{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261874","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261874","name":"Obec Hrušovany","short_name":"Hrušovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563072},"amounts":{"revenue_approved":53128900,"revenue_adjusted":57131121.25,"revenue_actual":56616136.74,"expense_approved":71183000,"expense_adjusted":72898677.45,"expense_actual":34816503.6,"tax_revenue":19163063.56,"nontax_revenue":12495979.93,"capital_revenue":19238000,"transfer_revenue":5719093.25,"current_expense":28859794.99,"capital_expense":5956708.61,"budget_balance":21799633.14,"cash_current":53371605.17,"cash_previous":33450844.42},"ratios":{"revenue_execution":0.99098592,"expense_execution":0.47760131,"balance_to_revenue":0.38504275,"cash_to_expense":1.53293983,"cash_yoy":0.5955234,"capital_expense_share":0.17108865,"transfer_revenue_share":0.10101525},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261874/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261874"},"seo":{"slug":"hrusovany","path":"/cz/municipalities/hrusovany/"},"population":{"value":526,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53128900,"expenditure_czk":71183000,"financing_czk":18054100,"balance_czk":-18054100},{"stage":"revised","revenue_czk":57131121.25,"expenditure_czk":72898677.45,"financing_czk":15767556.2,"balance_czk":-15767556.2},{"stage":"actual","revenue_czk":56616136.74,"expenditure_czk":34816503.6,"financing_czk":-21799633.14,"balance_czk":21799633.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33540000],["5171",5620000],["5011",4400000],["5169",4328000],["5362",3530000],["5153",1800000],["5139",1390800],["5031",1360000],["6123",1300000],["5151",1124000],["5903",1050000],["5219",1000000],["5023",950000],["5154",940000],["5331",886000],["5499",862000],["6122",735000],["6119",700000],["5032",650000],["5166",640000],["5021",616800],["6130",600000],["5137",560500],["5329",305000],["6460",300000],["5163",242000],["5152",240000],["5175",201700],["5168",174000],["5222",165000],["5167",162000],["5156",148000],["5162",140000],["5123",92200],["5229",78000],["5339",75000],["5141",60000],["5194",60000],["5492",50000],["5038",28000],["5185",20000],["5321",12000],["5161",11000],["5041",10000],["5132",10000],["5136",4000],["5131",3000],["5138",3000],["5133",2000],["5149",2000],["5173",2000]],"economic_expenditure_total_czk":71183000,"economic_financing":[["8115",18754100],["8124",-700000]],"economic_financing_total_czk":18054100,"economic_revenue":[["3111",24000000],["2132",5780000],["1211",5300000],["2111",4155000],["1122",3300000],["1511",3200000],["1121",2700000],["1111",1900000],["2141",1000000],["1113",370000],["4219",300000],["1345",160000],["4112",127400],["2321",120000],["1112",100000],["1334",100000],["1356",100000],["2324",90500],["1386",90000],["2131",80000],["1341",48000],["1387",40000],["4111",32000],["1361",23000],["2139",6000],["2119",5000],["2112",1000],["3113",1000]],"economic_revenue_total_czk":53128900,"purpose_expenditure":[["3639",13620000],["3612",11893000],["6171",7070000],["2212",4512000],["3745",3988000],["2219",3697200],["6399",3500000],["2341",3138700],["3613",2497000],["3329",2001100],["3399",1812000],["3631",1540000],["6112",1415000],["3111",1196000],["5213",1050000],["2310",1000000],["3421",957000],["2321",802000],["3722",800000],["3633",700000],["3635",700000],["3725",700000],["3392",464000],["2115",400000],["3611",300000],["3632",194000],["3419",190000],["3412",163500],["6320",120000],["3599",100000],["3726",100000],["3723",87000],["3341",80000],["3429",70000],["3113",60000],["4359",60000],["3721",55000],["1014",40000],["6310",36000],["6114",18500],["3529",13000],["5512",12000],["3314",11000],["5299",10000],["3114",5000],["3319",5000]],"purpose_expenditure_total_czk":71183000},"revised":{"economic_expenditure":[["6121",32414500],["5171",5396400],["5362",4810000],["5169",4550040],["5011",4454300],["5153",1695800],["5139",1639600],["5031",1425600],["5151",1299900],["6123",1243000],["6122",1177500],["5903",1050000],["5219",1000000],["5023",950000],["5499",894000],["5331",886000],["5154",873000],["5137",799500],["6119",700000],["5032",650800],["5166",642460],["5021",632800],["6130",600000],["5329",300000],["6460",300000],["5167",277700],["5152",269500],["5336",259193.25],["5163",245000],["5175",201740],["5168