{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261815","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261815","name":"Obec Boleboř","short_name":"Boleboř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":563005},"amounts":{"revenue_approved":10171000,"revenue_adjusted":12340640,"revenue_actual":12254126.61,"expense_approved":20295000,"expense_adjusted":24661837,"expense_actual":24658419.9,"tax_revenue":10028389.86,"nontax_revenue":1672571.75,"capital_revenue":17325,"transfer_revenue":535840,"current_expense":12797989.94,"capital_expense":11860429.96,"budget_balance":-12404293.29,"cash_current":9101833.53,"cash_previous":13244970.53},"ratios":{"revenue_execution":0.99298955,"expense_execution":0.99986144,"balance_to_revenue":-1.01225438,"cash_to_expense":0.36911666,"cash_yoy":-0.31280832,"capital_expense_share":0.48098905,"transfer_revenue_share":0.04372731},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261815/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261815"},"seo":{"slug":"bolebor","path":"/cz/municipalities/bolebor/"},"population":{"value":355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10171000,"expenditure_czk":20295000,"financing_czk":10124000,"balance_czk":-10124000},{"stage":"revised","revenue_czk":12340640,"expenditure_czk":24661837,"financing_czk":12321197,"balance_czk":-12321197},{"stage":"actual","revenue_czk":12254126.61,"expenditure_czk":24658419.9,"financing_czk":12404293.29,"balance_czk":-12404293.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11176000],["5169",2925000],["5023",1596000],["5011",1253000],["5171",1020000],["5031",646000],["5154",280000],["5139",270000],["5032",257000],["5021",184000],["5194",177000],["5660",150000],["5156",110000],["5163",56000],["5162",44000],["5132",30000],["5321",30000],["5329",30000],["5151",14000],["5173",10000],["5903",10000],["5229",9000],["5038",8000],["5136",5000],["5041",3000],["5161",2000]],"economic_expenditure_total_czk":20295000,"economic_financing":[["8123",11000000],["8124",-876000]],"economic_financing_total_czk":10124000,"economic_revenue":[["1211",3997000],["1121",2036000],["1111",1468000],["2111",578000],["1511",400000],["1345",382000],["2141",300000],["1113",257000],["2324",140000],["2149",130000],["1112",122000],["4112",80000],["2460",66000],["2131",60000],["1342",45000],["1386",40000],["2132",25000],["1387",20000],["1381",16000],["1341",5000],["1361",4000]],"economic_revenue_total_czk":10171000,"purpose_expenditure":[["3639",12904000],["6171",2325000],["6112",2091000],["3722",1005000],["1031",930000],["3399",380000],["3723",350000],["2212",100000],["3631",95000],["5512",45000],["3613",16000],["3314",15000],["5213",10000],["3319",8000],["3421",8000],["6310",7000],["2419",6000]],"purpose_expenditure_total_czk":20295000},"revised":{"economic_expenditure":[["6121",11606000],["5169",3400900],["5023",1596000],["5011",1253000],["5171",1109500],["5365",978600],["5154",764400],["5031",736000],["5139",502600],["5021",492100],["6122",395000],["5141",365000],["5032",281000],["5137",179000],["5660",150000],["5194",146500],["5156",110000],["5166",90700],["5164",89000],["5362",68000],["5163",64300],["5321",54000],["5162",44000],["5364",30237],["5132",30000],["5329",30000],["5811",15500],["5151",14000],["5173",12000],["5222",10500],["5363",10000],["5229",9000],["5038",8000],["5136",5000],["5041",3000],["5192",2500],["5223",2500],["5161",2000],["5175",2000]],"economic_expenditure_total_czk":24661837,"economic_financing":[["8123",11000000],["8115",2197197],["8124",-876000]],"economic_financing_total_czk":12321197,"economic_revenue":[["1211",4014000],["1121",2151000],["1111",1474000],["1122",978600],["2111",729500],["1511",461000],["4116",420940],["1345",352000],["2141",300000],["1113",287000],["2324",238000],["2149",175000],["2321",154000],["1112",140000],["4112",82400],["1386",78000],["1342",63000],["2131",60000],["4111",32500],["1387",31000],["2132",25000],["1334",19000],["2460",19000],["2226",17600],["3113",17000],["1381",9800],["1341",6000],["1361",4000],["1335",1300]],"economic_revenue_total_czk":12340640,"purpose_expenditure":[["3639",14605000],["6171",2217700],["6112",2101300],["1031",1098000],["6399",1046600],["3722",804200],["3723",668200],["3613",571000],["6310",372000],["3399",349500],["2212",217500],["3745",203500],["3631",192000],["5512",45000],["6402",30237],["3113",24000],["2419",20200],["6114",19100],["3632",15500],["3314",14500],["3421",14200],["6409",12500],["3429",8000],["2143",5500],["3330",2500],["4379",2500],["3319",1600]],"purpose_expenditure_total_czk":24661837},"actual":{"economic_expenditure":[["6121",11465778.96],["5169",3446445.42],["5023",1575962],["5011",1339460],["5365",978600],["5031",790065],["5154",780587.24],["5139",642578.03],["5171",566751.68],["5021",563295],["6122",394651],["5141",363918.09],["5032",335751],["5137",249952.69],["5156",142588],["5166",133596.17],["5163",124092.8],["5194",113795.8],["5168",104526.18],["5164",101382.62],["5362",72278],["5321",60000],["5172",40825.4],["5175",39459.03],["5162",35074.9],["5364",30237],["5329",29722],["5123",24234],["5151",22432],["5811",15434.24],["5173",12795],["5363",11336],["5222",10500],["5229",9362.65],["5167",8835],["5038",7359],["5132",3662],["5192",3500],["5223",2500],["5161",1906],["5176",1900],["5136",1290]],"economic_expenditure_total_czk":24658419.9,"economic_financing":[["8123",8586001.7],["8115",4143137],["8124",-324845.41]],"economic_financing_total_czk":12404293.29,"economic_revenue":[["1211",4013346.8],["1121",2150361.46],["1111",1473754.86],["1122",978600],["2111",730375.98],["1511",460716.51],["4116",420940],["1345",326235],["1113",284092.17],["2141",268477.07],["2324",234158.19],["2149",174765],["2321",154000],["1112",140138.18],["4112",82400],["1386",78337.33],["1342",62920],["2131",46035],["4111",32500],["1387",30703.37],["2132",30624],["1334",18246.98],["2226",17611.51],["3113",17325],["2460",16225],["1341",5775],["1361",3290],["1335",1258.4],["1381",613.8],["2139",300]],"economic_revenue_total_czk":12254126.61,"purpose_expenditure":[["3639",14604945.68],["6171",2216673.5],["6112",2101293],["1031",1097608.48],["6399",1046191],["3722",804101.38],["3723",668193.28],["3613",570840.33],["6310",371715.89],["3399",349351.78],["2212",217375],["3745",203393],["3631",191657],["5512",45000],["6402",30237],["3113",24000],["2419",20169.4],["6114",19086],["3632",15434.24],["3314",14500],["3421",14150.94],["6409",12500],["3429",8000],["2143",5500],["3330",2500],["4379",2500],["3319",1503]],"purpose_expenditure_total_czk":24658419.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}