{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261271","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261271","name":"Obec Dolní Podluží","short_name":"Dolní Podluží","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":562432},"amounts":{"revenue_approved":32832500,"revenue_adjusted":37556293.25,"revenue_actual":38460152.08,"expense_approved":53271100,"expense_adjusted":57272297.29,"expense_actual":36501345.84,"tax_revenue":30855594.97,"nontax_revenue":5395140.71,"capital_revenue":0,"transfer_revenue":2209416.4,"current_expense":24101728.53,"capital_expense":12399617.31,"budget_balance":1958806.24,"cash_current":54468284.83,"cash_previous":52539071.91},"ratios":{"revenue_execution":1.02406677,"expense_execution":0.63732987,"balance_to_revenue":0.0509308,"cash_to_expense":1.49222675,"cash_yoy":0.03671959,"capital_expense_share":0.33970302,"transfer_revenue_share":0.0574469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261271/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261271"},"seo":{"slug":"dolni-podluzi","path":"/cz/municipalities/dolni-podluzi/"},"population":{"value":1154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32832500,"expenditure_czk":53271100,"financing_czk":20438600,"balance_czk":-20438600},{"stage":"revised","revenue_czk":37556293.25,"expenditure_czk":57272297.29,"financing_czk":19716004.04,"balance_czk":-19716004.04},{"stage":"actual","revenue_czk":38460152.08,"expenditure_czk":36501345.84,"financing_czk":-1958806.24,"balance_czk":1958806.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14650000],["6123",10900000],["5011",5336000],["5331",3950000],["5171",3860000],["5169",3354000],["5031",1565000],["5153",1200000],["5023",1195000],["5139",1048000],["5154",672500],["5365",600000],["5032",599000],["5021",588000],["5137",410000],["5499",395400],["5151",370000],["5166",290000],["5156",268000],["5163",255000],["5168",250000],["5903",250000],["5162",155000],["5222",130500],["5909",110000],["5134",106000],["5172",105000],["5179",90000],["5362",80000],["5167",70000],["5164",51200],["6130",50000],["5136",45000],["5175",44500],["5329",34000],["5194",30000],["5132",23000],["5029",20000],["5038",20000],["5229",20000],["5161",15000],["5321",15000],["5133",12000],["5192",12000],["5173",8000],["5041",7000],["5131",6000],["5138",3000],["5363",3000]],"economic_expenditure_total_czk":53271100,"economic_financing":[["8115",20338600],["8901",100000]],"economic_financing_total_czk":20438600,"economic_revenue":[["1211",13400000],["1121",6800000],["1111",4990000],["2132",1585000],["1511",1320000],["2111",1285200],["1113",860000],["1345",690000],["1122",600000],["1112",400000],["4112",305800],["2324",155000],["1386",150000],["3111",100000],["1387",70000],["2131",49000],["1342",30000],["1341",20000],["1361",10000],["2119",10000],["2112",1000],["2141",1000],["2133",500]],"economic_revenue_total_czk":32832500,"purpose_expenditure":[["5512",12907000],["3631",8140000],["3113",5815000],["3639",4727500],["6171",4583200],["3612",2929000],["2219",2105000],["6112",1567000],["3111",1550000],["3412",1318000],["3313",1036000],["3722",705000],["3723",640000],["2212",620000],["6399",600000],["3314",598500],["3322",580000],["2411",512400],["3745",403000],["3725",253000],["5213",250000],["3721",155000],["6320",150000],["2321",145000],["3319",144000],["3632",105000],["6409",100000],["3613",77000],["3419",75000],["2143",65000],["3341",65000],["3421",60000],["3349",56000],["3399",56000],["4359",50000],["3429",30000],["3326",20500],["2333",20000],["3900",20000],["2341",10000],["3726",10000],["6223",10000],["4379",5000],["2141",3000]],"purpose_expenditure_total_czk":53271100},"revised":{"economic_expenditure":[["6121",15095270],["6123",10900000],["5011",5336000],["5171",4087345],["5331",3950000],["5169",3875643],["5031",1574100],["5139",1322800],["5023",1230000],["5153",1200000],["5336",1130288.4],["5365",1020600],["5154",701673.18],["5021",615500],["5032",602200],["5137",495000],["5909",460000],["5499",395400],["5151",370000],["5166",290000],["5156",268000],["5163",255000],["5168",250000],["5903",250000],["5362",196087.71],["6356",165180],["5222",160500],["5162",155000],["6129",143000],["5134",106000],["5179",93700],["5167",70000],["5164",51200],["6130",50000],["5175",47500],["5136",45000