{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261076","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261076","name":"Obec Volfartice","short_name":"Volfartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562220},"amounts":{"revenue_approved":47790696,"revenue_adjusted":50283300.74,"revenue_actual":45221644.58,"expense_approved":61099410,"expense_adjusted":65557524.04,"expense_actual":49452445.88,"tax_revenue":35725517.28,"nontax_revenue":7576104.56,"capital_revenue":270400,"transfer_revenue":1649622.74,"current_expense":18226742.37,"capital_expense":31225703.51,"budget_balance":-4230801.3,"cash_current":153488314.38,"cash_previous":157419115.68},"ratios":{"revenue_execution":0.89933723,"expense_execution":0.75433669,"balance_to_revenue":-0.093557,"cash_to_expense":3.10375577,"cash_yoy":-0.02497029,"capital_expense_share":0.6314289,"transfer_revenue_share":0.03647861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261076/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261076"},"seo":{"slug":"volfartice","path":"/cz/municipalities/volfartice/"},"population":{"value":733,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47790696,"expenditure_czk":61099410,"financing_czk":13308714,"balance_czk":-13308714},{"stage":"revised","revenue_czk":50283300.74,"expenditure_czk":65557524.04,"financing_czk":15274223.3,"balance_czk":-15274223.3},{"stage":"actual","revenue_czk":45221644.58,"expenditure_czk":49452445.88,"financing_czk":4230801.3,"balance_czk":-4230801.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",41091000],["5171",3592000],["5169",2967000],["5011",2700000],["5023",2000000],["5365",1500000],["5331",1260000],["5031",1000000],["6122",710000],["5154",489500],["5032",445000],["5139",442000],["6371",400000],["6125",360000],["5156",300000],["5168",280000],["5021",224000],["5163",210000],["5323",146800],["5137",122000],["5321",100000],["5164",85000],["5155",80000],["6130",60000],["5151",58000],["5499",53000],["5903",50000],["6119",50000],["5162",45000],["5221",40000],["5222",34000],["5175",30000],["5194",30000],["5134",20000],["5167",20000],["5172",20000],["5364",19110],["5329",16000],["5038",13000],["5179",12000],["5161",10000],["5173",10000],["5041",2000],["5136",2000],["5039",1000]],"economic_expenditure_total_czk":61099410,"economic_financing":[["8115",13308714]],"economic_financing_total_czk":13308714,"economic_revenue":[["1333",20000000],["1211",6600000],["3113",5474296],["2141",5000000],["1121",3500000],["1111",2000000],["1122",1500000],["3121",984900],["1511",600000],["1113",500000],["4222",300000],["2111",283100],["2132",208000],["2324",207000],["4112",204400],["1112",150000],["2131",91000],["1386",70000],["1387",35000],["3112",30000],["2229",15000],["1361",10000],["2119",10000],["3111",10000],["2139",6000],["1345",1000],["1381",1000]],"economic_revenue_total_czk":47790696,"purpose_expenditure":[["3612",19678000],["3613",8295000],["3722",5356000],["2310",4100000],["3421",4034500],["3639",2845000],["2212",2830000],["6112",2660000],["6171",2440000],["2321",2100000],["3113",1570000],["6399",1500000],["3745",901000],["3322",795000],["1032",401000],["3399",282000],["3631",272000],["5512",221000],["6320",200000],["2292",146800],["1031",81000],["3349",60000],["3635",50000],["5213",50000],["1036",39000],["3723",30000],["3314",20000],["3319",20000],["4359",20000],["4379",20000],["6402",19110],["3419",17000],["6409",12000],["2143",11500],["6310",10000],["2219",4500],["1014",3000],["3632",3000],["2221",1000],["3744",1000]],"purpose_expenditure_total_czk":61099410},"revised":{"economic_expenditure":[["6121",41567600],["5171",3716147],["5169",3108698],["5011",2700000],["5023",2000000],["5331",1510000],["5365",1500000],["6130",1360000],["5031",1000000],["6122",842976],["5154",580750],["5137",556844],["5336",555996.04],["5139",497347],["5032",445000],["6371",400000],["6323",383500],["6125",360000],["5168",314315],["5156",300000],["5366",286793],["5021",260606],["5163",213187],["5323",146800],["5321",100000],["5164",92260],["5155",80000],["6119",67500],["5151",61263],["5172",56474],["5221",54750],["5499",54000],["5903",50000],["5134",48141],["5162",45000],["5222",37000],["5194",