{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261246","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261246","name":"Obec Dobkovice","short_name":"Dobkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":562408},"amounts":{"revenue_approved":22668000,"revenue_adjusted":24195409.43,"revenue_actual":22077582.71,"expense_approved":25668000,"expense_adjusted":29395409.43,"expense_actual":25506085.12,"tax_revenue":13305109.97,"nontax_revenue":4992018.37,"capital_revenue":191713,"transfer_revenue":3588741.37,"current_expense":22312425.54,"capital_expense":3193659.58,"budget_balance":-3428502.41,"cash_current":12080974.96,"cash_previous":15390311.46},"ratios":{"revenue_execution":0.9124699,"expense_execution":0.8676894,"balance_to_revenue":-0.15529338,"cash_to_expense":0.4736507,"cash_yoy":-0.21502726,"capital_expense_share":0.12521167,"transfer_revenue_share":0.16255137},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261246/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261246"},"seo":{"slug":"dobkovice","path":"/cz/municipalities/dobkovice/"},"population":{"value":640,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22668000,"expenditure_czk":25668000,"financing_czk":3000000,"balance_czk":-3000000},{"stage":"revised","revenue_czk":24195409.43,"expenditure_czk":29395409.43,"financing_czk":5200000,"balance_czk":-5200000},{"stage":"actual","revenue_czk":22077582.71,"expenditure_czk":25506085.12,"financing_czk":3428502.41,"balance_czk":-3428502.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6657000],["5011",3200000],["6121",3200000],["5169",2283000],["5331",1850000],["5023",1390000],["5139",1118000],["5031",1040000],["5154",701000],["5155",630000],["5021",574000],["5137",505000],["5032",453000],["6122",300000],["5151",285000],["5156",173000],["5153",125000],["5163",107000],["5365",105000],["5175",90000],["5362",76427],["5164",75000],["5041",62000],["5168",60000],["5162",56000],["5132",55000],["5134",55000],["6130",50000],["5173",47000],["5492",40000],["5167",37000],["5179",32000],["5172",30000],["5194",30000],["5152",25000],["5176",20000],["5133",19000],["5222",15000],["5136",13000],["5131",11000],["5192",11000],["5038",10000],["5166",10000],["5329",10000],["5229",8000],["5019",5000],["5029",5000],["5321",5000],["5364",3573],["5039",3000],["5161",3000]],"economic_expenditure_total_czk":25668000,"economic_financing":[["8115",3000000]],"economic_financing_total_czk":3000000,"economic_revenue":[["1211",6588900],["1121",3200000],["1111",2500000],["2132",2400000],["2111",1940000],["4213",1100000],["4122",1000000],["1113",600000],["1345",600000],["1511",400000],["2324",380000],["2131",250000],["1112",200000],["2141",200000],["4112",187100],["2322",150000],["1122",100000],["1334",100000],["1335",100000],["1386",100000],["1387",100000],["3111",100000],["4113",100000],["4121",75000],["2119",50000],["1341",40000],["4111",35000],["1381",30000],["1361",20000],["3113",20000],["2329",2000]],"economic_revenue_total_czk":22668000,"purpose_expenditure":[["3639",7257000],["3612",4650000],["6171",4245000],["6112",1880000],["3119",1850000],["3722",800000],["3723",600000],["5512",520000],["1032",500000],["3631",500000],["3392",480000],["2212",420000],["3745",300000],["3399",250000],["3412",250000],["6399",166427],["1036",120000],["2321",100000],["3111",100000],["3113",100000],["3341",100000],["3632",100000],["3613",55000],["3721",50000],["6114",35000],["6409",32000],["5213",30000],["5272",30000],["3314",25000],["3429",20000],["3635",20000],["4339",20000],["6310",17000],["6402",15573],["2143",10000],["3319",10000],["4324",10000]],"purpose_expenditure_total_czk":25668000},"revised":{"economic_expenditure":[["5171",7917000],["6121",3606605],["5011",3200000],["5169",2612683.84],["5331",1850000],["5023",1390000],["5139",1096467],["5031",1040000],["5137",726533],["5154",716000],["6122",635000],["5155",630000],["5021",612119],["5336",589425.59],["5032",448000],["5151",285000],["5212",200000],["5156",178800],["5222",165000],["5166",130000],["5168