{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00261009","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00261009","name":"Obec Svor","short_name":"Svor","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562131},"amounts":{"revenue_approved":14095000,"revenue_adjusted":27656294.57,"revenue_actual":27195379.63,"expense_approved":14095000,"expense_adjusted":29721554.45,"expense_actual":26003681.75,"tax_revenue":17222090.63,"nontax_revenue":1335320.46,"capital_revenue":31500,"transfer_revenue":8606468.54,"current_expense":10633976.21,"capital_expense":15369705.54,"budget_balance":1191697.88,"cash_current":14780478.22,"cash_previous":13588780.34},"ratios":{"revenue_execution":0.98333418,"expense_execution":0.87490988,"balance_to_revenue":0.04381987,"cash_to_expense":0.56839944,"cash_yoy":0.08769719,"capital_expense_share":0.59105882,"transfer_revenue_share":0.31646804},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00261009/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00261009"},"seo":{"slug":"svor","path":"/cz/municipalities/svor/"},"population":{"value":712,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14095000,"expenditure_czk":14095000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":27656294.57,"expenditure_czk":29721554.45,"financing_czk":2065259.88,"balance_czk":-2065259.88},{"stage":"actual","revenue_czk":27195379.63,"expenditure_czk":26003681.75,"financing_czk":-1191697.88,"balance_czk":1191697.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7010000],["5169",1363000],["5011",940000],["5331",914500],["5023",620000],["5171",592599],["5154",460000],["5031",322000],["5365",265500],["5139",201500],["5151",179000],["5323",135400],["5153",131000],["5032",126000],["5222",119300],["5021",116000],["5321",96300],["5362",56000],["5168",53000],["5156",50000],["5162",44000],["5173",40500],["5137",38000],["5163",30000],["5166",30000],["5179",30000],["5136",20000],["5329",20000],["5364",15401],["5161",10000],["5167",10000],["5192",10000],["5194",8000],["5175",7000],["5142",5000],["5339",5000],["5499",5000],["5903",5000],["5492",4000],["5038",3000],["5164",2000],["5041",1000],["6130",1000]],"economic_expenditure_total_czk":14095000,"economic_revenue":[["1211",6000000],["1111",2500000],["1121",2000000],["1511",1500000],["2132",530000],["2111",263000],["1122",260000],["2324",210000],["1345",200000],["1113",150000],["4112",120000],["1112",100000],["3111",90000],["1381",50000],["2131",30000],["4111",30000],["1335",16000],["1341",11000],["1343",10000],["1361",10000],["2141",5000],["2143",5000],["2112",2000],["2321",2000],["1342",1000]],"economic_revenue_total_czk":14095000,"purpose_expenditure":[["2212",6130000],["3117",1432000],["6171",1416599],["3725",910000],["6112",793000],["3745",757000],["3111",545500],["3419",308000],["6399",250000],["3612",236000],["3722",192500],["3631",192000],["3369",180000],["2292",135400],["1036",110000],["4359",66300],["5512",52000],["3721",50000],["3399",47000],["6409",41800],["3639",32000],["6117",30000],["3632",24000],["3322",22000],["6320",20000],["3314",19000],["6402",15401],["3543",15000],["6310",15000],["3421",11000],["1014",10000],["3349",10000],["3429",10000],["3636",6000],["5213",5500],["3744",4000],["3341",1000]],"purpose_expenditure_total_czk":14095000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",15874411.62],["5169",2680700],["5171",2113420.68],["5011",1262000],["5331",1214500],["5154",1112500],["5023",913200],["6119",551200],["5031",523400],["5021",406400],["5139",285620],["5365",279580],["5336",275712.8],["6341",240563.85],["5151",216000],["5032",197200],["5168",183000],["5222",154000],["6122",144000],["5321",137850],["5323",135400],["5137",100000],["5163",97310],["5175",88480],["5153",71000],["5162",69000],["5362",56000],["5156",51600],["5179",45905],["5173",42200],["5166",30000],["5122",20600],["5136",20000],["5329",20000],["5142",15500],["