35016],["5175",35000],["5167",20000],["5364",19110],["5161",17000],["5123",16698],["5329",16000],["5038",13000],["5179",12400],["5173",10000],["5362",5100],["5136",2253],["5041",2000],["5039",1000]],"economic_expenditure_total_czk":65557524.04,"economic_financing":[["8117",120000000],["8118",-120000000],["8115",15274223.3]],"economic_financing_total_czk":15274223.3,"economic_revenue":[["1333",20000000],["1211",6600000],["3113",5474296],["2141",5000000],["1121",3500000],["1111",2000000],["1122",1500000],["3121",984900],["2142",850000],["4222",739068.7],["4116",699884.04],["1511",600000],["1113",500000],["2111",283100],["2324",240517],["3111",240400],["2132",208000],["4112",206300],["1112",150000],["4122",97500],["2131",91000],["2321",74600],["1386",70000],["1387",35000],["2322",33235],["4111",32500],["3112",30000],["2229",15000],["1361",10000],["2119",10000],["2139",6000],["1345",1000],["1381",1000]],"economic_revenue_total_czk":50283300.74,"purpose_expenditure":[["3612",21094990],["3613",6517815],["3722",5365081],["3421",5223344],["3639",4212867],["2310",4103288],["2212",2674424],["6112",2660000],["6171",2615554],["3113",2375996.04],["2321",2100000],["6399",1500000],["3745",1037686],["3631",818502],["5512",726259],["3330",383500],["6402",305903],["3399",300193],["3322",270768],["6320",200000],["1032",151000],["2292",146800],["5311",115476],["3349",111137],["1031",81000],["1036",77660],["3744",59000],["3635",50000],["5213",50000],["6114",32500],["3723",30000],["3319",23000],["3314",21815],["4359",20000],["4379",20000],["3419",17000],["4371",14750],["6310",13187],["6409",12400],["2143",11500],["1014",4629],["2219",4500],["3632",3000],["2221",1000]],"purpose_expenditure_total_czk":65557524.04},"actual":{"economic_expenditure":[["6121",28462068.04],["5171",3561525.42],["5169",2524634.32],["5011",2371664],["5023",1715229],["5331",1510000],["5365",1494150],["6130",1312100],["5031",973780],["6122",762236.97],["5154",580747.33],["5336",555996.04],["5137",480499.75],["6323",383500],["5032",366478],["5139",292911.4],["5366",286792.51],["5168",243313.57],["6125",208543.5],["5156",202985.87],["5021",192130],["5163",184312.2],["5323",146800],["6371",79755],["5151",60748],["5172",56473.97],["5499",49000],["5134",48139.68],["5155",40035.1],["5222",37000],["5162",36162.92],["5194",35016],["5221",27940],["5175",25930],["5364",19109.5],["6119",17500],["5123",16698],["5329",15435],["5321",15000],["5161",13169],["5179",12392.91],["5038",9664],["5164",7260],["5167",5483.5],["5362",5100],["5173",4068],["5136",2253],["5041",714.38]],"economic_expenditure_total_czk":49452445.88,"economic_financing":[["8117",120000000],["8118",-120000000],["8115",3930801.3],["8901",300000]],"economic_financing_total_czk":4230801.3,"economic_revenue":[["1333",18871577.24],["1211",7124361.17],["2141",5646888.1],["1121",3812787.15],["1111",2592498],["1122",1494150],["2142",850000],["1511",815650.55],["4222",739068.7],["4116",574254.04],["1113",504109.48],["2324",289793.1],["2111",281826],["2132",249525],["1112",248556.54],["3111",240400],["4112",206300],["1386",138915.49],["4122",97500],["2131",93122.36],["2321",76600],["1335",59978.8],["1387",54445.33],["2322",33235],["4111",32500],["3112",30000],["2310",16502],["2139",14400],["2229",12313],["2119",11200],["1361",6450],["1381",1118.59],["2212",700],["1345",479],["1334",432],["1382",7.94]],"economic_revenue_total_czk":45221644.58,"purpose_expenditure":[["3612",15233426.91],["3421",5198788.47],["3639",3882530.37],["3722",3718506.97],["2310",2735325.9],["2212",2589710.61],["3113",2328799.64],["6112",2301042],["3613",2283786.3],["6171",2037898.09],["6399",1494150],["2321",1417705.59],["3745",891030.02],["3631",799248.62],["5512",696201.72],["3330",383500],["6402",305902.01],["6320",171126],["3399",159635.59],["2292",146800],["1032",141446.85],["5311",115476],["3349",104800.61],["3322",67000],["3744",58716],["1036",38660],["3319",22550],["6114",19683.5],["3314",18415],["3419",17000],["4371",14750],["6310",13186.2],["6409",12392.91],["2143",11025],["4359",10690],["1014",4629],["2219",4410],["4379",2500]],"purpose_expenditure_total_czk":49452445.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}