{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00260975","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00260975","name":"Obec Stružnice","short_name":"Stružnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Liberecký kraj","district_name":"Česká Lípa","municipality_code":562106},"amounts":{"revenue_approved":24434520,"revenue_adjusted":27095476.5,"revenue_actual":27895501.72,"expense_approved":38518360,"expense_adjusted":40150945.5,"expense_actual":20573872.54,"tax_revenue":23809144.39,"nontax_revenue":2491770.83,"capital_revenue":250079,"transfer_revenue":1344507.5,"current_expense":17421300.59,"capital_expense":3152571.95,"budget_balance":7321629.18,"cash_current":61501385.97,"cash_previous":54419380.79},"ratios":{"revenue_execution":1.02952615,"expense_execution":0.51241315,"balance_to_revenue":0.2624663,"cash_to_expense":2.98929557,"cash_yoy":0.13013756,"capital_expense_share":0.15323182,"transfer_revenue_share":0.048198},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00260975/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00260975"},"seo":{"slug":"struznice","path":"/cz/municipalities/struznice/"},"population":{"value":1022,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24434520,"expenditure_czk":38518360,"financing_czk":14083840,"balance_czk":-14083840},{"stage":"revised","revenue_czk":27095476.5,"expenditure_czk":40150945.5,"financing_czk":13055469,"balance_czk":-13055469},{"stage":"actual","revenue_czk":27895501.72,"expenditure_czk":20573872.54,"financing_czk":-7321629.18,"balance_czk":7321629.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",9950000],["5171",8200000],["5169",4630000],["6121",4620000],["5331",2000000],["5011",1984200],["5023",1500000],["5154",710000],["5031",705000],["5153",595000],["5139",535000],["6119",500000],["5032",338000],["5021",250000],["5365",200000],["5323",198600],["5156",165000],["5163",165000],["5222",164000],["5362",152000],["5321",131200],["5151",102000],["5137",100000],["5903",100000],["5136",60000],["5364",58360],["5493",50000],["5194",45000],["5219",40000],["5223",40000],["5492",39000],["5167",30000],["5175",27000],["5162",25000],["5168",22000],["5132",20000],["5329",17000],["5161",15000],["5038",12000],["5029",10000],["5039",5000],["5909",5000],["5133",2000],["5173",1000]],"economic_expenditure_total_czk":38518360,"economic_financing":[["8115",14083840]],"economic_financing_total_czk":14083840,"economic_revenue":[["1211",9300000],["1121",4600000],["1111",3200000],["1511",2000000],["2141",1400000],["2111",826400],["1113",790000],["1345",500000],["2132",404920],["2324",280000],["4112",230000],["1122",200000],["1112",198000],["4116",184200],["1386",90000],["1381",50000],["1387",50000],["2131",41000],["4121",24000],["1334",20000],["1341",10000],["1361",10000],["2119",10000],["3111",10000],["1335",3000],["1342",2000],["2139",1000]],"economic_revenue_total_czk":24434520,"purpose_expenditure":[["5512",5500000],["2212",5000000],["1039",4100000],["6171",3995000],["2219",2000000],["3113",2000000],["3722",2000000],["6112",1843000],["3613",1720000],["3745",1686200],["3632",1502000],["2321",1200000],["3725",1180000],["3612",1015000],["3631",815000],["3319",680000],["3635",500000],["6399",350000],["3639",239000],["2339",200000],["2292",198600],["6320",150000],["3419",120000],["4359",101200],["5213",100000],["3429",83000],["6402",58360],["3900",50000],["3330",40000],["3349",40000],["3314",32000],["6310",15000],["1014",5000]],"purpose_expenditure_total_czk":38518360},"revised":{"economic_expenditure":[["6123",8982522],["5171",8387390],["5169",5339250],["6121",3797500],["5011",2379246],["5331",2200000],["5023",1585300],["5031",828200],["5139",723065],["5154",697700],["5336",686224.5],["5153",574700],["6119",500000],["6122",424728],["5032",367200],["5365",277620],["5021",275200],["5137",217164],["5323",198600],["5163",174761],["5156",169500],["5222",164