{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261653","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261653","name":"Obec Staré Křečany","short_name":"Staré Křečany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":562823},"amounts":{"revenue_approved":80569800,"revenue_adjusted":46565290,"revenue_actual":46559856.54,"expense_approved":79569800,"expense_adjusted":51978831,"expense_actual":51754572.14,"tax_revenue":31083134.76,"nontax_revenue":5965622.52,"capital_revenue":35900,"transfer_revenue":9475199.26,"current_expense":39771111.9,"capital_expense":11983460.24,"budget_balance":-5194715.6,"cash_current":18751600.82,"cash_previous":24945280.42},"ratios":{"revenue_execution":0.99988332,"expense_execution":0.99568557,"balance_to_revenue":-0.1115707,"cash_to_expense":0.36231776,"cash_yoy":-0.24829064,"capital_expense_share":0.23154399,"transfer_revenue_share":0.20350577},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261653/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261653"},"seo":{"slug":"stare-krecany","path":"/cz/municipalities/stare-krecany/"},"population":{"value":1214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":80569800,"expenditure_czk":79569800,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":46565290,"expenditure_czk":51978831,"financing_czk":5413541,"balance_czk":-5413541},{"stage":"actual","revenue_czk":46559856.54,"expenditure_czk":51754572.14,"financing_czk":5194715.6,"balance_czk":-5194715.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",19382200],["6121",16076000],["5169",10300500],["5011",7231600],["6901",3850000],["6123",3595000],["5331",3082000],["5031",2451400],["5023",1855000],["5171",1413000],["5139",1221000],["5164",1081500],["5021",1033000],["5154",880500],["5032",851000],["5499",528800],["5163",487100],["5362",449000],["5365",435000],["5166",410000],["5153",400000],["5156",380000],["5152",320000],["5229",297000],["5167",201000],["5141",190000],["5162",182500],["5137",120000],["5155",120000],["5136",105000],["5134",104000],["5329",71000],["5179",69000],["5364",60700],["5321",50000],["5903",50000],["5038",45000],["5131",44000],["6371",40000],["5194",35000],["5161",25000],["5175",20000],["5132",13000],["5173",9000],["5151",5000]],"economic_expenditure_total_czk":79569800,"economic_financing":[["8117",6000000],["8118",-6000000],["8124",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["4116",28665000],["4213",16285600],["1211",12827000],["1121",6462000],["1111",4145000],["2132",2234200],["1511",2000000],["2111",1713000],["4112",1323000],["1113",940000],["1345",800000],["2122",800000],["2324",550000],["1112",490000],["1122",435000],["2131",230000],["1386",160000],["1381",150000],["2141",120000],["1387",80000],["1342",35000],["1334",30000],["2119",30000],["1341",18000],["1361",18000],["3112",18000],["1343",6000],["2321",5000]],"economic_revenue_total_czk":80569800,"purpose_expenditure":[["2341",10089000],["6310",10015000],["3639",7105300],["1031",6217700],["3722",5609000],["3319",5049000],["3119",4988000],["3612",4980000],["3745",4820000],["6171",4731000],["4349",4205000],["6112",2643000],["2212",2590000],["2310",2225200],["3631",1539500],["6399",835000],["5512",427000],["2321",328000],["6320",300000],["3419",256400],["3322",140000],["3613",106000],["3429",92000],["3399",68000],["5213",50000],["3314",42000],["3725",36000],["6117",30600],["6115",30100],["3632",16000],["3341",5000],["5212",1000]],"purpose_expenditure_total_czk":79569800},"revised":{"economic_expenditure":[["5169",9905140],["5011",8741000],["6121",7477250],["6123",3673700],["5031",2706300],["5171",2507350],["5331",2287300],["5139",1944265],["5023",1906300],["5021",1144860],["5164",1061500],["5032",972800],["5154",858200],["5499",651600],["5336",645800],["5163",597400],["6122",592100],["5166",532600],["5156",397400],["5167",388400],["5137",367400],["5229",286400],["5141",260000],["5153",251000],["5152",236400],["5362",226210],["5162",191500],["5155",138300],["6119",130000],["5136",125400],["5660",100000],["5199",73500],["6125",71700],["5172",