{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261831","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261831","name":"Obec Černovice","short_name":"Černovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563021},"amounts":{"revenue_approved":28610000,"revenue_adjusted":29093600,"revenue_actual":32204581.19,"expense_approved":68610000,"expense_adjusted":69960000,"expense_actual":28420180.86,"tax_revenue":16518515.89,"nontax_revenue":10529951.3,"capital_revenue":98865,"transfer_revenue":5057249,"current_expense":19597202.99,"capital_expense":8822977.87,"budget_balance":3784400.33,"cash_current":118798919.92,"cash_previous":115014519.59},"ratios":{"revenue_execution":1.10693009,"expense_execution":0.40623472,"balance_to_revenue":0.11751124,"cash_to_expense":4.18009021,"cash_yoy":0.03290367,"capital_expense_share":0.31044763,"transfer_revenue_share":0.15703508},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261831/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261831"},"seo":{"slug":"cernovice-00261831","path":"/cz/municipalities/cernovice-00261831/"},"population":{"value":690,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28610000,"expenditure_czk":68610000,"financing_czk":40000000,"balance_czk":-40000000},{"stage":"revised","revenue_czk":29093600,"expenditure_czk":69960000,"financing_czk":40866400,"balance_czk":-40866400},{"stage":"actual","revenue_czk":32204581.19,"expenditure_czk":28420180.86,"financing_czk":-3784400.33,"balance_czk":3784400.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40500000],["5171",4405000],["5166",3120000],["5169",3015000],["5151",2800000],["5011",2150000],["5362",1530000],["5023",1300000],["5154",1003000],["6122",900000],["5139",870000],["5031",775000],["5222",650000],["5331",550000],["5137",510000],["5901",500000],["6123",500000],["6901",500000],["5213",450000],["5021",422000],["6119",400000],["5153",325000],["5032",320000],["5163",180000],["5156",110500],["6130",100000],["5175",87000],["5132",85000],["5499",80000],["5903",70000],["5329",50000],["5167",45000],["5162",35000],["5168",30000],["5194",30000],["5321",30000],["5364",30000],["5365",30000],["5229",22000],["5172",20000],["5038",15000],["5133",15000],["5161",10500],["5136",10000],["5164",10000],["5173",10000],["5179",10000]],"economic_expenditure_total_czk":68610000,"economic_financing":[["8115",40000000]],"economic_financing_total_czk":40000000,"economic_revenue":[["1211",6400000],["2111",4277000],["1121",3300000],["2141",2700000],["1511",2400000],["1111",2100000],["1122",1500000],["2119",1360000],["1334",600000],["2324",560000],["1113",550000],["2321",400000],["4216",400000],["4116",300000],["2131",250000],["1356",200000],["4112",200000],["4122",200000],["1112",150000],["2133",125000],["1343",100000],["1345",100000],["1381",100000],["1386",100000],["1387",50000],["3111",50000],["4111",48000],["1361",20000],["2212",20000],["2229",20000],["2322",20000],["1341",10000]],"economic_revenue_total_czk":28610000,"purpose_expenditure":[["3399",31793000],["6171",10615000],["2219",8900000],["2321",3400000],["2310",3200000],["6112",1650000],["6399",1500000],["5512",1270000],["3745",1085000],["3412",770000],["3419",670000],["3722",670000],["3111",592000],["3725",560000],["2292",450000],["3326",375000],["3631",210000],["1036",200000],["6320",150000],["3613",135000],["3639",100000],["3429",52000],["5212",50000],["5213",50000],["6114",48000],["6310",30000],["6402",30000],["3632",20000],["3721",20000],["3314",10000],["3723",5000]],"purpose_expenditure_total_czk":68610000},"revised":{"economic_expenditure":[["6121",41553243.69],["5171",3595408.34],["5169",2998984.57],["5151",2742203.71],["5011",2653620.7],["5166",1997954.9],["5362",1753971],["5023",1300000],["5154",1272741.04],["5139",1220594.56],["5137",936304.75],["5331",900000],["5031",893758.48],["6130",763700],["5222",650000],["5021",537660.79],["5213",473080],["5032",365126],["6349",361790],["6122",343690.45],["6125",303100],["6129",300920],["5168