{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261858","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261858","name":"Obec Droužkovice","short_name":"Droužkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563056},"amounts":{"revenue_approved":43876000,"revenue_adjusted":51611145,"revenue_actual":34948434.14,"expense_approved":59846000,"expense_adjusted":41146200,"expense_actual":28432149.96,"tax_revenue":22052045.73,"nontax_revenue":4956335.71,"capital_revenue":6886408,"transfer_revenue":1053644.7,"current_expense":19556702.8,"capital_expense":8875447.16,"budget_balance":6516284.18,"cash_current":39102259.71,"cash_previous":32585975.53},"ratios":{"revenue_execution":0.67714898,"expense_execution":0.69100306,"balance_to_revenue":0.18645425,"cash_to_expense":1.37528325,"cash_yoy":0.19997205,"capital_expense_share":0.31216236,"transfer_revenue_share":0.03014855},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261858/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261858"},"seo":{"slug":"drouzkovice","path":"/cz/municipalities/drouzkovice/"},"population":{"value":838,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43876000,"expenditure_czk":59846000,"financing_czk":15970000,"balance_czk":-15970000},{"stage":"revised","revenue_czk":51611145,"expenditure_czk":41146200,"financing_czk":-10464945,"balance_czk":10464945},{"stage":"actual","revenue_czk":34948434.14,"expenditure_czk":28432149.96,"financing_czk":-6516284.18,"balance_czk":6516284.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28750000],["5169",4082700],["5171",3967000],["6123",3700000],["5362",3526000],["5011",3170000],["5213",1917300],["5365",1300000],["5023",1100000],["5031",1068000],["5331",900000],["5154",697000],["5137",575000],["5021",508000],["5139",504000],["5041",500000],["5153",480000],["5032",391000],["5151",243000],["5229",200000],["6119",190000],["5909",185000],["5042",178000],["5168",145000],["5163",143000],["5156",131000],["5162",128000],["5175",126000],["5492",115000],["5194",100000],["5329",100000],["6122",100000],["5164",90000],["5212",55000],["5903",50000],["6130",50000],["5166",46000],["5167",45000],["5134",40000],["5132",38000],["5192",35000],["5172",30000],["5321",30000],["5179",25000],["5176",20000],["5161",17000],["5038",15000],["5221",10000],["5363",10000],["5019",5000],["5133",5000],["5136",5000],["5173",5000]],"economic_expenditure_total_czk":59846000,"economic_financing":[["8115",15970000]],"economic_financing_total_czk":15970000,"economic_revenue":[["3111",18000000],["1211",7800000],["1121",4000000],["1511",2802000],["1111",2700000],["2111",2311000],["1122",1300000],["2141",1000000],["1345",630000],["2324",613000],["1113",600000],["2132",556000],["1356",385400],["4112",204000],["1112",200000],["1334",180000],["1381",120000],["1386",100000],["2119",100000],["1387",50000],["2321",50000],["1341",33000],["4111",32000],["1335",25000],["2131",20000],["2139",20000],["1361",14000],["2322",10000],["3113",10000],["2212",5000],["2329",5000],["2112",400],["1382",200]],"economic_revenue_total_czk":43876000,"purpose_expenditure":[["5512",24660000],["3639",5700000],["6399",4800000],["6171",3281000],["2321",3200000],["3745",2300700],["2221",1917300],["6112",1525000],["3399",1500000],["2219",1310000],["3111",1100000],["3429",1000000],["3633",1000000],["3612",800000],["3722",800000],["3631",720000],["3725",700000],["2411",630000],["3412",400000],["2212",380000],["3392",380000],["3635",350000],["3322",230000],["3419",230000],["2341",200000],["3726",200000],["3319",140000],["3632",100000],["6320",60000],["3326",50000],["5213",50000],["6114",32000],["3723",30000],["3739",30000],["6310",30000],["3721",10000]],"purpose_expenditure_total_czk":59846000},"revised":{"economic_expenditure":[["6121",8575500],["5169",4444700],["6123",3900000],["5171",3821000],["5362",3521000],["5011",3175000],["5213",2079300],["5365",1312000],["5023",1124000],["5031",1043000],["5154",900000],["5331",900000],["5137",612000],["5139",593500],["5021",566150],["5041",500000],["5153",480000],["5032",394000],["5336",320745],["5042",289000],["5151",256893],["6122",236000],["5229",198000],["6119",190000],["5909",185000],["5175",182100