{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261131","name":"MĚSTO ŽANDOV","short_name":"ŽANDOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562297},"amounts":{"revenue_approved":48417000,"revenue_adjusted":51727597.55,"revenue_actual":53850894.62,"expense_approved":97919800,"expense_adjusted":101689938.55,"expense_actual":55050988.82,"tax_revenue":45073196.94,"nontax_revenue":4430844.51,"capital_revenue":150500,"transfer_revenue":4196353.17,"current_expense":44596884.48,"capital_expense":10454104.34,"budget_balance":-1200094.2,"cash_current":64792474.25,"cash_previous":66022822.96},"ratios":{"revenue_execution":1.04104766,"expense_execution":0.54136122,"balance_to_revenue":-0.0222855,"cash_to_expense":1.17695387,"cash_yoy":-0.0186352,"capital_expense_share":0.18989858,"transfer_revenue_share":0.07792541},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261131"},"seo":{"slug":"zandov","path":"/cz/municipalities/zandov/"},"population":{"value":1918,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48417000,"expenditure_czk":97919800,"financing_czk":49502800,"balance_czk":-49502800},{"stage":"revised","revenue_czk":51727597.55,"expenditure_czk":101689938.55,"financing_czk":49962341,"balance_czk":-49962341},{"stage":"actual","revenue_czk":53850894.62,"expenditure_czk":55050988.82,"financing_czk":1200094.2,"balance_czk":-1200094.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26830000],["5171",26117000],["5011",7300000],["5169",7205000],["5331",3782000],["6123",3700000],["5154",3356000],["5023",2750000],["5139",2605900],["5031",2303000],["5362",1304000],["5153",1120000],["5903",970000],["5137",950000],["5032",925000],["5222",731000],["5168",617000],["5365",500000],["5499",499800],["5156",459000],["5163",402000],["5323",400000],["5151",360000],["5021",316000],["5175",265600],["6322",200000],["5136",156000],["5172",150000],["5229",145000],["5162",125000],["5492",120000],["5179",111000],["5321",100000],["5138",90000],["5364",81000],["6130",80000],["5161",70000],["5493",70000],["5134",63000],["5166",60000],["5167",60000],["5339",55000],["5122",50000],["6111",50000],["6122",50000],["5041",47000],["5019",43000],["5038",32000],["5329",30000],["5164",21000],["5194",20000],["5213",20000],["5173",18000],["5039",14500],["5221",12000],["5155",5000],["5029",3000]],"economic_expenditure_total_czk":97919800,"economic_financing":[["8115",49502800]],"economic_financing_total_czk":49502800,"economic_revenue":[["1211",18000000],["1121",9000000],["1111",6000000],["1511",4400000],["1113",1500000],["3113",1500000],["2111",1370000],["2132",1300000],["4112",1000000],["4122",1000000],["2141",800000],["1122",500000],["1387",500000],["1112",380000],["2324",310000],["1361",200000],["1386",200000],["4111",126000],["2131",100000],["3111",100000],["1342",40000],["1341",38000],["4121",24000],["2112",16000],["2133",10000],["2310",2000],["1349",1000]],"economic_revenue_total_czk":48417000,"purpose_expenditure":[["2212",21000000],["3722",14030000],["3745",10772000],["3113",7447000],["6171",7422800],["3326",7262000],["3612",4215000],["3631",3781000],["6112",3456000],["2321",2904000],["2310",2675000],["3419",2495000],["6399",1800000],["3399",1538000],["1031",1300000],["5512",1018000],["5213",970000],["3231",870000],["3632",632000],["2292",400000],["6320",320000],["2221",265000],["2333",250000],["6409",220000],["3639",210000],["3314",143000],["3349",132000],["6114",126000],["3721",100000],["6402",81000],["3741",45000],["6310",30000],["5311",10000]],"purpose_expenditure_total_czk":97919800},"revised":{"economic_expenditure":[["6121",28072856.36],["5171",25931607.01],["5011",7848719.59],["5169",7338929.88],["6123",4137877.32],["5331",3969000],["5154",3356000],["5023",2750000],["5139",2714137.21],["5031",2423929.11],["5362",1316525],["5153",1095714.45],["5903",970000],["5032",967196],["5137",955512],["5336",877321.59],["5222",779000],["5168",591301.81],["5499",552800],["5365",501500],["5156",459000],["5163",428261],["5323",400000],["5151",390025.55],["5021",305766],["5175",246995.64],["6322",200000],["5172",184268],["5136",156170],["5162",125000],["5492",120000],["6122",115159],["5364",110592],["5024",109111.41],["5321",100000],["5493",100000],["6351",96316],["6130",80000],["5134",