{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261351","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261351","name":"Obec Hřensko","short_name":"Hřensko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":562513},"amounts":{"revenue_approved":12126000,"revenue_adjusted":17038661,"revenue_actual":20221934.21,"expense_approved":11000500,"expense_adjusted":17749832.03,"expense_actual":20572582.23,"tax_revenue":10889584.25,"nontax_revenue":1236499.16,"capital_revenue":0,"transfer_revenue":8095850.8,"current_expense":18537807.51,"capital_expense":2034774.72,"budget_balance":-350648.02,"cash_current":4760996.6,"cash_previous":1996468.72},"ratios":{"revenue_execution":1.18682649,"expense_execution":1.15902969,"balance_to_revenue":-0.01733998,"cash_to_expense":0.23142436,"cash_yoy":1.38470884,"capital_expense_share":0.09890711,"transfer_revenue_share":0.40034997},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261351/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261351"},"seo":{"slug":"hrensko","path":"/cz/municipalities/hrensko/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12126000,"expenditure_czk":11000500,"financing_czk":-1125500,"balance_czk":1125500},{"stage":"revised","revenue_czk":17038661,"expenditure_czk":17749832.03,"financing_czk":711171.03,"balance_czk":-711171.03},{"stage":"actual","revenue_czk":20221934.21,"expenditure_czk":20572582.23,"financing_czk":350648.02,"balance_czk":-350648.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2200000],["5169",1890000],["5023",1200000],["5031",730000],["5154",710000],["6121",550000],["5163",362500],["5021",315000],["5024",280000],["5032",280000],["5139",265000],["5171",240000],["6125",230000],["5362",225000],["5155",200000],["5156",185000],["5132",150000],["5168",150000],["5137",120000],["5162",110000],["5167",110000],["5499",110000],["5141",100000],["5151",50000],["5175",46000],["5179",25000],["5176",20000],["5229",20000],["5321",20000],["5038",15000],["5366",15000],["5194",10000],["5221",10000],["5222",10000],["5901",10000],["5903",10000],["5136",5000],["5161",5000],["5173",5000],["5181",5000],["5329",5000],["5164",2000]],"economic_expenditure_total_czk":11000500,"economic_financing":[["8115",-1125500]],"economic_financing_total_czk":-1125500,"economic_revenue":[["4131",3373000],["1211",3000000],["1121",1500000],["1111",1100000],["1342",800000],["1511",550000],["2132",360000],["2212",300000],["1113",250000],["1122",200000],["1345",200000],["4121",130000],["1343",100000],["2324",90000],["1112",70000],["1386",30000],["2131",30000],["1381",15000],["1387",15000],["2111",8000],["1361",5000]],"economic_revenue_total_czk":12126000,"purpose_expenditure":[["6171",3667000],["5311",2940000],["6112",1472500],["5512",1380000],["3631",700000],["3722",300000],["3723",200000],["6310",105000],["3721",100000],["6114",56000],["3319",25000],["3322",20000],["6402",15000],["5212",10000],["5213",10000]],"purpose_expenditure_total_czk":11000500},"revised":{"economic_expenditure":[["5169",2788500],["5362",2525000],["5011",1600000],["6123",1335832.03],["5023",1200000],["5154",870000],["5222",810000],["5031",730000],["5139",580000],["5171",560000],["5137",450000],["6121",450000],["5021",435000],["5163",430000],["5032",320000],["5024",280000],["5194",260000],["5499",235000],["6125",230000],["5132",225000],["5155",200000],["6122",200000],["5156",185000],["5168",150000],["5141",130000],["5162",110000],["5492",80000],["5167",62500],["5151",50000],["5903",50000],["5175",46000],["5179",25000],["5176",20000],["5229",20000],["5321",20000],["5038",15000],["5366",15000],["5166",10000],["5221",10000],["5901",10000],["5136",5000],["5161",5000],["5173",5000],["5181",5000],["5329",5000],["5164",2000]],"economic_expenditure_total_czk":17749832.03,"economic_financing":[["8123",1135032.03],["8115",-423861]],"economic_financing_total_czk":711171.03,"economic_revenue":[["4131",3988500],["1211",3000000],["1122",2500000],["1121",1500000],["4222",1114750],["1111",1100000],["1342",800000],["1511",550000],["2212",485000],["2132",360000],["1113",250000],["4122",242070],["1345",200000],["2322",188241],["2324",175000],["4121",139000],["1343",100000],["4112",71800],["1112",70000],["2321",33000],["4111",32500],["1386",30000],["2131",30000],["4116",25800],["1381",15000],["1387",15000],["2141",10000],["2111",8000],["1361",5000]],"economic_revenue_total_czk":17038661,"purpose_expenditure":[["6171",7767000],["5311",2290000],["5512",2130000],["6112",1632500],["2212",1201332.03],["3631",810000],["3723",760000],["3722",440500],["3319",327500],["3721",115000],["6310",105000],["6114",56000],["5213",50000],["3322",40000],["6402",15000],["5212",10000]],"purpose_expenditure_total_czk":17749832.03},"actual":{"economic_expenditure":[["5341",3482278.53],["5169",2699565.33],["5362",2436000],["5011",1433331],["6123",1317822.03],["5023",1139091],["5137",847807.84],["5154",841011.3],["5139",774086.76],["5222",541566],["5171",517156.51],["5031",509944],["5163",450060.26],["5021",312345],["5194",296942],["5032",245216],["5156",240799.78],["6125",231475],["5132",226633.25],["5024",223799],["6121",221057.15],["5499",218680],["6122",211928.48],["5175",210317.41],["5168",208735.87],["5155",160850],["5162",116824.21],["5141",74939.8],["5172",53268],["5321",43000],["5166",39960.12],["5179",36329.82],["5167",32784],["5151",27389],["6130",25000],["5229",20000],["5492",17000],["6341",15000],["6127",12492.06],["5363",12300],["5364",10140],["5181",10000],["5909",6300.72],["5329",5924],["5038",5853],["5221",5000],["5164",1692],["5161",1586],["5365",1300]],"economic_expenditure_total_czk":20572582.23,"economic_financing":[["8115",-2670120.84],["8113",2000000],["8123",1135032.03],["8124",-114263.17]],"economic_financing_total_czk":350648.02,"economic_revenue":[["4131",6469930.8],["1211",3161376.54],["1122",2433900],["1121",1690267.43],["1111",1219419.55],["1342",1188571],["4222",1114750],["1511",609584.55],["2212",487897.6],["2132",329396.67],["4122",242070],["1113",223621.03],["2322",199220.7],["1345",153587],["4121",139000],["2324",126516.42],["1112",110217.66],["4112",71800],["1386",61569.84],["2321",56000],["4111",32500],["4116",25800],["1387",24138.44],["2141",11342.1],["1335",10848.4],["2131",9769],["2111",8956.67],["2328",7400],["1361",1950],["1381",506.92],["1382",25.89]],"economic_revenue_total_czk":20221934.21,"purpose_expenditure":[["6171",7774346.56],["6330",3482278.53],["5311",2225288.86],["5512",2112896.23],["6112",1458074],["2212",1182192.27],["3631",786619.17],["3723",590120.46],["3722",422094.79],["3319",289809],["3721",113070.77],["6310",49143.4],["3322",38267.19],["6114",38241],["6402",10140]],"purpose_expenditure_total_czk":20572582.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}