],["5163",142400],["5168",135000],["5156",131000],["5194",128000],["5329",100000],["5162",98600],["5164",90000],["5492",90000],["5212",55000],["5903",50000],["6130",50000],["5167",46000],["5132",33000],["5364",31362],["5321",30000],["5179",25000],["5176",16000],["5038",15000],["5161",11950],["5166",11000],["5172",10000],["5221",10000],["5363",8000],["5133",5000],["5136",5000],["5173",5000],["5192",5000],["5134",4000],["5191",4000],["5019",2000]],"economic_expenditure_total_czk":41146200,"economic_financing":[["8115",-10464945]],"economic_financing_total_czk":-10464945,"economic_revenue":[["3111",21000000],["1211",8100000],["1121",4300000],["1511",3502000],["1111",3100000],["2111",2659500],["2141",1417500],["1122",1300000],["3121",1000000],["2324",745000],["1113",650000],["1345",630000],["2132",606000],["4222",500000],["1356",385400],["4116",324445],["1112",300000],["4112",196700],["1334",180000],["1386",170000],["1381",120000],["2119",100000],["1387",80000],["2321",60000],["1341",33000],["4111",32500],["2131",29000],["1335",25000],["2139",20000],["1361",14000],["2322",10000],["3113",10000],["2212",5000],["2329",5000],["2112",900],["1382",200]],"economic_revenue_total_czk":51611145,"purpose_expenditure":[["3639",5905893],["6399",4800000],["5512",4698700],["2321",3525500],["6171",3419800],["3745",2475700],["2221",2079300],["3399",1780000],["6112",1533000],["3111",1420745],["2219",1310000],["3429",1000000],["3633",1000000],["3612",800000],["3722",800000],["3725",700000],["2411",630000],["3412",410000],["2212",380000],["3392",380000],["3635",350000],["3631",320000],["3322",230000],["3419",230000],["2341",200000],["3726",200000],["3319",140000],["3632",100000],["6320",60000],["3326",50000],["5213",50000],["3723",40000],["6402",31362],["3739",30000],["6310",30000],["6114",26200],["3721",10000]],"purpose_expenditure_total_czk":41146200},"actual":{"economic_expenditure":[["6121",4797674.35],["6123",3878746.96],["5169",3422240.41],["5011",3052881],["5213",2079050],["5171",1332313.56],["5365",1278800],["5023",1123546],["5031",995425],["5331",900000],["5154",874172.98],["5041",489026.49],["5137",435496.1],["5139",375566.82],["5032",373653],["5021",350786],["5153",331560.97],["5336",320744.7],["5042",288986.72],["5151",210527],["6122",199025.85],["5362",168276.63],["5175",163821.79],["5168",128481.42],["5229",109500],["5163",102972.76],["5194",97591.6],["5156",88991.6],["5162",84587.34],["5909",80764],["5164",72370.64],["5329",43164],["5167",32283.92],["5364",31362],["5132",22416.28],["5212",20000],["5321",15500],["5038",12370],["5176",11979],["5161",10741],["5492",6000],["5179",5000],["5191",4000],["5134",3896],["5166",3630],["5172",1786.07],["5136",440]],"economic_expenditure_total_czk":28432149.96,"economic_financing":[["8115",-16516284.18],["8117",10000000]],"economic_financing_total_czk":-6516284.18,"economic_revenue":[["1211",7991711.07],["3111",5886408],["1121",4283495.86],["1511",3290292.3],["1111",3020515.64],["2111",2356879.5],["2141",1297670.98],["1122",1272600],["3121",1000000],["2324",600194.74],["2132",596925],["1345",595207.5],["1113",565776.52],["4222",500000],["1356",385380.38],["4116",324444.7],["1112",279126.92],["4112",196700],["1386",156038.87],["1334",112769.15],["1387",61158.91],["2321",60000],["4111",32500],["2131",28780.45],["1341",27790],["1361",8590],["2119",7260],["2139",5600],["2329",2580],["1381",1212.4],["2112",445.04],["1335",380.21]],"economic_revenue_total_czk":34948434.14,"purpose_expenditure":[["3639",5039727.52],["2321",3215549.29],["6171",3169755.23],["3745",2268495.86],["2221",2079050],["5512",1603323.95],["3399",1572459.93],["6112",1523819.7],["6399",1438620.63],["3111",1384526.91],["3633",964714.69],["3429",825551.45],["3725",633025.59],["3722",596208.66],["2411",572276.9],["3612",289954.51],["3412",251409.82],["3392",223801.58],["3726",129954],["3419",127500],["3631",121244.99],["3319",78156.5],["2341",59600.12],["2212",54914.91],["6320",51761],["3723",36366.21],["6402",31362],["3739",29801.09],["6114",26153],["6310",19432.76],["2219",8912.86],["3632",2383],["3721",2335.3]],"purpose_expenditure_total_czk":28432149.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}