{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261807","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261807","name":"Obec Blatno","short_name":"Blatno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Chomutov","municipality_code":562998},"amounts":{"revenue_approved":29662835,"revenue_adjusted":40314151,"revenue_actual":31691773.31,"expense_approved":30700050,"expense_adjusted":41714759.57,"expense_actual":36235964.01,"tax_revenue":18400069.55,"nontax_revenue":5958058.7,"capital_revenue":1678960,"transfer_revenue":5654685.06,"current_expense":22565142.08,"capital_expense":13670821.93,"budget_balance":-4544190.7,"cash_current":11962007.46,"cash_previous":16506198.16},"ratios":{"revenue_execution":0.78612032,"expense_execution":0.8686605,"balance_to_revenue":-0.14338708,"cash_to_expense":0.33011423,"cash_yoy":-0.27530208,"capital_expense_share":0.3772722,"transfer_revenue_share":0.17842754},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261807/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261807"},"seo":{"slug":"blatno","path":"/cz/municipalities/blatno/"},"population":{"value":615,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29662835,"expenditure_czk":30700050,"financing_czk":1037215,"balance_czk":-1037215},{"stage":"revised","revenue_czk":40314151,"expenditure_czk":41714759.57,"financing_czk":1400608.57,"balance_czk":-1400608.57},{"stage":"actual","revenue_czk":31691773.31,"expenditure_czk":36235964.01,"financing_czk":4544190.7,"balance_czk":-4544190.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10980000],["5171",5200000],["5169",5126000],["5011",1730000],["5023",1535400],["5139",895000],["5365",700000],["5031",621300],["6349",500000],["5154",474500],["5021",349600],["5137",325000],["5362",300000],["5032",226000],["5172",200000],["5134",180000],["5163",127240],["5492",115000],["5156",113000],["5499",111000],["5168",100000],["5175",94000],["5162",83000],["5164",65100],["5194",50000],["5901",50000],["5903",50000],["6122",50000],["5173",49000],["5167",40000],["6371",40000],["5329",38000],["5222",37000],["5179",31500],["5364",28042],["5321",15000],["5151",12368],["5019",10000],["5038",10000],["5166",10000],["5339",10000],["5132",6000],["5161",5000],["5229",5000],["5136",2000]],"economic_expenditure_total_czk":30700050,"economic_financing":[["8115",1037215]],"economic_financing_total_czk":1037215,"economic_revenue":[["1211",7200000],["4213",5060735],["4116",4942000],["1121",4000000],["1111",2400000],["2111",1197500],["1511",900000],["1122",700000],["2141",600000],["2321",600000],["1113",590000],["1345",577000],["2324",250000],["1112",200000],["4112",150000],["2460",48000],["1386",35000],["1381",32000],["2131",30600],["1387",30000],["4111",30000],["1341",25000],["2119",20000],["2132",20000],["1334",15000],["1361",10000]],"economic_revenue_total_czk":29662835,"purpose_expenditure":[["3639",17986800],["6171",2377500],["6112",2128000],["3722",1300000],["2212",1190000],["1039",1015000],["6399",1000000],["5512",577768],["3399",510000],["3326",400000],["2321",372400],["3745",356000],["3635",250000],["1036",204000],["3319",200000],["2310",186000],["4222",174300],["3631",127000],["6320",101240],["3900",55000],["5213",50000],["3314",36000],["6114",30000],["6402",28042],["6310",26000],["2341",19000]],"purpose_expenditure_total_czk":30700050},"revised":{"economic_expenditure":[["6121",14306937.57],["5169",6898704.89],["5171",6259052],["5137",2470473],["5011",1991212],["5023",1650408],["5139",1364842.04],["5365",843570],["5031",803413],["5154",559096],["6349",499000],["5362",450000],["5021",416414.42],["5222",322048],["5032",310816],["5163",222190],["5492",220921],["5175",220097.65],["6122",197881],["6130",187210],["5168