],["5138",38000],["5329",34000],["5172",30000],["5194",30000],["5132",23000],["5029",20000],["5038",20000],["5229",20000],["5364",19310],["5161",17000],["5321",15000],["5133",12000],["5192",12000],["5173",8000],["5041",7000],["5131",6000],["5363",3000]],"economic_expenditure_total_czk":57272297.29,"economic_financing":[["8115",19616004.04],["8901",100000]],"economic_financing_total_czk":19716004.04,"economic_revenue":[["1211",13400000],["1121",6800000],["1111",4990000],["2132",1585000],["2111",1462234],["1511",1426672.69],["4116",1310396.4],["2122",1293132.67],["1122",1020600],["1113",860000],["1345",690000],["1112",400000],["2324",376684.29],["4122",312540],["4112",305800],["2149",273750],["4222",248180],["2322",213033],["1386",200000],["3111",100000],["1387",80000],["1342",67960],["2131",49000],["4111",32500],["1341",20000],["2119",13000],["1361",12000],["1334",9191.4],["2212",2000],["2112",1000],["2141",1000],["2133",500],["1349",118.8]],"economic_revenue_total_czk":37556293.25,"purpose_expenditure":[["5512",13636800],["3631",7540000],["3113",6953400.4],["6171",4728460.89],["3639",4727500],["3612",3409000],["2219",2105000],["3111",1940068],["3412",1923000],["6112",1618000],["3313",1036000],["6399",1020600],["3722",870000],["3723",740000],["3745",647258],["2212",620000],["3314",598500],["3322",580000],["2411",522400],["3725",253000],["5213",250000],["2321",170000],["3721",155000],["6320",150000],["3319",144000],["3632",105000],["6409",100000],["3613",77000],["3419",75000],["3349",71000],["3341",65000],["3421",60000],["3429",60000],["3399",56000],["4359",50000],["2141",38000],["6114",32500],["2143",30000],["3326",20500],["2333",20000],["3900",20000],["6402",19310],["2341",10000],["3726",10000],["6223",10000],["4379",5000]],"purpose_expenditure_total_czk":57272297.29},"actual":{"economic_expenditure":[["6121",11868353.24],["5011",4406676.35],["5331",3950000],["5169",3399662.56],["5171",1704632.93],["5031",1319720],["5023",1228310],["5336",1130288.4],["5365",1020600],["5154",731990.43],["5153",706549.79],["5032",484169],["5137",467268.3],["5151",427780],["5139",403040.86],["5909",356708],["5499",286321],["5166",251196],["5163",235945.74],["5168",229831.66],["6122",223084.07],["5156",186283.6],["5021",183963.65],["5162",170412.48],["6356",165180],["5172",147245],["6129",143000],["5222",134306],["5362",105570],["5164",60704.51],["5179",43256.01],["5134",43002.17],["5136",42853],["5132",34096.47],["5329",34000],["5194",31050],["5138",30008],["5167",23444.43],["5364",19310],["5038",17872],["5029",11492.96],["5161",6434],["5492",6320],["5321",6000],["5175",5267],["5229",5000],["5131",4587],["5041",4345.23],["5173",4214]],"economic_expenditure_total_czk":36501345.84,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",-1929212.92],["8901",-29593.32]],"economic_financing_total_czk":-1958806.24,"economic_revenue":[["1211",13203874.02],["1121",7065257.75],["1111",4916492.56],["1511",2059511.11],["2132",1606274.14],["2111",1511919.09],["4116",1310396.4],["2122",1293132.67],["1122",1020600],["1113",934235.59],["1345",686690],["1112",460606.01],["2324",377332.18],["4122",312540],["4112",305800],["2149",273750],["1386",257406.86],["2322",252159],["4222",248180],["1387",100890.92],["1342",100660],["2131",50816],["4111",32500],["1341",20448],["2119",19196],["1361",16590],["1334",9487.5],["2112",8490],["1381",2080.53],["2212",2000],["1349",733.73],["2141",71.63],["1382",30.39]],"economic_revenue_total_czk":38460152.08,"purpose_expenditure":[["3113",6942456.06],["3631",6539274.49],["6171",4314764.73],["3639",3882382.53],["5512",1782793.83],["6112",1599014.03],["3412",1570216.68],["3111",1555709.66],["3612",1406239.59],["6399",1020600],["2219",882951.72],["3722",863232.18],["3723",691989.76],["3313",677265.28],["3745",458653],["3314",451964.42],["2411",440592.93],["3725",353012.66],["2212",258170.23],["2321",135674.2],["6320",127924],["3721",90499.53],["3419",75000],["3349",65956],["3429",46000],["3399",37219],["2141",30008],["3421",26353.5],["4359",25351],["3319",23300],["3322",22385],["6114",21343],["3632",19543.89],["6402",19310],["3341",15853.54],["6223",9384],["3613",6097.4],["3900",5000],["4379",5000],["2143",2860]],"purpose_expenditure_total_czk":36501345.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}