{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261823","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261823","name":"Obec Březno","short_name":"Březno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563013},"amounts":{"revenue_approved":124220000,"revenue_adjusted":157233577.35,"revenue_actual":152321542.88,"expense_approved":97500000,"expense_adjusted":108388939.68,"expense_actual":106624149.42,"tax_revenue":116453970,"nontax_revenue":27776138.81,"capital_revenue":422555,"transfer_revenue":7668879.07,"current_expense":64644153.4,"capital_expense":41979996.02,"budget_balance":45697393.46,"cash_current":205565928.51,"cash_previous":178865471.51},"ratios":{"revenue_execution":0.96875963,"expense_execution":0.98371799,"balance_to_revenue":0.30000611,"cash_to_expense":1.92794906,"cash_yoy":0.14927675,"capital_expense_share":0.3937194,"transfer_revenue_share":0.05034665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261823/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261823"},"seo":{"slug":"brezno-00261823","path":"/cz/municipalities/brezno-00261823/"},"population":{"value":1439,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":124220000,"expenditure_czk":97500000,"financing_czk":-26720000,"balance_czk":26720000},{"stage":"revised","revenue_czk":157233577.35,"expenditure_czk":108388939.68,"financing_czk":-48844637.67,"balance_czk":48844637.67},{"stage":"actual","revenue_czk":152321542.88,"expenditure_czk":106624149.42,"financing_czk":-45697393.46,"balance_czk":45697393.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39700000],["5169",11117000],["5152",10000000],["5011",6800000],["5331",4900000],["5223",3000000],["5492",2810000],["5362",2000000],["5023",1700000],["6122",1700000],["5021",1475000],["5031",1430000],["5154",1360000],["5139",1210000],["5222",1120000],["5151",1115000],["5171",1075000],["5032",910000],["5336",600000],["6460",500000],["5137",470000],["5156",300000],["5168",270000],["5213",240000],["5166",200000],["5163",160000],["5179",160000],["5138",150000],["5153",150000],["5162",135000],["5194",100000],["5329",100000],["6111",100000],["5175",85000],["5167",75000],["5499",60000],["5019",50000],["5038",50000],["5041",30000],["5132",30000],["5364",20000],["5161",12000],["5039",10000],["5219",10000],["5903",10000],["5136",1000]],"economic_expenditure_total_czk":97500000,"economic_financing":[["8115",-26720000]],"economic_financing_total_czk":-26720000,"economic_revenue":[["1356",50000000],["2132",12760000],["1111",9400000],["1333",8870000],["1122",5000000],["4121",4500000],["1121",4000000],["1113",3000000],["1211",3000000],["2141",3000000],["1112",2200000],["2111",2100000],["2324",2050000],["1511",2000000],["3111",2000000],["4122",1763600],["2321",1200000],["1345",1000000],["1386",1000000],["1387",1000000],["4129",1000000],["1334",500000],["1335",500000],["1341",500000],["2119",500000],["4112",336400],["1349",100000],["1361",100000],["1381",100000],["1382",100000],["2449",100000],["2460",100000],["4111",100000],["4116",100000],["4216",100000],["2112",50000],["2139",50000],["2131",30000],["2212",10000]],"economic_revenue_total_czk":124220000,"purpose_expenditure":[["3612",15320000],["3631",11130000],["3113",11090000],["3639",10415000],["6171",9028000],["3429",8665000],["3399",7307000],["2219",5150000],["3326",3025000],["3613",2615000],["2141",2180000],["6112",2150000],["3412",2130000],["5512",1915000],["3722",1510000],["3723",900000],["3419",850000],["2412",660000],["3611",500000],["2321",270000],["2292",240000],["6310",150000],["3721",100000],["3745",100000],["3632",35000],["6402",20000],["2341",10000],["3744",10000],["5213",10000],["6320",10000],["3315",5000]],"purpose_expenditure_total_czk":97500000},"revised":{"economic_expenditure":[["6121",39208395],["5169",10471112.43],["5152",10253061.1],["5011",7909999.18],["5365",6738690],["5331",5400000],["5223",3186580],["5492",2710000],["5031",2200737.47],["5151",1756044.09],["5021",1636485.48],["5139",1511498.28],["5222",1345000],["6122",1333659],["5154",1298221.64],["5023",1246013.47],["5362",1207744.18],["5499",974195],["5032",873872.68],["6349",764236],["5171",693942.71],["5909",622266],["5336",600000],["5329",518206],["6460",500000],["5137",481815.26],["5163",431408.44],["5156",410000],["5168",403911.5],["5213",240000],["5166",228765.6],["5153",182119.26],["5179",162979],["5175",125025.4],["6111",100000],["5162",80058.75],["5138",80000],["5167",68675.04],["6130",63210],["5132",48000],["5194",46052],["5172",33