465.72],["6121",2846192.09],["5011",2611194],["5023",1750000],["5331",1150000],["5031",1122799],["5021",980000],["5139",877800],["5152",703000],["5362",670588],["5154",530000],["5032",441007],["5156",375530],["5137",339537.5],["5499",220000],["5163",215000.03],["6119",200000],["5194",191000],["5166",162350],["5493",150000],["5151",80000],["5132",70000],["5162",70000],["5164",50000],["5901",50000],["5041",49000],["5229",46396],["5141",45500],["5903",32000],["5321",30000],["5175",28000],["5364",22770.97],["5167",22500],["5161",20000],["5172",20000],["6130",20000],["5038",12500],["5138",10000],["5339",7000],["5173",5000],["5179",5000],["5329",2900],["5136",2500],["5133",1500],["5165",1300]],"economic_expenditure_total_czk":29404530.31,"economic_financing":[["8115",-615413.41],["8124",-367104]],"economic_financing_total_czk":-982517.41,"economic_revenue":[["1211",7700000],["1121",3830000],["1511",3800000],["2132",2819000],["1111",2403000],["3112",1726000],["4116",1670853.67],["4216",1352202.05],["1345",1050000],["2111",790000],["1113",570000],["2324",442000],["2119",367588],["1342",220000],["1112",205000],["1122",200000],["3111",200000],["2321",180000],["4112",149900],["1386",145000],["1334",100000],["4122",100000],["1343",73800],["1387",60000],["2322",53754],["1361",40000],["1341",36000],["2131",35000],["4111",32500],["2112",24100],["2328",7500],["1349",2800],["2141",550],["2212",500]],"economic_revenue_total_czk":30387047.72,"purpose_expenditure":[["3113",4239465.72],["3612",3600700],["3722",3530000],["6171",3450800],["3639",3380796],["3613",2763000],["6112",2379500],["3392",1293530],["3745",1001350],["6399",650588],["2219",647048.5],["3631",589143.59],["3729",400000],["3322",252000],["5512",247800],["3635",200000],["2212",176537.5],["3399",129000],["3421",111000],["2321",100000],["6310",73000.03],["5212",50000],["6114",32500],["5213",32000],["3513",30000],["3721",15000],["6115",14558],["6117",8212.97],["3314",7000]],"purpose_expenditure_total_czk":29404530.31},"actual":{"economic_expenditure":[["5169",5994778.35],["5336",2889465.72],["5171",2787408.59],["5011",2581951.15],["5023",1687920],["6121",1509970.23],["5031",1088431.32],["5331",1052620],["5021",756081],["5152",702614.2],["5139",695139.65],["5362",654798],["5154",507979.26],["5032",405603],["5156",291850],["5137",245569.2],["5163",206692.77],["5194",159498.09],["5166",145200],["5493",140809.15],["5499",132800],["5151",68926.02],["5229",46396],["5132",45448.91],["5041",41491.34],["5162",40340.21],["5164",31652.68],["5141",25669.83],["5364",22770.97],["5161",19156.2],["5167",15464.5],["5321",15000],["5038",11072.79],["5339",6500],["5175",5620],["5179",4329.84],["6130",2000],["5329",1938],["5173",1373],["5136",1004]],"economic_expenditure_total_czk":25043333.97,"economic_financing":[["8901",-3182122.29],["8115",-938613.73],["8124",-367104]],"economic_financing_total_czk":-4487840.02,"economic_revenue":[["1211",7259150.84],["1511",4313307.06],["1121",3890062.16],["1111",2665330.62],["2132",2603919.41],["4116",1670853.67],["3112",1413000],["4216",1234412.05],["1345",1051714],["1113",513879.07],["2111",475204.68],["2324",410219.01],["1112",253503.35],["2119",244108],["1342",187065],["4131",185400],["2321",170000],["3111",157830],["4112",149900],["1386",141711.17],["4122",100000],["1334",80221.87],["1122",76020],["1387",55542.51],["2322",53754],["1343",45040],["1341",32818],["4111",32500],["2131",30634],["1361",16445],["2112",14954],["1349",1130.56],["1381",1106.37],["2141",437.59]],"economic_revenue_total_czk":29531173.99,"purpose_expenditure":[["3113",4136748.76],["3639",3266363.25],["3612",3211435.48],["6171",2857510.6],["3613",2724164.52],["3722",2335110.57],["6112",2286481.64],["3392",1190175.03],["3745",789157.56],["6399",650588],["3631",509207.68],["3729",317182.96],["3322",206378],["2219",144370],["5512",127952.39],["3399",81574.65],["6310",46954.61],["2321",37892],["3513",30000],["6114",24844],["2212",20257.5],["3421",19713.8],["6115",14558],["6117",8212.97],["3314",6500]],"purpose_expenditure_total_czk":25043333.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}