{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261378","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261378","name":"Město Chřibská","short_name":"Chřibská","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":562530},"amounts":{"revenue_approved":37717000,"revenue_adjusted":47057592.36,"revenue_actual":46519496.13,"expense_approved":57717000,"expense_adjusted":67667892.36,"expense_actual":50395748.89,"tax_revenue":34041650.58,"nontax_revenue":7178391.19,"capital_revenue":226753,"transfer_revenue":5072701.36,"current_expense":32568374.44,"capital_expense":17827374.45,"budget_balance":-3876252.76,"cash_current":11403127.18,"cash_previous":15110420.17},"ratios":{"revenue_execution":0.98856516,"expense_execution":0.74475127,"balance_to_revenue":-0.08332534,"cash_to_expense":0.22627161,"cash_yoy":-0.24534678,"capital_expense_share":0.35374758,"transfer_revenue_share":0.10904463},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261378/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261378"},"seo":{"slug":"chribska","path":"/cz/municipalities/chribska/"},"population":{"value":1329,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37717000,"expenditure_czk":57717000,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"revised","revenue_czk":47057592.36,"expenditure_czk":67667892.36,"financing_czk":20610300,"balance_czk":-20610300},{"stage":"actual","revenue_czk":46519496.13,"expenditure_czk":50395748.89,"financing_czk":3876252.76,"balance_czk":-3876252.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28950000],["5011",7777000],["5169",5059000],["5171",3179000],["5031",2505000],["5331",2460000],["5023",2000000],["5139",1666000],["5032",1002000],["5153",742000],["5151",462000],["5154",461000],["5156",323000],["5163",247000],["5155",211000],["5229",190000],["5162",126000],["5166",80000],["5175",57000],["5161",50000],["5021",47000],["5136",38000],["5038",33000],["5499",20000],["5903",20000],["5511",12000]],"economic_expenditure_total_czk":57717000,"economic_financing":[["8123",13000000],["8115",7000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",12500000],["1121",6800000],["1111",4900000],["2132",4436000],["1511",3690000],["1113",1200000],["4112",1150000],["2111",1095000],["1112",450000],["3111",250000],["2324",240000],["2141",190000],["2131",170000],["1342",150000],["1386",150000],["4113",100000],["1381",70000],["1387",70000],["4111",40000],["1341",30000],["1361",20000],["1343",15000],["1334",1000]],"economic_revenue_total_czk":37717000,"purpose_expenditure":[["2321",20190000],["6171",7890000],["3113",4650000],["3612",4200000],["2212",4100000],["3639",3960000],["3322",3100000],["6112",2450000],["3319",1950000],["3722",790000],["3631",650000],["2341",590000],["5512",590000],["3725",580000],["3745",420000],["3412",350000],["3726",290000],["3729",270000],["6409",190000],["3349",150000],["3314",90000],["3399",50000],["3632",40000],["3721",40000],["6118",40000],["6310",35000],["4343",20000],["5213",20000],["6223",12000],["3315",10000]],"purpose_expenditure_total_czk":57717000},"revised":{"economic_expenditure":[["6121",32224140],["5011",7846596],["5169",6278675],["5171",3760000],["5031",2677599],["5331",2460000],["5139",2214049],["5023",2000000],["5336",1142234.55],["5032",979000],["6122",825990],["5153",708268.81],["5154",685000],["5151",536000],["5365",403620],["5137",385149],["5163",353000],["5156",340232],["5229",263100],["5166",259200],["5155",211000],["5162",170700],["5222",116500],["5175",104176],["5499",100000],["5136",89000],["6119",79000],["6123",67000],["5021",56000],["5161",51300],["5329",36000],["5038",33000],["5123",31000],["5167",24400],["5179",21000],["5221",20200],["5492",20000],["5903",20000],["5321",19000],["5132",17000],["5511",12000],["5364