5364",15400.5],["5161",12000],["5167",10000],["5192",10000],["6130",9000],["5194",8000],["5038",6000],["5339",5000],["5499",5000],["5903",5000],["5492",4000],["5164",2900],["5041",1000]],"economic_expenditure_total_czk":29721554.45,"economic_financing":[["8115",2065259.88]],"economic_financing_total_czk":2065259.88,"economic_revenue":[["1211",7356000],["4216",5730956.1],["1121",3943410],["1111",2675300],["4222",1983518],["1511",1791000],["4116",673994.44],["2132",558300],["1113",529296.03],["2111",369200],["2324",316100],["1122",262080],["1112",257000],["1345",200000],["2131",194000],["4112",165500],["1386",160000],["2321",95800],["3111",90000],["1387",60000],["1381",50000],["2212",50000],["4111",32500],["4122",20000],["2322",18300],["1335",16000],["1341",13040],["1343",10000],["1361",10000],["2141",9000],["1334",8000],["2143",5000],["2112",2000],["1342",1000]],"economic_revenue_total_czk":27656294.57,"purpose_expenditure":[["2212",11515230],["3639",2454400],["3745",2239000],["3117",1914100],["6171",1743489],["3612",1268031.68],["6112",1207800],["3631",1050400],["3725",978000],["3111",844312.8],["2219",568463.85],["3635",551200],["3419",443500],["3722",407000],["3399",338400],["1032",335000],["3429",299981.62],["3369",296000],["6399",262080],["2292",135400],["1036",110000],["4359",104850],["3721",90000],["3421",78000],["6320",77300],["3744",58000],["6409",57325],["6310",45510],["6114",34500],["3349",28000],["3314",26300],["3326",24580],["1014",22000],["3322",22000],["5512",22000],["3632",18500],["6402",15400.5],["3543",15000],["2321",8000],["3636",6000],["5213",5500],["3341",1000]],"purpose_expenditure_total_czk":29721554.45},"actual":{"economic_expenditure":[["6121",14831366.69],["5169",2446475.29],["5011",1222375],["5331",1214500],["5171",1050957.39],["5023",908914],["5154",774797.19],["5031",518529],["5021",348725],["5336",275712.8],["5365",263201],["6341",240563.85],["5032",194003],["5151",187996.75],["5222",154000],["6119",151250],["5139",140729.65],["6122",138356],["5321",137850],["5323",135400],["5168",134994.91],["5163",97218.59],["5137",87875.09],["5162",61808.61],["5156",44532],["5175",43969.8],["5153",41548.08],["5179",35404.19],["5173",20959],["5142",15455.92],["5364",15400.5],["5122",14198],["5362",11162],["6130",8169],["5329",7376.45],["5161",7316],["5136",7086],["5038",5265],["5166",4000],["5167",2500],["5164",900],["5194",840]],"economic_expenditure_total_czk":26003681.75,"economic_financing":[["8115",-1191697.88]],"economic_financing_total_czk":-1191697.88,"economic_revenue":[["1211",7355952.55],["4216",5730956.1],["1121",3943402.39],["1111",2675203.6],["4222",1983518],["1511",1790983.88],["4116",673994.44],["1113",520797.92],["2132",471986],["2111",312105.6],["1122",262080],["1112",256953.51],["2324",256064.5],["1345",185640],["2131",173205],["4112",165500],["1386",143646.34],["1387",56302.31],["2212",50000],["2321",46900],["4111",32500],["3111",31500],["4122",20000],["2322",18284],["1341",13030],["1361",8260],["2141",6775.36],["1335",5628.13],["1334",3098.4],["1381",1111.6]],"economic_revenue_total_czk":27195379.63,"purpose_expenditure":[["2212",10902585.76],["3639",2317112.02],["3745",2111560.61],["3117",1875647.73],["6171",1429414.72],["6112",1200054],["3725",971460.13],["3111",800875.78],["3612",595673.91],["2219",567503.51],["3722",383151.91],["3419",368191.04],["1032",334446],["3631",299477.24],["6399",262080],["3429",232051.9],["3399",224849.55],["3369",196615.97],["3635",151250],["2292",135400],["4359",104850],["6320",77210],["3421",57534],["1036",56380],["3721",53334.86],["3744",51292.85],["6310",35464.51],["6409",34211.45],["6114",25793],["3326",24580],["3349",24140.04],["5512",20000],["3314",16116],["6402",15400.5],["3543",15000],["1014",12000],["3632",10853.76],["2321",7560],["3322",2400],["3341",159]],"purpose_expenditure_total_czk":26003681.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}