{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261173","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261173","name":"Obec Arnoltice","short_name":"Arnoltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":562343},"amounts":{"revenue_approved":9811000,"revenue_adjusted":19469600,"revenue_actual":18624964.81,"expense_approved":12461000,"expense_adjusted":24151600,"expense_actual":16844996.1,"tax_revenue":9841439.47,"nontax_revenue":4404651,"capital_revenue":527419.88,"transfer_revenue":3851454.46,"current_expense":12630576.09,"capital_expense":4214420.01,"budget_balance":1779968.71,"cash_current":7219198.55,"cash_previous":5855950.38},"ratios":{"revenue_execution":0.95661774,"expense_execution":0.69746916,"balance_to_revenue":0.09556897,"cash_to_expense":0.42856635,"cash_yoy":0.23279708,"capital_expense_share":0.25018824,"transfer_revenue_share":0.20678989},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261173/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261173"},"seo":{"slug":"arnoltice","path":"/cz/municipalities/arnoltice/"},"population":{"value":413,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9811000,"expenditure_czk":12461000,"financing_czk":2650000,"balance_czk":-2650000},{"stage":"revised","revenue_czk":19469600,"expenditure_czk":24151600,"financing_czk":4682000,"balance_czk":-4682000},{"stage":"actual","revenue_czk":18624964.81,"expenditure_czk":16844996.1,"financing_czk":-1779968.71,"balance_czk":1779968.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2895000],["5011",1935000],["5171",1431000],["6121",1000000],["5023",880000],["6122",750000],["5139",547000],["5031",498000],["5021",486000],["5154",396000],["5032",283000],["5155",193000],["5331",159000],["5166",156000],["5156",133000],["5362",114000],["5151",94000],["5162",91000],["5137",90000],["5163",65000],["5901",50000],["5321",39000],["5194",30000],["5499",30000],["5364",25000],["5175",21000],["5136",16000],["5132",12000],["5038",10000],["5167",9000],["5179",5000],["5329",5000],["5229",4000],["5134",3000],["5131",2000],["5153",2000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":12461000,"economic_financing":[["8115",3000000],["8124",-350000]],"economic_financing_total_czk":2650000,"economic_revenue":[["1211",3550000],["1121",1550000],["1111",1200000],["2111",1030000],["1511",670000],["2132",595000],["1345",420000],["1113",270000],["2324",140000],["1112",100000],["2131",88000],["1342",50000],["2321",39000],["1386",35000],["1387",19000],["1381",15000],["3113",12000],["1361",10000],["2212",10000],["1341",6000],["2112",1000],["2119",1000]],"economic_revenue_total_czk":9811000,"purpose_expenditure":[["1031",2672000],["6171",1960000],["3639",1302000],["3619",1000000],["6112",960000],["3613",820000],["3612",403000],["3722",400000],["2321",390000],["3421",375000],["2212",325000],["3723",320000],["3399",215000],["3111",213000],["3631",197000],["1036",180000],["2341",103000],["6399",100000],["3721",70000],["6320",61000],["3322",60000],["2369",50000],["5213",50000],["3314",36000],["3745",35000],["5512",35000],["3900",30000],["4349",30000],["1039",29000],["6402",25000],["3419",6000],["3632",5000],["6310",4000]],"purpose_expenditure_total_czk":12461000},"revised":{"economic_expenditure":[["5169",4865000],["6121",4597000],["6122",2932000],["5011",2027000],["5171",1868000],["6323",1000000],["5023",871000],["5139",860000],["5166",688000],["5362",644000],["5154",642000],["5137",631000],["5031",523000],["5032",305000],["6341",260000],["5155",239000],["5021",179000],["5331",159000],["5156",124000],["5162",110000],["5151",107000],["5163",103000],["6129",93000],["5901",50000],["5321",46000],["5173