71297.98],["5161",68000],["5167",67900],["5166",60000],["5179",55000],["5339",55000],["5229",54000],["5122",50000],["6111",50000],["5019",44411],["5213",40000],["5038",32000],["5329",30000],["5041",28722.34],["5164",20000],["5221",20000],["5223",20000],["5039",14979],["5173",13000],["5029",6000],["5155",5000],["5194",3336.3],["5366",3300],["5133",1400]],"economic_expenditure_total_czk":101689938.55,"economic_financing":[["8115",49962341]],"economic_financing_total_czk":49962341,"economic_revenue":[["1211",18000000],["1121",9000000],["1111",6000000],["1511",4400000],["2111",1958989],["1113",1500000],["3113",1500000],["2132",1302300],["4122",1180557.4],["4213",1000000],["4112",970400],["2141",840928],["4116",832321.59],["2324",729978],["1122",500000],["1387",500000],["1112",380000],["1361",200000],["1386",200000],["3111",150500],["4111",130000],["2131",100000],["4222",59074.18],["2212",45000],["2321",44917],["1342",40000],["1341",38000],["2119",34205.38],["2229",32892],["4121",24000],["2112",16000],["2133",10000],["1356",4535],["2310",2000],["1349",1000]],"economic_revenue_total_czk":51727597.55,"purpose_expenditure":[["2212",21000000],["3722",14030000],["3745",11772000],["3113",8279321.59],["6171",7757700],["3326",7262000],["3612",4215000],["2310",3798925.96],["3631",3781000],["6112",3456000],["2321",2904000],["3419",2495000],["6399",1800000],["3399",1538000],["5512",1369199],["1031",1300000],["5213",970000],["3231",915000],["3632",632000],["2292",400000],["6320",320000],["2221",265000],["2333",250000],["6409",220000],["3639",210000],["6114",160900],["3314",143000],["3349",132000],["6402",113892],["3721",100000],["3741",45000],["6310",45000],["5311",10000]],"purpose_expenditure_total_czk":101689938.55},"actual":{"economic_expenditure":[["5171",13273070.93],["5011",7706158.59],["6121",6452459.34],["5169",5248405.87],["5331",3969000],["6123",3626370],["5023",2629423],["5031",2347497],["5139",935760.23],["5032",927313],["5336",877321.59],["5222",778550],["5168",573581.56],["5154",559649.26],["5499",467815],["5365",459930],["5323",388600],["5137",386996.89],["5153",369629.15],["5163",368382.8],["5151",354345.55],["5156",302551.45],["5021",242030],["5175",219191.34],["6322",200000],["5136",115354.65],["5024",109111.41],["5364",107293.67],["5493",100000],["6351",96316],["5162",91148.48],["5134",68297.98],["5321",66000],["6122",65159],["5362",58705],["5161",56917],["5339",55000],["5492",54000],["5172",48158.8],["5213",40000],["5167",37530],["5038",31716],["5329",28365],["5041",27653.56],["5179",21623.45],["5221",20000],["5223",20000],["5229",18400],["5164",15000],["6130",13800],["5029",6000],["5019",5365],["5173",3485],["5366",3300],["5039",1867.27],["5133",1389]],"economic_expenditure_total_czk":55050988.82,"economic_financing":[["8118",-50000000],["8117",30000000],["8115",21230348.71],["8901",-30254.51]],"economic_financing_total_czk":1200094.2,"economic_revenue":[["1211",18897589.38],["1121",10110900.33],["1111",7163371.14],["1511",4752370.69],["2132",1374147.55],["1113",1337047.04],["4122",1180557.4],["2141",1042254.71],["4213",1000000],["1387",975714.24],["4112",970400],["4116",832321.59],["2111",790103.48],["2324",770632.02],["1112",659178.65],["1122",458430],["1386",368359.65],["1361",171963],["2112",157347],["3111",150500],["4111",130000],["2131",111026],["1385",95066.38],["4222",59074.18],["2321",54594],["2212",46150],["1342",40104],["2119",34205.49],["2229",32892],["1341",32869],["4121",24000],["2139",12200.26],["2133",5292],["1356",4535.88],["1381",2984.23],["1349",2600],["1382",57.33],["1335",56]],"economic_revenue_total_czk":53850894.62,"purpose_expenditure":[["3745",10861360.87],["6171",6193862.63],["3326",6065205.9],["2212",4790498.6],["3113",4585809.67],["3722",3788376.02],["6112",3302032.47],["2310",3028812.2],["3612",2608389.6],["2321",2437659.21],["3419",1870870.27],["3399",1534663.7],["3231",777416.45],["5512",768743.53],["6399",504510],["2292",388600],["6320",288576],["3631",288263.44],["6409",185902.5],["1031",137496],["6114",126497.03],["6402",110593.67],["3632",96570.47],["3349",83787.15],["3314",80186.4],["3721",60413.24],["3639",55990],["6310",29901.8]],"purpose_expenditure_total_czk":55050988.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}