",173960],["5222",165000],["5156",149500],["5162",140000],["5123",111200],["5339",85000],["5229",78000],["5141",60000],["5194",60000],["5492",50000],["5364",35984.2],["5038",28000],["5321",24400],["5811",20100],["5185",20000],["5161",11000],["5041",10000],["5132",10000],["5122",8700],["5136",4000],["5192",3500],["5131",3000],["5138",3000],["5133",2000],["5149",2000],["5173",2000]],"economic_expenditure_total_czk":72898677.45,"economic_financing":[["8115",16510639.83],["8124",-743083.63]],"economic_financing_total_czk":15767556.2,"economic_revenue":[["3111",23939000],["2132",6478192.88],["1211",5300000],["1122",4780000],["2111",3478307.12],["1511",3200000],["1121",2824300],["1111",1984470],["2321",1376270],["2141",1000000],["1113",373280],["4219",300000],["4116",259193.25],["1356",206000],["4122",200000],["2226",196305],["1112",184090],["2460",160300],["1345",160000],["4112",127400],["1386",110000],["1334",100000],["2324",90695],["2131",82000],["2119",68000],["1341",48000],["1387",41000],["4111",32500],["1361",23000],["2139",6000],["2112",1000],["3113",1000],["1381",818]],"economic_revenue_total_czk":57131121.25,"purpose_expenditure":[["3639",13620000],["3612",11893000],["6171",7070000],["6399",4780000],["2212",4512000],["3745",3988000],["2219",3697200],["2341",3138700],["3613",2497000],["3329",2001100],["3399",1862000],["3631",1540000],["3111",1455193.25],["6112",1415000],["5213",1050000],["2310",1000000],["3421",957000],["2321",802000],["3722",800000],["3633",700000],["3635",700000],["3725",700000],["3392",464000],["2115",430000],["3611",300000],["3632",194000],["3419",190000],["3412",163500],["3723",134000],["6320",120000],["3599",100000],["3726",100000],["3341",80000],["3429",70000],["3113",60000],["4359",60000],["3721",55000],["1014",40000],["6310",39500],["6402",35984.2],["6114",18500],["3529",13000],["5512",12000],["3314",11000],["3133",10000],["5299",10000],["3114",5000],["3319",5000]],"purpose_expenditure_total_czk":72898677.45},"actual":{"economic_expenditure":[["6121",5177144.94],["5362",4787368],["5011",4348868],["5169",3465766.75],["5171",3157795.88],["5153",1502452.98],["5031",1299278],["5151",1267521.15],["5139",1186924.87],["5023",946900],["5331",886000],["5341",800000],["6122",729178.67],["5499",710442],["5154",561271.5],["5166",484821],["5032",479183],["5021",456620],["5137",376383.31],["5167",272671.23],["5152",269464],["5336",259193.25],["5163",225591.04],["5222",150000],["5175",145942],["5168",140420.74],["5162",136346.92],["5156",108717],["5329",58740],["5229",51876],["5492",48000],["6460",46785],["5339",45000],["5141",43477.58],["5364",35984.2],["5194",25054],["5123",23766.8],["5811",20100],["5185",20000],["5038",17678],["5321",12400],["5122",8655],["5161",8611],["5132",7430],["5041",5114.79],["6130",3600],["5192",1965]],"economic_expenditure_total_czk":34816503.6,"economic_financing":[["8115",-21056549.51],["8124",-743083.63]],"economic_financing_total_czk":-21799633.14,"economic_revenue":[["3111",19238000],["2132",6470982.43],["1211",5274365.5],["4131",5100000],["1122",4779600],["2111",3204911.44],["1511",3160011.03],["1121",2824295.53],["1111",1984468.83],["2321",1376270],["2141",935469.26],["1113",373277.9],["4116",259193.25],["4122",200000],["2226",196301.04],["1356",189106.01],["1112",184088.59],["2460",160117.76],["1345",156290],["4112",127400],["1386",102897.98],["2131",81523],["2119",67085],["1341",46262],["1387",40328.06],["4111",32500],["1334",31194.28],["1361",16060],["2139",3320],["1381",817.85]],"economic_revenue_total_czk":56616136.74,"purpose_expenditure":[["3612",8676498.2],["6171",5005550.32],["6399",4779600],["3745",3336468.63],["3613",2397482.66],["6112",1288133.53],["3111",1280733.33],["3399",1094466.29],["3639",1067973.11],["6330",800000],["3631",747815.55],["2219",724016.48],["3421",642202],["3725",625736.62],["3722",563715.24],["2115",320007.6],["6310",229234.04],["3419",180284],["3723",123026.34],["3633",118580],["6320",116268],["3392",107615.2],["2321",97611],["3599",85828.93],["3341",53984],["3429",53000],["3611",46785],["6402",35984.2],["3113",30000],["3726",29040],["1014",28441.93],["4359",27120],["2212",26920],["3632",22508],["6114",17218.4],["3133",10000],["2341",8655],["3529",8000],["3314",5000],["3319",5000]],"purpose_expenditure_total_czk":34816503.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}