",6735],["6130",6528],["5173",6000],["5019",5000],["5134",3500]],"economic_expenditure_total_czk":67667892.36,"economic_financing":[["8115",20610300]],"economic_financing_total_czk":20610300,"economic_revenue":[["1211",14535735],["1121",7760000],["1111",5440000],["2132",5098900],["1511",3406300],["4122",1604300],["4116",1414632.55],["1113",1200000],["2111",1107000],["4112",1015500],["4213",720000],["1342",544500],["2324",537000],["1112",510000],["1122",403620],["1386",287000],["3111",250000],["2321",245000],["4222",200000],["2141",191000],["2131",170060],["1387",111576],["4113",85768.81],["1381",70000],["4111",32500],["1341",30000],["2119",29900],["1361",21000],["1343",15000],["2329",12400],["2133",5000],["1334",3900]],"economic_revenue_total_czk":47057592.36,"purpose_expenditure":[["2321",15457141],["3612",11435000],["6171",9003850.75],["3113",6269734.55],["3322",4886472.06],["2212",4185000],["3639",3686500],["3319",2796455],["6112",2633000],["3722",946000],["3725",881000],["5512",870500],["3631",650000],["3745",498000],["3726",449000],["6399",403620],["3729",388000],["2341",383472],["6409",339000],["2310",328000],["3512",190000],["3349",186000],["3412",139000],["3632",134000],["3721",110000],["3314",104000],["4343",100000],["3399",50000],["6310",35000],["6114",33492],["3511",32920],["6223",23000],["5213",20000],["3315",14000],["6402",6735]],"purpose_expenditure_total_czk":67667892.36},"actual":{"economic_expenditure":[["6121",16851257.34],["5011",7893996.4],["5169",6711847.62],["5331",2550000],["5031",2293065],["5139",2176712.48],["5023",2007081],["5171",1827178.58],["5336",1142234.55],["5032",868559],["6122",824939.36],["5154",608545.52],["5153",571594.74],["5137",502735],["5151",482051],["5365",403620],["5163",353373.4],["5156",347967.7],["5166",259101.5],["5341",244990.81],["5229",193230.6],["5155",179629.8],["5162",160498.66],["5136",141963],["5222",116500],["5499",100000],["5175",98644.97],["6119",78498.75],["6123",66151],["5021",63500],["5329",36000],["5161",33691.89],["5038",31099],["5123",30250],["5167",24000],["5179",20247.17],["5221",20166],["5492",20000],["5321",19000],["5132",17628.01],["5364",6735],["6130",6528],["5019",4321],["5134",3470.04],["5173",3145]],"economic_expenditure_total_czk":50395748.89,"economic_financing":[["8115",10876252.76],["8118",-7000000]],"economic_financing_total_czk":3876252.76,"economic_revenue":[["1211",14505300.67],["1121",7755099.71],["1111",5435174.28],["2132",5098874.9],["1511",3406283.46],["4122",1604300],["4116",1414632.55],["1113",1026022.33],["4112",1015500],["2111",1011263],["4213",720000],["1342",544524],["2324",515312.35],["1112",505694.44],["1122",403620],["1386",282485.21],["2321",245000],["3111",226753],["4222",200000],["2141",156599.94],["2131",130314],["1387",110749.76],["4113",85768.81],["4111",32500],["1341",27355],["1361",20950],["1343",13855],["2119",10580],["2329",6147],["2133",4300],["1381",2328.07],["1334",2085.3],["1382",123.35]],"economic_revenue_total_czk":46519496.13,"purpose_expenditure":[["3612",11400694.67],["6171",8775438.06],["3113",4630576.61],["3322",4495178.86],["2321",3308469.61],["3639",3204198.23],["2212",2973676.2],["3319",2791610.44],["6112",2623018],["3722",898995.28],["3725",880884.14],["5512",796694.97],["3726",448997.62],["3745",411398.2],["6399",403620],["3729",356997.09],["2310",322358.98],["6409",303519.17],["6330",244990.81],["3512",189557.97],["3349",185767.85],["3412",135629.56],["4343",100000],["3631",93021.3],["3632",89997],["3721",79051.87],["3314",63184],["3611",37336.84],["6114",33492],["6310",33481.4],["3511",31289],["2341",15703.16],["3399",15470],["6223",10728],["6402",6735],["3315",3987]],"purpose_expenditure_total_czk":50395748.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}