{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261840","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261840","name":"Obec Domašín","short_name":"Domašín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563048},"amounts":{"revenue_approved":10595000,"revenue_adjusted":14843000,"revenue_actual":14298376.01,"expense_approved":10595000,"expense_adjusted":14843000,"expense_actual":14550647,"tax_revenue":5727403.99,"nontax_revenue":3537888.02,"capital_revenue":4735864,"transfer_revenue":297220,"current_expense":10313670.1,"capital_expense":4236976.9,"budget_balance":-252270.99,"cash_current":557203.46,"cash_previous":809474.45},"ratios":{"revenue_execution":0.96330769,"expense_execution":0.98030364,"balance_to_revenue":-0.01764333,"cash_to_expense":0.03829407,"cash_yoy":-0.31164787,"capital_expense_share":0.29118821,"transfer_revenue_share":0.02078698},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261840/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261840"},"seo":{"slug":"domasin","path":"/cz/municipalities/domasin/"},"population":{"value":193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10595000,"expenditure_czk":10595000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14843000,"expenditure_czk":14843000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":14298376.01,"expenditure_czk":14550647,"financing_czk":252270.99,"balance_czk":-252270.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2195000],["6121",1900000],["5171",1770000],["5011",1100000],["5023",611000],["5139",465000],["5031",426000],["5166",350000],["5137",250000],["5154",245000],["5032",155000],["5156",150000],["5021",142000],["5168",120000],["5164",117000],["6122",100000],["5163",82000],["5162",65000],["5175",50000],["5363",50000],["5364",45000],["5172",30000],["5179",30000],["5136",20000],["5194",20000],["5492",20000],["5192",18000],["5362",11000],["5038",10000],["5213",10000],["5901",10000],["5167",9000],["5132",8000],["5151",5000],["5133",2000],["5161",2000],["5321",2000]],"economic_expenditure_total_czk":10595000,"economic_revenue":[["3111",4311000],["1211",2500000],["1121",1300000],["1111",800000],["1511",500000],["2111",500000],["1113",220000],["1345",180000],["4112",71800],["2324",53000],["1112",50000],["2131",37000],["1386",20000],["1381",15000],["1341",10000],["1387",10000],["1356",6000],["2112",5000],["2139",5000],["1361",1000],["2141",200]],"economic_revenue_total_czk":10595000,"purpose_expenditure":[["6171",4740000],["3639",1628000],["6112",868000],["3326",600000],["2212",540000],["3635",500000],["3722",402000],["3399",370000],["3725",285000],["3632",153000],["1036",141000],["3745",126000],["6320",70000],["3631",65000],["6402",45000],["6310",12000],["2321",10000],["3322",10000],["3522",10000],["3721",10000],["5212",10000]],"purpose_expenditure_total_czk":10595000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4241000],["5169",3375000],["5171",2045000],["5011",1362000],["5139",662000],["5023",650000],["5031",496000],["5166",412000],["5021",340000],["5154",248000],["5032",181000],["5363",160000],["5156",154000],["5137",131000],["5163",83000],["5162",74000],["5168",73000],["5164",44000],["5364",37000],["5175",16000],["5136",13000],["5213",10000],["5038",9000],["5194",9000],["5362",7000],["5151",4000],["5161",3000],["5132",2000],["5173",2000]],"economic_expenditure_total_czk":14843000,"economic_revenue":[["3111",4715000],["1211",2500000],["2321",1954500],["2111",1864000],["1121",1306000],["1111",880000],["1511",620000],["1113",220000],["4116",193000],["1345",180000],["1112",86000],["4112",71800],["2324",63000],["1386",48000],["2131",37000],["4111",32500],["3113",22000],["1387",20000],["1341",10000],["1356",7000],["2112",5000],["2139",4000],["1361",2000],["1382",2000],["2141",200]],"economic_revenue_total_czk":14843000,"purpose_expenditure":[["6171",5101000],["3639",2137000],["3421",1825000],["1036",1014000],["3326",977000],["3399",976000],["6112",884000],["3722",447000],["2212",410000],["3635",248000],["3745",217000],["3725",182000],["3632",148000],["6320",69000],["2310",44000],["3631",40000],["6402",37000],["6114",25000],["3419",24000],["6310",14000],["3329",11000],["3522",10000],["2321",3000]],"purpose_expenditure_total_czk":14843000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",4236976.9],["5169",3371598.81],["5171",1796754],["5011",1360941],["5139",656734.96],["5023",649850],["5031",494221],["5166",409703.68],["5021",335454],["5154",246071.69],["5032",179350],["5363",160000],["5156",152145.51],["5137",130546],["5163",82605.14],["5162",73077.59],["5168",72077.35],["5164",41961.87],["5364",35671],["5175",14039.7],["5136",12160],["5213",9312],["5194",8314],["5038",7180],["5362",7000],["5151",3483],["5161",2060.8],["5132",1357]],"economic_expenditure_total_czk":14550647,"economic_financing":[["8115",252270.99]],"economic_financing_total_czk":252270.99,"economic_revenue":[["3111",4714376],["1211",2440501.29],["2111",1863425.5],["2321",1619783],["1121",1305130.13],["1111",879235.76],["1511",612122.63],["4116",192920],["1113",172642.64],["1345",151959],["1112",85098.84],["4112",71800],["2324",54642],["1386",47543.19],["4111",32500],["3113",21488],["1387",18638],["1341",7720],["1356",6109.08],["1381",389.46],["1361",300],["2141",37.52],["1382",13.97]],"economic_revenue_total_czk":14298376.01,"purpose_expenditure":[["6171",5087256.11],["3639",2130284.82],["3421",1824796.9],["1036",1011331.36],["3326",976546],["6112",881762.76],["3399",728253.95],["3722",445722.83],["2212",408828],["3635",247480],["3745",215503.7],["3725",181308.2],["3632",147090.42],["6320",68880],["2310",43560],["3631",39057.11],["6402",35671],["3419",24000],["6114",17913.5],["6310",13725.14],["3329",10067.2],["3522",9312],["2321",2296]],"purpose_expenditure_total_czk":14550647}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}