941],["6119",30500],["5041",30000],["5229",29000],["5038",27358.83],["5219",25000],["5364",20000],["5199",15583],["5019",11575],["5221",10000],["5903",10000],["5136",9430],["5165",8311],["5161",7200],["5039",3962],["5134",2558.89],["5192",1965],["5164",375],["5173",200]],"economic_expenditure_total_czk":108388939.68,"economic_financing":[["8115",-48844637.67]],"economic_financing_total_czk":-48844637.67,"economic_revenue":[["1356",65000000],["1211",17000000],["2132",15254126],["1511",8500001],["1121",8500000],["1122",6738690],["1111",6500000],["1333",4584934],["2141",3600000],["4216",2718714],["2324",2287526.1],["2111",2124854.21],["4122",1763600],["3111",1606145],["1113",1500000],["4121",1497821],["2321",1255000],["4129",1000000],["1345",800000],["1387",597790.44],["2226",556162.91],["1112",500000],["1334",500000],["4116",483465],["1386",472258.58],["2119",447420],["3113",393855],["4112",336400],["2212",103000],["1361",100000],["2449",100000],["2460",100000],["4111",100000],["2139",53895.11],["2112",51205],["1341",50000],["2131",48174],["2310",5740],["2328",1800],["1349",1000]],"economic_revenue_total_czk":157233577.35,"purpose_expenditure":[["3612",16774744.97],["3113",11601432.8],["6171",11548183.75],["3639",10557167.88],["3744",9408290.52],["6399",6738690],["3631",6534275.5],["3399",6476843.88],["3429",5498105.84],["2219",5045000],["3326",3196580],["3613",2202451.81],["3412",2113723],["2141",1854565.47],["6112",1757897.78],["5512",1519700],["3722",1510000],["3419",950000],["3723",734512.66],["3611",500000],["6320",397077],["2412",381815.32],["2321",300660],["2292",240000],["3745",191906],["3511",107690],["3721",100000],["2341",88184.68],["6310",23440.82],["6402",20000],["5213",10000],["3315",5000],["3632",1000]],"purpose_expenditure_total_czk":108388939.68},"actual":{"economic_expenditure":[["6121",37630677.44],["5169",11297126.67],["5152",9839480.41],["5011",8044228.18],["5365",6738690],["5331",4300000],["6323",3186580],["5492",2596215.2],["5021",2426406.45],["5031",2414751.42],["5139",2052104.63],["5151",1826550],["5154",1778113.66],["5023",1701695.89],["5362",1330036],["5222",1306800],["5032",901116.52],["5171",803241.68],["5137",745561.92],["5499",665153.85],["6119",501190],["5163",471050.03],["5156",406518.57],["5336",386040],["6349",341220],["5168",316809.46],["5329",295200],["5166",292954.52],["5153",292413.81],["6122",242118.58],["5213",233230],["5175",205577.4],["5138",174256.88],["5909",151058],["5162",105758.18],["5167",98275.04],["5194",96573],["6130",63210],["5041",47673.71],["5038",34515],["5172",33941],["5179",30049.43],["5229",29000],["5219",25000],["5321",21700],["5136",20652],["5132",18224.54],["5364",16284.46],["5199",16183],["6123",15000],["5019",14760],["5161",11625],["5221",10000],["5165",8311],["5039",4990],["5134",3883.89],["5192",1965],["5141",1683],["5164",375],["5173",200],["5494",150]],"economic_expenditure_total_czk":106624149.42,"economic_financing":[["8115",-25701757.46],["8118",-20000000],["8901",4364]],"economic_financing_total_czk":-45697393.46,"economic_revenue":[["1356",60033374.31],["1211",17116765.85],["2132",16496054.79],["1121",9166343.73],["1511",8768651.12],["1122",6738690],["4216",6358121.07],["1111",6291505],["1333",4772699.02],["2141",3576555.02],["2324",3287782.46],["2111",1392413.73],["2321",1259000],["1113",1211422.29],["1345",791665],["4116",731728],["2131",603268],["1112",597452.69],["2226",556162.91],["1334",436484.59],["3113",393855],["2119",393128],["4112",336400],["1386",333954.83],["4222",160930],["1387",130885.16],["2212",93000],["4122",49200],["2112",49069],["2139",46814.9],["1341",42929],["4111",32500],["3111",28700],["1361",17790],["2322",16800],["2310",5740],["1381",2649.41],["1349",708],["2133",350]],"economic_revenue_total_czk":152321542.88,"purpose_expenditure":[["3744",20537240.55],["3612",14632573.56],["6171",10875358.07],["3639",9278950.34],["3399",7461294.5],["3631",6981127.93],["3113",6876825.2],["6399",6738690],["3429",4572559.51],["3326",3206580],["6112",2460214.13],["3613",1824428.05],["2221",1795778.81],["2141",1786638.53],["3722",1659467.36],["3419",950000],["3723",895200.45],["5512",784755.05],["3412",634142.19],["2412",608658],["2219",483927.51],["6320",407052],["2321",366346.67],["2292",216591],["3745",215590.9],["3511",123690],["2341",88184.68],["3721",76191.71],["6114",34658.54],["6310",33260.72],["6402",16284.46],["3632",1889]],"purpose_expenditure_total_czk":106624149.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}