",130000],["5153",125000],["5163",107000],["5175",91776],["5362",76427],["5164",75000],["5041",62000],["5134",60000],["5192",59764],["5162",56000],["5132",55000],["6130",50000],["5173",42000],["5321",40000],["5492",40000],["5167",38000],["5179",37000],["5172",30000],["5194",30000],["5152",25000],["5176",20000],["6119",20000],["5133",19000],["5136",13000],["5131",11000],["5038",10000],["5329",10000],["5229",8000],["5019",5000],["5029",5000],["5365",5000],["5364",4809],["5039",3000],["5161",3000]],"economic_expenditure_total_czk":29395409.43,"economic_financing":[["8115",5200000]],"economic_financing_total_czk":5200000,"economic_revenue":[["1211",6588900],["1121",3250000],["2132",2600000],["1111",2500000],["4122",2100000],["2111",1940000],["4116",820225.59],["1113",600000],["1345",600000],["2324",411427],["1511",400000],["2141",354341.06],["2131",250000],["1112",200000],["3111",200000],["4222",200000],["4112",187100],["2322",150000],["4121",140000],["4113",105342.78],["1334",100000],["1335",100000],["1386",100000],["1387",100000],["2119",50000],["1341",40000],["4111",36073],["1381",30000],["1361",20000],["3113",20000],["2329",2000]],"economic_revenue_total_czk":24195409.43,"purpose_expenditure":[["3639",7862052.84],["6171",6095000],["3612",4730000],["3119",2439425.59],["6112",1880000],["3722",800000],["3392",655000],["5512",625800],["3723",600000],["3631",500000],["1032",480000],["3113",330000],["2212",320000],["3745",300000],["3399",250000],["2411",200000],["3412",200000],["3419",150000],["1036",140000],["2321",100000],["3111",100000],["3341",100000],["3632",100000],["6399",66427],["3613",55000],["3721",50000],["6409",32000],["5213",30000],["5272",30000],["6114",25895],["3314",25000],["3429",20000],["3635",20000],["4339",20000],["6310",17000],["6402",16809],["2143",10000],["3319",10000],["4324",10000]],"purpose_expenditure_total_czk":29395409.43},"actual":{"economic_expenditure":[["5171",6077442.21],["5011",3415639],["6121",2720537.55],["5169",2331122.46],["5331",1850000],["5023",1355674],["5031",1089301],["5139",885504.82],["5155",838067],["5154",610174.37],["5336",589425.59],["5137",530094.7],["5021",488367],["6122",460963.34],["5032",428846],["5151",390241],["5212",200000],["5222",150000],["5168",123060.19],["5156",109473.3],["5163",93296.2],["5041",85560.26],["5153",84792.29],["5175",84084.67],["5173",71242],["5166",53603],["5162",52885.58],["5192",43590],["5164",43431.39],["5321",40000],["5134",28622.77],["5194",27213],["5492",25000],["5152",21412],["5179",19750.57],["5229",19143],["5136",16054],["5038",13969],["6119",12158.69],["5176",10580],["5329",8529],["5364",4809],["5167",4589],["5362",-3946.83],["5161",1093],["5132",690]],"economic_expenditure_total_czk":25506085.12,"economic_financing":[["8115",3263168.5],["8901",165333.91]],"economic_financing_total_czk":3428502.41,"economic_revenue":[["1211",6074844.04],["1121",3247494.22],["2132",2557586.03],["1111",2210390.49],["4122",2100000],["2111",1539933.66],["4116",820225.59],["1345",500290],["1511",437574.72],["1113",429683.86],["2141",354401.55],["2324",328518.13],["1112",211768.83],["4222",200000],["3111",191713],["4112",187100],["4121",140000],["2131",134001],["1386",118289.41],["4113",105342.78],["2322",77578],["1387",46377.56],["4111",36073],["1341",20013],["1361",7350],["1381",977.3],["1382",56.54]],"economic_revenue_total_czk":22077582.71,"purpose_expenditure":[["3639",6795707.57],["6171",5496603.27],["3612",4586400.09],["3119",2439425.59],["6112",1807083],["3722",790671.28],["3392",618005.69],["3723",499632.72],["5512",462941],["3631",437035.43],["3399",238268.97],["3113",228291.91],["3745",216153.84],["2411",200000],["3419",150000],["1036",125341.65],["1032",116747.25],["2212",97513.26],["3412",73422.78],["6409",26982.57],["6114",25895],["3721",23464.38],["3314",16000],["4339",12000],["6310",6981.2],["3341",6050],["3429",6000],["6402",4809],["6399",-4135.83],["3632",1704.5],["3319",1089]],"purpose_expenditure_total_czk":25506085.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}