67000],["5134",60700],["5364",60700],["5329",50400],["5131",42800],["5038",39100],["5161",29900],["5194",29900],["5175",29756],["6130",20000],["6371",20000],["5909",16800],["5365",16000],["5132",11200],["5179",10000],["5151",7100],["5173",6800],["5321",6000],["5363",3100],["5192",2500]],"economic_expenditure_total_czk":51978831,"economic_financing":[["8115",6413541],["8117",6000000],["8118",-6000000],["8124",-1000000]],"economic_financing_total_czk":5413541,"economic_revenue":[["1211",12906000],["4116",7124950],["1121",6908300],["1111",4780000],["1511",2535400],["2111",2254200],["2132",1964500],["1345",1459300],["4112",1265600],["2324",952350],["1113",914000],["4213",722100],["1122",695350],["1112",451000],["1386",253700],["2131",241000],["4222",200000],["2321",187100],["2141",171000],["2322",105200],["1387",98700],["4122",98000],["2460",70000],["4111",65000],["1361",24100],["1342",24000],["3111",19400],["1341",17000],["2119",16500],["3112",15000],["1334",13700],["2329",5400],["1343",5200],["2328",2240]],"economic_revenue_total_czk":46565290,"purpose_expenditure":[["3639",7243800],["1031",6545600],["4349",5977100],["6171",5564500],["3119",4241860],["3722",2890000],["3612",2816200],["6112",2763700],["3319",2711900],["2341",2662550],["2310",1993910],["3631",1560600],["2212",1529400],["3419",922950],["3745",581100],["5512",439000],["3322",330763],["6320",307500],["2321",176000],["6399",148600],["3613",107200],["3341",98000],["3429",85000],["6402",60700],["3399",55300],["3725",49000],["3314",41000],["6114",35698],["3632",23900],["6310",15000],["5299",1000]],"purpose_expenditure_total_czk":51978831},"actual":{"economic_expenditure":[["5169",9800306.35],["5011",8698717.44],["6121",7476043.78],["6123",3673703.99],["5031",2686505],["5171",2506350.15],["5331",2287207],["5023",1906255.74],["5139",1901419.26],["5021",1144176],["5164",1061178.28],["5032",970515],["5154",857321.11],["5499",651119.88],["5336",645741.6],["5163",595360.85],["6122",592070.79],["5166",532516.12],["5156",397130.7],["5167",388188.83],["5137",366852.2],["5229",286170.95],["5141",259969.75],["5153",250753.61],["5152",236314.31],["5362",226167],["5162",191293.49],["5155",138291.6],["6119",130000],["5136",125246.72],["5660",100000],["5199",73463],["6125",71641.68],["5172",66764],["5364",60608],["5134",60384.8],["5329",50324],["5131",42444],["5038",38072],["5161",29877],["5175",29606],["5194",29517],["6130",20000],["6371",20000],["5909",16667],["5365",16000],["5132",11177.16],["5179",9880],["5151",7034],["5173",6676],["5321",6000],["5363",3049],["5192",2500]],"economic_expenditure_total_czk":51754572.14,"economic_financing":[["8115",6193679.6],["8124",-1000008],["8901",1044]],"economic_financing_total_czk":5194715.6,"economic_revenue":[["1211",12906038.03],["4116",7124644.26],["1121",6908250.14],["1111",4779705.84],["1511",2535093.93],["2111",2254297.68],["2132",1962157.5],["1345",1459260],["4112",1265600],["2324",951592.82],["1113",913268.95],["4213",722051],["1122",695340],["1112",450328.49],["1386",251703.54],["2131",240888.04],["4222",200000],["2321",187063],["2141",171000],["2322",105021],["1387",98645.98],["4122",97904],["2460",70000],["4111",65000],["1361",24058],["1342",23975],["3111",19400],["1341",16637],["3112",16500],["2119",16093],["1334",13611.6],["2329",5325.48],["1343",5200],["2328",2184],["1381",2018.26]],"economic_revenue_total_czk":46559856.54,"purpose_expenditure":[["3639",7182659.03],["1031",6543711.15],["4349",5973349.67],["6171",5560543.19],["3119",4241260.59],["3722",2848331.31],["3612",2816134.37],["6112",2763359.88],["3319",2705978.65],["2341",2662142.18],["2310",1895818.13],["3631",1560285.06],["2212",1528087.26],["3419",922517.61],["3745",580618.11],["5512",438373.61],["3322",330726],["6320",307254],["2321",175744],["6399",148597],["3613",106991.99],["3341",97837.5],["3429",84853],["6402",60608],["3399",55153],["3725",48973],["3314",41000],["6114",35662],["3632",23476],["6310",13526.85],["5299",1000]],"purpose_expenditure_total_czk":51754572.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}