000],["5362",146075],["5321",131200],["5151",117300],["6111",106480],["5903",100000],["5136",60000],["5364",58360],["5219",55000],["5493",50000],["5194",45000],["5166",40000],["5223",40000],["5492",39000],["5175",37360],["5162",34170],["5167",31130],["5029",22700],["5168",22000],["5329",16925],["5161",15675],["5038",12000],["5039",7700],["5909",5000],["5363",4000],["5133",2000],["5132",1000],["5173",1000]],"economic_expenditure_total_czk":40150945.5,"economic_financing":[["8115",13295093],["8124",-239624]],"economic_financing_total_czk":13055469,"economic_revenue":[["1211",10100000],["1121",4700000],["1111",3700000],["1511",2000000],["2141",1100000],["4116",821309.5],["1113",790000],["2111",660260],["2324",537000],["1345",520000],["2132",404920],["1112",330000],["1122",277620],["4112",237300],["3111",203280],["1386",200300],["4122",196898],["1387",77500],["4111",65000],["3113",46799],["2131",41000],["4121",24000],["2322",17410],["1341",10580],["1361",10000],["2119",10000],["2212",7300],["1335",3000],["1342",2000],["2139",2000]],"economic_revenue_total_czk":27095476.5,"purpose_expenditure":[["5512",5653964],["2212",5000000],["6171",4341426],["1039",3898776],["3113",2886224.5],["3722",2000000],["3745",1975446],["6112",1937500],["3613",1910700],["2219",1605400],["3632",1502000],["2321",1200000],["3725",1180000],["3612",1049974],["3631",815000],["3319",735254],["3635",500000],["6399",421620],["3639",265740],["2339",200000],["2292",198600],["6320",157461],["3419",120000],["4359",101200],["5213",100000],["3429",83000],["6114",65000],["6402",58360],["3900",50000],["3330",40000],["3349",40000],["3314",32000],["6310",17300],["1014",5000],["3769",4000]],"purpose_expenditure_total_czk":40150945.5},"actual":{"economic_expenditure":[["5169",4130754.69],["5011",2379113],["5171",2250371.38],["5331",2200000],["5023",1585234],["6123",1453168],["6121",1168380],["5031",827899],["5336",686224.5],["5139",519019.7],["6122",424543.95],["5153",401900.76],["5362",-373585],["5032",363880],["5154",356407.96],["5365",277620],["5021",266269],["5323",198600],["5137",197679.58],["5163",172801.54],["5222",164000],["5156",126766],["5321",122200],["6111",106480],["5151",68262],["5364",58360],["5219",55000],["5493",50000],["5166",40000],["5223",40000],["5492",39000],["5162",34164.99],["5194",33211.2],["5175",32499],["5167",31067.3],["5029",22483.43],["5136",18792.16],["5329",15345],["5038",10557],["5039",7603],["5161",5286],["5363",4000],["5168",1815],["5132",698.4]],"economic_expenditure_total_czk":20573872.54,"economic_financing":[["8115",-7082005.18],["8124",-239624]],"economic_financing_total_czk":-7321629.18,"economic_revenue":[["1211",10109664.22],["1121",5420619.19],["1111",3712334.66],["1511",2399118.43],["2141",1061287.67],["4116",821309.5],["1113",715804.46],["2324",536985.3],["1345",524160],["2111",471214.16],["1112",353191.88],["2132",342473],["1122",277620],["4112",237300],["3111",203280],["1386",197451.52],["4122",196898],["1387",77392.19],["4111",65000],["3113",46799],["2131",45362.6],["4121",24000],["2322",17410],["1341",10580],["2119",7738.1],["2212",7300],["1361",6070],["2139",2000],["1335",1859.6],["1342",1757],["1381",1521.24]],"economic_revenue_total_czk":27895501.72,"purpose_expenditure":[["6171",4205075.01],["3113",2886224.5],["3745",1943594.76],["6112",1937236.75],["3613",1897334.39],["3722",1847252.22],["1039",1763272.74],["3319",694080.12],["2212",583247.77],["2219",529193.43],["3612",373261.38],["5512",285564.62],["3639",258397.38],["3631",239844.99],["2292",198600],["2339",197937.69],["6320",156103],["3419",120000],["4359",101200],["6399",-98040],["3725",86298.09],["3429",83000],["6402",58360],["3900",50000],["3330",40000],["2321",35490],["6114",33529],["3314",27933],["3349",18792.16],["6310",16698.54],["3769",4000],["3632",391]],"purpose_expenditure_total_czk":20573872.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}