",153389],["5172",148591],["5329",141914],["5166",118000],["5194",115293],["5156",99678],["5173",84056],["5162",83000],["5164",76682],["5499",62000],["6371",60000],["5134",50000],["5901",50000],["5903",50000],["5167",45500],["5132",36000],["5179",31500],["5364",28042],["5151",18194],["5038",11951],["5019",10000],["5221",10000],["5339",10000],["5122",7000],["5229",5300],["5161",5283],["5363",4000],["5321",3100],["5136",2000]],"economic_expenditure_total_czk":41714759.57,"economic_financing":[["8115",1400608.57]],"economic_financing_total_czk":1400608.57,"economic_revenue":[["1211",7635284.26],["4116",5414000],["4213",5064835],["1121",4236846.35],["2324",3299578],["1111",2964985],["3111",1857300],["4113",1532168],["1511",1439884.39],["2111",1349966],["2321",930000],["1122",843570],["1345",587000],["2141",577824],["1113",561338.12],["4122",472000],["4129",327910],["1112",290000],["2322",264000],["1386",178479.14],["4112",145900],["1387",72652.74],["2131",52600],["2460",48000],["4111",32500],["1381",31200],["2132",30000],["1341",26000],["2119",20000],["1334",15000],["1361",13330]],"economic_revenue_total_czk":40314151,"purpose_expenditure":[["3639",23706777.57],["2212",3136083],["6171",2525187],["6112",2300201],["3722",1558000],["6399",1293570],["5512",1104268],["3399",994450],["1039",887943],["3319",795461.55],["3745",666000],["4222",572300],["2321",292400],["3326",288538.45],["3635",250000],["2310",216600],["1036",204000],["6320",185090],["3421",163048],["3631",127000],["3429",122000],["2341",79000],["3900",65000],["5213",50000],["6310",37800],["3314",36000],["6114",30000],["6402",28042]],"purpose_expenditure_total_czk":41714759.57},"actual":{"economic_expenditure":[["6121",13026438.93],["5169",6117937.52],["5171",6112886.41],["5011",1662994.99],["5023",1650408],["5139",1146708.25],["5365",843570],["5031",794646],["5154",518736.3],["5137",516092.35],["5362",411436],["5021",345791.01],["5222",317048],["5032",308234],["6349",228448],["5175",219072.08],["5163",214302.65],["5492",205749],["6130",187210],["6122",168725],["5168",153388.18],["5329",141914],["5194",115292.97],["5166",106480],["5173",83056],["5156",78593.8],["5164",76681.18],["5162",65994.43],["5172",63863.4],["5499",62000],["6371",60000],["5134",49525],["5167",38657.9],["5179",31428],["5364",28042],["5132",21022.66],["5151",15341],["5221",10000],["5122",7000],["5038",6816],["5161",5283],["5229",5278],["5339",5000],["5363",4000],["5321",3100],["5136",1772]],"economic_expenditure_total_czk":36235964.01,"economic_financing":[["8115",4544190.7]],"economic_financing_total_czk":4544190.7,"economic_revenue":[["1211",7635284.26],["4116",4949285.06],["1121",4087539.49],["2324",3277289.78],["1111",2760872.22],["3111",1678960],["1511",1439884.39],["2111",1185677.44],["1122",843570],["2321",795864.06],["1345",581505],["1113",540321.22],["4122",472000],["2141",332726.42],["1112",266444.42],["2322",232683],["1386",148927.21],["4112",145900],["1387",58367.09],["4113",55000],["2131",50914],["2460",41000],["4111",32500],["2132",29540],["1341",24624],["2119",12364],["1361",11540],["1381",1190.25]],"economic_revenue_total_czk":31691773.31,"purpose_expenditure":[["3639",20026253.67],["2212",3061124.46],["6171",2380421.51],["6112",2297736.89],["3722",1465573.59],["6399",1255006],["5512",1045253.68],["3399",907113.03],["3319",795461.55],["1039",729429],["3745",591126.94],["4222",313239.73],["2310",204858.99],["1036",186000],["6320",183774],["2321",179687.64],["3421",163048],["3429",122000],["3631",95118.86],["2341",74319],["3314",33041],["6310",31228.65],["3326",30061.4],["6402",28042],["6114",22044.42],["3900",15000]],"purpose_expenditure_total_czk":36235964.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}