",30000],["5194",30000],["5499",28000],["5132",25000],["5364",25000],["5175",24000],["5167",17000],["5136",16000],["5038",10000],["5179",6000],["5329",5600],["5161",4000],["5229",4000],["5131",2000],["5153",2000]],"economic_expenditure_total_czk":24151600,"economic_financing":[["8115",5102000],["8124",-420000]],"economic_financing_total_czk":4682000,"economic_revenue":[["1211",3850000],["4213",2216000],["2111",2120000],["1121",1850000],["2212",1385000],["1111",1266000],["4122",1000000],["3121",673000],["1511",670000],["4222",659000],["4113",627000],["1122",624000],["2132",595000],["1345",420000],["4221",327000],["1113",270000],["4116",227000],["2324",140000],["4112",100600],["1112",100000],["2131",88000],["1342",75000],["1386",65000],["2321",39000],["4111",33000],["1387",19000],["3113",12000],["1361",10000],["1341",6000],["1334",1000],["2112",1000],["2119",1000]],"economic_revenue_total_czk":19469600,"purpose_expenditure":[["6171",6090600],["1031",5120000],["3619",1800000],["3639",1461000],["3421",1313000],["2212",1180000],["3723",1071000],["3319",1000000],["6112",953000],["3613",871000],["2321",497000],["3612",476000],["3722",388000],["3631",280000],["3399",272000],["3111",214000],["3329",210000],["1036",180000],["2341",125000],["5512",103000],["6320",97000],["3721",67000],["3322",60000],["2369",50000],["5213",50000],["3314",36000],["6114",33000],["3900",30000],["1039",29000],["4349",28000],["6402",25000],["3745",17000],["3632",9000],["3419",6000],["6310",6000],["6399",4000]],"purpose_expenditure_total_czk":24151600},"actual":{"economic_expenditure":[["5169",4420683.26],["6122",2274729.82],["5011",1938530.25],["6121",1489573.85],["5023",869904],["5139",830158.37],["5171",704665.23],["5154",630345.31],["5137",615078.08],["5031",473886],["5362",361869],["5166",358899.3],["6323",307616.34],["5032",253158],["5155",238160.57],["5331",159000],["5021",138706],["5151",105455],["5163",101935.6],["5162",94291.16],["6129",92500],["5156",92417.2],["6341",50000],["5321",45600],["5173",27757],["5499",27559],["5194",24900.3],["5364",24012.71],["5175",21358],["5136",15834],["5132",15010.75],["5167",14430],["5038",7929],["5179",5766],["5329",5004],["5229",3842],["5161",2221],["5131",1760],["5153",450]],"economic_expenditure_total_czk":16844996.1,"economic_financing":[["8115",-1363248.17],["8124",-416720.54]],"economic_financing_total_czk":-1779968.71,"economic_revenue":[["1211",3934515.67],["2111",2192595.87],["1121",2106644.05],["4213",1516744.42],["1111",1452308.04],["2212",1374505.52],["4122",1000000],["1511",707321.28],["4113",624210.04],["1122",623280],["2132",607825],["3121",464219.88],["1345",414019],["1113",278445.15],["4116",225400],["4222",200000],["2324",179250.61],["4221",152000],["1112",137315.23],["4112",100600],["1386",76752.73],["1342",67400],["3111",63200],["2131",40974],["4111",32500],["1387",30080.97],["2321",7500],["1361",6810],["1341",5900],["2119",2000],["1381",611.35],["1334",36]],"economic_revenue_total_czk":18624964.81,"purpose_expenditure":[["1031",4951892.23],["6171",4728166.61],["3421",1310567.22],["3639",1023695.81],["6112",951474],["3613",678503.66],["3612",473380.2],["2321",437407.16],["3723",412202.96],["3722",385182.53],["3319",307616.34],["6399",-269200],["3399",265493.09],["3631",260793.4],["3111",213615],["1036",180000],["5512",101612.75],["6320",96192],["3721",66536.99],["2212",46965.32],["3619",33100],["4349",27559],["3314",27524.22],["3900",24331.1],["6402",24012.71],["2341",21578],["6114",20194],["3745",15974],["2369",9000],["3632",8565.2],["6310",5743.6],["3419",5317]],"purpose_expenditure_total_czk":16844996.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}