",221276.62],["5132",205463.66],["5901",180460],["5163",180400],["6119",178159.86],["5499",147440],["5153",125365.66],["5156",92167.59],["5175",88114.1],["6111",88088],["5194",74000],["5903",70000],["5364",56868],["5162",48605.2],["5329",43796],["5138",39000],["5365",30000],["5167",27517.22],["5229",22000],["5172",20000],["5133",17101],["5038",13691.01],["5164",13630],["5321",13304],["5161",10762],["5173",10000],["6901",7308],["5136",6900],["5131",5729.1],["5179",5000]],"economic_expenditure_total_czk":69960000,"economic_financing":[["8115",40350000],["8901",516400]],"economic_financing_total_czk":40866400,"economic_revenue":[["1211",6400000],["2111",4392000],["1121",3300000],["2141",2700000],["1511",2400000],["1111",2100000],["1122",1500000],["2119",1365000],["1334",600000],["4116",590000],["2324",560000],["1113",550000],["2321",400000],["4216",400000],["2131",250000],["1356",200000],["4122",200000],["4112",157600],["2133",155000],["1112",150000],["1343",100000],["1345",100000],["1381",100000],["1386",100000],["2329",51000],["1387",50000],["3111",50000],["4111",48000],["2132",35000],["1361",20000],["2212",20000],["2229",20000],["2322",20000],["1341",10000]],"economic_revenue_total_czk":29093600,"purpose_expenditure":[["3399",31088104.82],["6171",7428470.87],["2219",5918759.43],["3613",4930608.7],["2321",3702311.32],["2310",3090015.33],["3745",2799714.18],["6399",1723971],["6112",1654223],["3412",1605072.53],["3111",942000],["5512",822517.52],["3639",788330],["3419",681086],["3722",655399.65],["2292",473080],["3326",347150],["3723",309992.53],["3725",223019],["1036",200000],["6320",150400],["3631",88856.99],["6402",56868],["5212",50000],["5213",50000],["6114",48000],["3314",43000],["3429",35000],["6310",30000],["3632",13890],["3721",10159.13]],"purpose_expenditure_total_czk":69960000},"actual":{"economic_expenditure":[["6121",6862539.44],["5169",2801061.58],["5151",2648274],["5011",2096654.7],["5362",1726971],["5171",1365832.05],["5023",1260154],["5154",1217553.94],["5139",1035295.53],["5331",900000],["5031",767703],["6130",763700],["5137",653388.91],["5222",640000],["5213",473080],["5021",459609.3],["6349",361790],["5032",311116],["6125",303045],["6129",300178.5],["5132",190463.66],["5163",175682.4],["5168",145275.75],["6122",143636.93],["5166",132454],["5153",121451.77],["5499",112500],["6111",88088],["5156",60677],["5194",54000],["5162",48605.2],["5329",43466],["5138",38195],["5364",26868],["5175",26802.1],["5167",25158],["5321",13304],["5038",9135],["5131",5683.1],["5164",3630],["5229",3000],["5133",2101],["5161",1997],["5173",60]],"economic_expenditure_total_czk":28420180.86,"economic_financing":[["8115",-3784400.33]],"economic_financing_total_czk":-3784400.33,"economic_revenue":[["1211",6076476.2],["2111",3988408.54],["4216",3699098],["1121",3258516.44],["2141",2734825.62],["2119",2285515.14],["1111",2237460.15],["1511",2154669.94],["1122",1506120],["4222",547021],["2321",434000],["1113",430257.67],["2324",386172],["4116",341595],["2131",271060],["2310",256500],["4213",249435],["1334",226810.16],["1112",212308.12],["1356",164751.57],["4112",157600],["1386",118692.47],["3111",98865],["2133",76500],["1345",61473],["2132",50556],["1387",46522.54],["2329",45414],["4111",32500],["4113",30000],["1361",11270],["1341",6776],["1343",5500],["2112",1000],["1381",911.63]],"economic_revenue_total_czk":32204581.19,"purpose_expenditure":[["3613",4894597.01],["2321",3526806.36],["6171",3057003.37],["2310",2841702.52],["3745",2798215.68],["6399",1723971],["6112",1604778.7],["3412",1544980.77],["2219",973872.58],["3111",909640],["3639",788330],["3722",655399.65],["3419",650543],["3399",627460.89],["2292",473080],["5512",382327.27],["3723",309992.53],["3725",223019],["6320",150398],["1036",82545],["6114",45156.9],["3631",43680],["3314",32390.1],["6402",26868],["6310",25284.4],["3429",16000],["3721",10159.13],["3632",1979]],"purpose_expenditure_total_czk":28420180.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}